Company research
Jiuzi Holdings, Inc.
CIK 1816172Updated Sep 27, 2026
SecurityJZXN · NASDAQ · equity
JZXN price & chart
Loading TradingView…
NASDAQ:JZXN on TradingView ↗In the news
Jiuzi Holdings and AetheriumX Sign Strategic MOU for $30M Investment into Web3 ↗
Jiuzi Holdings and AetheriumX Sign Strategic MOU for $30M Investment into Web3 ↗
Jiuzi Holdings, Inc. (Nasdaq: JZXN) and EXSAT.NETWORK LTD Sign Cooperation Agreement to Jointly Explore and Develop a $3 Billion Cryptocurrency Custody Business News provided by Jiuzi Holdings, Inc Dec 22, 2025, 07:55 ET Share this article Share to X Share this article Share to X HANGZHOU, China , D ↗
Financials
FY 2025 · USDSource
Source
Source
Source
balance sheet · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| AssetsUSD | 17,181,403Source | 10,616,621Source | 11,390,076Source | 15,326,174Source |
| Property, Plant and Equipment, NetUSD | 58,213Source | — | 339,574Source | 641,358Source |
| Intangible Assets, Net (Excluding Goodwill)USD | — | — | 11,828Source | 12,393Source |
| Current assets: | ||||
| Cash and Cash Equivalents, at Carrying ValueUSD | — | 943,435Source | 1,170,837Source | 2,329,401Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 805,359Source | 278,900Source | 9,177Source | 39,347Source |
| Inventory, NetUSD | — | — | 955,453Source | 628,187Source |
| Assets, CurrentUSD | 16,551,643Source | 10,616,621Source | 10,471,777Source | 12,248,396Source |
| Operating Lease, Right-of-Use AssetUSD | 571,547Source | — | 540,172Source | 725,903Source |
| Other Assets, NoncurrentUSD | — | — | 26,725Source | 66,784Source |
| LIABILITIES AND EQUITY | ||||
| LiabilitiesUSD | 3,127,453Source | 2,199,063Source | 7,090,760Source | 9,244,954Source |
| Stockholders’ equity: | ||||
| Common Stock, Value, IssuedUSD | 97,951Source | 21,472Source | 7,928Source | 24,545Source |
| Additional Paid in CapitalUSD | — | — | 23,467,575Source | 15,444,233Source |
| Retained Earnings (Accumulated Deficit)USD | -87,984,114Source | -77,793,056Source | -18,660,133Source | -9,342,111Source |
| Accumulated Other Comprehensive Income (Loss), Net of TaxUSD | -977,377Source | -871,526Source | -1,477,025Source | -1,074,299Source |
| Stockholders' Equity Attributable to ParentUSD | 14,053,950Source | 8,417,558Source | 4,229,784Source | 5,943,807Source |
| Additional Paid in Capital, Common StockUSD | 102,026,051Source | 86,169,229Source | — | — |
| Liabilities and EquityUSD | 17,181,403Source | 10,616,621Source | 11,390,076Source | 15,326,174Source |
| Current liabilities: | ||||
| Liabilities, CurrentUSD | 2,857,795Source | 2,199,063Source | 6,728,526Source | 8,334,530Source |
| Operating Lease, Liability, CurrentUSD | 317,200Source | — | 201,741Source | 374,676Source |
| Accounts Payable, CurrentUSD | 802,197Source | 189,414Source | — | — |
| Operating Lease, Liability, NoncurrentUSD | 269,658Source | — | 189,351Source | 393,509Source |
| Stockholders' Equity Attributable to Noncontrolling InterestUSD | — | — | 69,532Source | 137,413Source |
| Additional Financial Items | ||||
| Accounts Receivable, after Allowance for Credit LossUSD | — | — | 158,197Source | — |
| Accrued Liabilities, CurrentUSD | 8,620,000Source | — | — | — |
| Cash, Cash Equivalents, and Short-term InvestmentsUSD | — | — | — | 2,370,632Source |
| Deferred Revenue, NoncurrentUSD | — | — | 172,883Source | 236,290Source |
| Long-term DebtUSD | — | — | 2,072,010Source | 2,076,767Source |
| Short-term InvestmentsUSD | — | — | — | 834,303Source |
cash flow · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD | -10,191,058Source | -59,132,923Source | -9,853,772Source | -16,832,101Source |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation, Depletion and AmortizationUSD | — | — | 75,769Source | — |
| Share-based Payment Arrangement, Noncash ExpenseUSD | — | 12,355,200Source | — | 60,000Source |
| Changes in operating assets and liabilities: | ||||
| Increase (Decrease) in Accounts ReceivableUSD | 590,771Source | 286,956Source | -30,170Source | 43,454Source |
| Increase (Decrease) in InventoriesUSD | — | — | 388,102Source | 436,239Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | -1,011,864Source | -50,620,497Source | -5,475,912Source | -8,872,650Source |
| Cash flows from investing activities: | ||||
| Net Cash Provided by (Used in) Investing ActivitiesUSD | -66,491Source | -89,499Source | 1,280,541Source | 236,884Source |
| Payments to Acquire Property, Plant, and EquipmentUSD | 66,491Source | — | — | 24,646Source |
| Cash flows from financing activities: | ||||
| Net Cash Provided by (Used in) Financing ActivitiesUSD | 4,700,214Source | 51,174,606Source | 3,189,322Source | 3,626,748Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | — | — | — | -5,009,018Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | 4,569,283Source | 943,435Source | 1,184,344Source | 2,329,401Source |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | 3,989Source | -599,955Source | -175,879Source | 6,755Source |
| Additional Financial Items | ||||
| Share-based Payment Arrangement, ExpenseUSD | — | 12,355,200Source | — | — |
| Amortization of Intangible AssetsUSD | — | — | 556Source | — |
| Cash, Cash Equivalents, and Short-term InvestmentsUSD | — | — | — | 2,370,632Source |
| DepreciationUSD | — | — | 75,213Source | 206,014Source |
| Depreciation, Amortization and Accretion, NetUSD | — | — | — | 209,797Source |
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of TaxUSD | — | -3,358,417Source | 465,224Source | — |
| Foreign Currency Transaction Gain (Loss), before TaxUSD | — | — | -400,081Source | -1,596,993Source |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber PropertyUSD | — | — | — | 40,306Source |
| Gain (Loss) on Disposition of AssetsUSD | — | — | -39,340Source | — |
| Gain (Loss) on InvestmentsUSD | — | — | 4,861Source | — |
| Gain (Loss) on Disposition of Other AssetsUSD | — | — | -274,467Source | — |
| Gain (Loss) on Sales of Loans, NetUSD | — | — | 5,931,000Source | 6,215,718Source |
| General and Administrative ExpenseUSD | 1,344,606Source | 1,342,142Source | 3,979,532Source | 6,692,049Source |
| Impairment of Intangible Assets (Excluding Goodwill)USD | 8,685,734Source | — | 4,477,962Source | — |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD | -10,191,058Source | -55,774,506Source | -9,853,772Source | — |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD | — | -3,358,417Source | 465,224Source | — |
| Income Tax Expense (Benefit)USD | — | — | 66,250Source | — |
| InterestExpenseNonoperatingUSD | 107,322Source | 107,323Source | — | — |
| Inventory Write-downUSD | — | — | 60,836Source | 3,903Source |
| Investment Income, InterestUSD | 12Source | 194Source | 5,201Source | — |
| Net Income (Loss) Attributable to ParentUSD | — | — | -9,388,548Source | -16,832,101Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | — | — | — | -30,451Source |
| Net Income (Loss) Available to Common Stockholders, BasicUSD | — | — | — | -16,832,101Source |
| Nonoperating Income (Expense)USD | -173,587Source | -107,129Source | -288,015Source | 319,081Source |
| Operating Costs and ExpensesUSD | — | — | 10,838,036Source | — |
| Operating ExpensesUSD | 10,037,540Source | 55,739,467Source | — | — |
| Operating Lease, ExpenseUSD | — | — | 180,925Source | 257,563Source |
| Other Nonoperating Income (Expense)USD | 23Source | — | — | — |
| Other Operating Income (Expense), NetUSD | — | — | — | 1,650,209Source |
| Proceeds from Issuance of Common StockUSD | 4,924,300Source | 50,359,998Source | 3,568,598Source | -115,742Source |
| Provision for Loan, Lease, and Other LossesUSD | — | — | -11,554,072Source | -7,309,516Source |
| Revenue from Contract with Customer, Including Assessed TaxUSD | 2,882,738Source | 1,400,139Source | — | 5,565,575Source |
income statement · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total RevenueUSD | 2,882,738Source | 1,400,139Source | 5,931,000Source | 6,215,718Source |
| Cost of Goods and Services Sold | — | — | — | — |
| Operating Income (Loss)USD | -10,017,471Source | -55,667,377Source | -9,499,507Source | -17,151,253Source |
| Other Nonoperating Income (Expense)USD | 23Source | — | — | — |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | -10,191,058Source | -55,774,506Source | -9,787,522Source | — |
| Income Tax Expense (Benefit)USD | — | — | 66,250Source | — |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | — | — | — | -30,451Source |
| Net Income (Loss) Attributable to ParentUSD | — | — | -9,388,548Source | -16,832,101Source |
| Earnings Per Share, BasicUSD per share | — | — | -2.31Source | -0.76Source |
| Earnings Per Share, DilutedUSD per share | -29.38Source | -6.6Source | -2.31Source | -0.76Source |
| Weighted Average Number of Shares Outstanding, Basicshares | — | — | 4,065,609Source | 22,089,013Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | 346,866Source | 8,953,333Source | 4,065,609Source | 22,089,013Source |
| Interest Expense (non-operating)USD | 107,322Source | 107,323Source | — | — |
| Additional Financial Items | ||||
| Amortization of Intangible AssetsUSD | — | — | 556Source | — |
| Depreciation, Depletion and Amortization, NonproductionUSD | 60,322Source | — | — | — |
| Foreign Currency Transaction Gain (Loss), before TaxUSD | — | — | -400,081Source | -1,596,993Source |
| Gain (Loss) on InvestmentsUSD | — | — | 4,861Source | — |
| General and Administrative ExpenseUSD | 1,344,606Source | 1,342,142Source | 3,979,532Source | 6,692,049Source |
| Gross ProfitUSD | 20,069Source | 72,090Source | 1,338,529Source | -242,444Source |
| Income (Loss) Attributable to Parent, before TaxUSD | — | — | — | -16,832,172Source |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD | -10,191,058Source | -55,774,506Source | -9,853,772Source | — |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD | — | -3,358,417Source | 465,224Source | — |
| Interest ExpenseUSD | — | — | 312,526Source | 1,337,158Source |
| Interest Expense, DebtUSD | — | — | 137,701Source | 1,337,158Source |
| Investment Income, InterestUSD | 12Source | 194Source | 5,201Source | — |
| Net Income (Loss) Available to Common Stockholders, BasicUSD | — | — | — | -16,832,101Source |
| Nonoperating Income (Expense)USD | -173,587Source | -107,129Source | -288,015Source | 319,081Source |
| Operating Costs and ExpensesUSD | — | — | 10,838,036Source | — |
| Operating ExpensesUSD | 10,037,540Source | 55,739,467Source | — | — |
| Operating Lease, ExpenseUSD | — | — | 180,925Source | 257,563Source |
| Other Cost of Operating RevenueUSD | — | — | — | 5,289,158Source |
| Other IncomeUSD | — | — | 58,650Source | — |
| Other Operating Income (Expense), NetUSD | — | — | — | 1,650,209Source |
| Revenue from Contract with Customer, Including Assessed TaxUSD | 2,882,738Source | 1,400,139Source | — | 5,565,575Source |
| Selling and Marketing ExpenseUSD | 7,200Source | 171Source | 1,676,277Source | 7,419Source |