Company research
Beachbody Company, Inc.
CIK 1826889Updated Sep 24, 2026
SecurityBODI · NASDAQ · equity
Name history
Forest Road Acquisition Corp. · through Jul 7, 2021
BODI price & chart
Loading TradingView…
NASDAQ:BODI on TradingView ↗About the company
BODi is the proactive wellness company delivering nutrition, supplements, and proven fitness programs that help people take control of their health inside and out. With nearly three decades of experience, BODi, formerly Beachbody, has evolved from a leader in home fitness into a comprehensive health and fitness ecosystem designed to help people achieve their goals and lead healthier, more fulfilling lives. Anchored by science-backed nutrition solutions like Shakeology and supported by its portfolio of proven fitness and habit-building programs, including P90X and INSANITY, BODi is creating a more accessible and effective path to long-term health. Since its inception, BODi has supported more than 30 million customers in achieving lasting results. The company continues to innovate across nutrition and digital fitness to deliver simple, proven solutions for modern lifestyles. For more information, please visit TheBeachBodyCompany.com.
In the news
No coverage from other publishers is available.
Recent filings
424B3 filing
424B3 filing
10-Q filing
Results of Operations and Financial Condition
Items 2.02, 9.01
424B3 filing
Show 5 more recent filings
Financials
FY 2025 · USDSource
Source
Source
Source
Source
Source
balance sheet · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| AssetsUSD | 147,035,000Source | 174,556,000Source | 276,839,000Source | 443,395,000Source |
| Property, Plant and Equipment, NetUSD | 8,523,000Source | 12,749,000Source | 45,055,000Source | 74,147,000Source |
| GoodwillUSD | 65,166,000Source | 65,166,000Source | 85,166,000Source | — |
| Intangible Assets, Net (Excluding Goodwill)USD | — | — | — | 8,204,000Source |
| Current assets: | ||||
| Cash and Cash Equivalents, at Carrying ValueUSD | 39,017,000Source | 20,187,000Source | 33,409,000Source | 80,091,000Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 1,138,000Source | 1,449,000Source | 1,270,000Source | 866,000Source |
| Inventory, NetUSD | 9,410,000Source | 16,303,000Source | 24,976,000Source | 54,060,000Source |
| Assets, CurrentUSD | 63,838,000Source | 78,685,000Source | 119,273,000Source | 186,454,000Source |
| Operating Lease, Right-of-Use AssetUSD | 1,600,000Source | 3,100,000Source | 3,100,000Source | 5,000,000Source |
| Other Assets, NoncurrentUSD | 1,591,000Source | 2,714,000Source | 2,923,000Source | 9,506,000Source |
| LIABILITIES AND EQUITY | ||||
| LiabilitiesUSD | 115,715,000Source | 146,386,000Source | 194,079,000Source | 231,853,000Source |
| Stockholders’ equity: | ||||
| Additional Paid in CapitalUSD | 677,743,000Source | 671,735,000Source | 654,657,000Source | 630,709,000Source |
| Retained Earnings (Accumulated Deficit)USD | -646,378,000Source | -643,518,000Source | -571,876,000Source | -419,235,000Source |
| Accumulated Other Comprehensive Income (Loss), Net of TaxUSD | -47,000Source | -49,000Source | -23,000Source | 37,000Source |
| Stockholders' Equity Attributable to ParentUSD | 31,320,000Source | 28,170,000Source | 82,760,000Source | 211,542,000Source |
| Liabilities and EquityUSD | 147,035,000Source | 174,556,000Source | 276,839,000Source | 443,395,000Source |
| Current liabilities: | ||||
| Liabilities, CurrentUSD | 86,596,000Source | 127,638,000Source | 165,203,000Source | 184,640,000Source |
| Accounts Payable, CurrentUSD | 5,304,000Source | 9,534,000Source | 10,659,000Source | 17,940,000Source |
| Deferred Income Tax Liabilities, NetUSD | — | 1,000Source | 10,000Source | 181,000Source |
| Other Liabilities, NoncurrentUSD | 5,817,000Source | 7,106,000Source | 5,950,000Source | 3,979,000Source |
| Additional Financial Items | ||||
| Accrued Liabilities, CurrentUSD | 18,408,000Source | 24,982,000Source | 42,147,000Source | 64,430,000Source |
| Deferred Revenue, CurrentUSD | 56,866,000Source | 77,273,000Source | 97,169,000Source | 95,587,000Source |
| Deferred Tax Liabilities, NetUSD | 0Source | 1,000Source | 10,000Source | 181,000Source |
| Long-term Debt, Excluding Current Maturities | — | — | — | — |
| Long-term Debt, Current MaturitiesUSD | 1,062,000Source | 9,500,000Source | 8,068,000Source | 1,250,000Source |
| Long-term Debt, Excluding Current MaturitiesUSD | 22,564,000Source | 9,668,000Source | 21,491,000Source | 39,735,000Source |
cash flow · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation, Depletion and AmortizationUSD | 8,680,000Source | 31,439,000Source | 39,573,000Source | 74,848,000Source |
| Share-based Payment Arrangement, Noncash ExpenseUSD | 5,615,000Source | 17,069,000Source | 23,891,000Source | 17,620,000Source |
| Changes in operating assets and liabilities: | ||||
| Increase (Decrease) in InventoriesUSD | -5,402,000Source | -4,376,000Source | -17,508,000Source | -41,510,000Source |
| Increase (Decrease) in Accounts PayableUSD | -4,191,000Source | -906,000Source | -7,103,000Source | -26,705,000Source |
| Deferred Income Tax Expense (Benefit)USD | 0Source | -5,000Source | 191,000Source | 2,961,000Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | 21,750,000Source | 2,562,000Source | -22,537,000Source | -47,173,000Source |
| Cash flows from investing activities: | ||||
| Net Cash Provided by (Used in) Investing ActivitiesUSD | -4,399,000Source | 1,058,000Source | -10,826,000Source | -26,493,000Source |
| Payments to Acquire Property, Plant, and EquipmentUSD | 4,399,000Source | 4,542,000Source | 6,576,000Source | 26,493,000Source |
| Cash flows from financing activities: | ||||
| Payment, Tax Withholding, Share-based Payment ArrangementUSD | — | — | — | 308,000Source |
| Net Cash Provided by (Used in) Financing ActivitiesUSD | 1,030,000Source | -15,868,000Source | -13,717,000Source | 47,561,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | 18,830,000Source | -13,222,000Source | -46,682,000Source | -26,963,000Source |
| Supplemental disclosure of cash flow information: | ||||
| Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD | 2,639,000Source | 3,561,000Source | 5,389,000Source | 2,082,000Source |
| Income Taxes Paid, NetUSD | — | 232,000Source | 11,000Source | — |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | 449,000Source | -974,000Source | 398,000Source | -858,000Source |
| Additional Financial Items | ||||
| Share-based Payment Arrangement, ExpenseUSD | 5,615,000Source | 17,069,000Source | 23,891,000Source | 17,620,000Source |
| Amortization of Debt Issuance CostsUSD | 1,446,000Source | 2,490,000Source | 1,899,000Source | 733,000Source |
| Amortization of Intangible AssetsUSD | — | — | 5,100,000Source | 18,300,000Source |
| DepreciationUSD | 8,680,000Source | 31,439,000Source | 34,460,000Source | 56,593,000Source |
| Equity Method Investment, Other than Temporary ImpairmentUSD | — | — | 4,000,000Source | — |
| Foreign Currency Transaction Gain (Loss), before TaxUSD | -300,000Source | 600,000Source | 200,000Source | 600,000Source |
| Gain (Loss) on Sale of DerivativesUSD | 0Source | -64,000Source | -222,000Source | -108,000Source |
| Gain (Loss) on Disposition of Property Plant EquipmentUSD | — | 784,000Source | — | 1,200,000Source |
| Gain (Loss) on Extinguishment of DebtUSD | -2,166,000Source | -2,379,000Source | -3,168,000Source | — |
| General and Administrative ExpenseUSD | 39,907,000Source | 49,190,000Source | 57,932,000Source | 78,426,000Source |
| GoodwillUSD | 65,166,000Source | 65,166,000Source | 85,166,000Source | — |
| Goodwill and Intangible Asset ImpairmentUSD | — | — | — | 19,907,000Source |
| Goodwill, Impairment LossUSD | 0Source | 20,000,000Source | 40,000,000Source | 0Source |
| Impairment of Intangible Assets (Excluding Goodwill)USD | — | 0Source | — | — |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)USD | — | — | 3,092,000Source | — |
| Income Tax Expense (Benefit)USD | 125,000Source | 239,000Source | 37,000Source | -3,053,000Source |
| Inventory Write-downUSD | 1,500,000Source | 4,204,000Source | 10,600,000Source | — |
| Investment Income, InterestUSD | 1,100,000Source | 1,200,000Source | — | — |
| Net Income (Loss) Attributable to ParentUSD | -2,860,000Source | -71,642,000Source | -152,641,000Source | -194,192,000Source |
| Operating ExpensesUSD | 178,256,000Source | 353,552,000Source | 464,075,000Source | 572,730,000Source |
| Other Nonoperating Income (Expense)USD | 859,000Source | 2,922,000Source | 1,747,000Source | 958,000Source |
| Proceeds from Issuance of Common StockUSD | — | — | 4,908,000Source | — |
| Proceeds from Stock Options ExercisedUSD | 524,000Source | — | — | 3,162,000Source |
| Restructuring CostsUSD | — | 7,800,000Source | 6,500,000Source | 10,000,000Source |
income statement · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total RevenueUSD | 251,727,000Source | 418,796,000Source | 527,109,000Source | 692,199,000Source |
| Cost of Goods and Services Sold | — | — | — | — |
| Operating Income (Loss)USD | 5,528,000Source | -66,208,000Source | -140,988,000Source | -203,157,000Source |
| Other Nonoperating Income (Expense)USD | 859,000Source | 2,922,000Source | 1,747,000Source | 958,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | -2,735,000Source | -71,403,000Source | -152,604,000Source | -197,245,000Source |
| Income Tax Expense (Benefit)USD | 125,000Source | 239,000Source | 37,000Source | -3,053,000Source |
| Net Income (Loss) Attributable to ParentUSD | -2,860,000Source | -71,642,000Source | -152,641,000Source | -194,192,000Source |
| Earnings Per Share, BasicUSD per share | -0.41Source | -10.51Source | -24.47Source | -0.63Source |
| Earnings Per Share, DilutedUSD per share | -0.41Source | -10.51Source | -24.47Source | -0.63Source |
| Weighted Average Number of Shares Outstanding, Basicshares | 6,971,428Source | 6,818,052Source | 6,238,777Source | 307,489,198Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | 6,971,428Source | 6,818,052Source | 6,238,777Source | 307,489,198Source |
| Additional Financial Items | ||||
| Amortization of Intangible AssetsUSD | — | — | 5,100,000Source | 18,300,000Source |
| Current Income Tax Expense (Benefit)USD | 125,000Source | -234,000Source | -228,000Source | 92,000Source |
| Foreign Currency Transaction Gain (Loss), before TaxUSD | -300,000Source | 600,000Source | 200,000Source | 600,000Source |
| General and Administrative ExpenseUSD | 39,907,000Source | 49,190,000Source | 57,932,000Source | 78,426,000Source |
| Goodwill, Impairment LossUSD | 0Source | 20,000,000Source | 40,000,000Source | 0Source |
| Gross ProfitUSD | 183,784,000Source | 287,344,000Source | 323,087,000Source | 369,573,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD | -4,686,000Source | -73,752,000Source | -154,571,000Source | -198,245,000Source |
| Interest ExpenseUSD | 4,976,000Source | 6,882,000Source | 8,874,000Source | 3,368,000Source |
| Investment Income, InterestUSD | 1,100,000Source | 1,200,000Source | — | — |
| Marketing and Advertising ExpenseUSD | 39,900,000Source | 29,500,000Source | 31,500,000Source | 36,900,000Source |
| Operating ExpensesUSD | 178,256,000Source | 353,552,000Source | 464,075,000Source | 572,730,000Source |
| Reclassification from AOCI, Current Period, before Tax, Attributable to ParentUSD | — | -64,000Source | -222,000Source | -108,000Source |
| Research and Development ExpenseUSD | 1,700,000Source | 1,600,000Source | 2,700,000Source | 4,400,000Source |
| Restructuring CostsUSD | — | 7,800,000Source | 6,500,000Source | 10,000,000Source |
| Selling and Marketing ExpenseUSD | 93,558,000Source | 200,145,000Source | 282,147,000Source | 359,987,000Source |
Filing attachments
body-ex99_1.htm · 8-K · 2026-08-10
EX-99.1 2 body-ex99_1.htm EX-99.1 EX-99.1 Exhibit 99.1 Beachbody (BODi) Reports Second Quarter Financial Results Net Income and Operating Income Reported for Fourth Consecutive Quarter Net Income and Adjusted EBITDA Exceed High End of Guidance Revenue Exceeds Mid-Point of Guidance Eleventh Consecutive Quarter of Positive Adjusted EBITDA El Segundo, Calif. (August 10, 2026) - The Beachbody Company, Inc. (NASDAQ: BODi) (“BODi” or the “Company”), the proactive wellness company delivering…
Read attachment ↗body-ex99_1.htm · 8-K · 2026-08-06
EX-99.1 3 body-ex99_1.htm EX-99.1 EX-99.1 Exhibit 99.1 BODi Announces Second Amendment to Credit Facility EL SEGUNDO, Calif., August 6, 2026 -- The Beachbody Company, Inc. (NASDAQ: BODI) ("BODi" or the "Company"), the proactive wellness company delivering nutrition, supplements, and proven fitness programs that help people take control of their health inside and out, today announced it has entered into a second amendment to its credit agreement with Tiger Finance, LLC, as administrative a…
Read attachment ↗body-ex99_1.htm · 8-K · 2026-05-12
EX-99.1 2 body-ex99_1.htm EX-99.1 EX-99.1 Exhibit 99.1 Beachbody (BODi) Reports First Quarter Financial Results Net Income and Operating Income Reported for Third Consecutive Quarter Revenues, Net Income and Adjusted EBITDA Exceed High End of Guidance Tenth Consecutive Quarter of Positive Adjusted EBITDA El Segundo, Calif. (May 12, 2026) - The Beachbody Company, Inc. (NASDAQ: BODi) (“BODi” or the “Company”), the proactive wellness company delivering nutrition, supplements, and proven f…
Read attachment ↗