Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Paysafe Ltd

CIK 1833835Updated Sep 27, 2026

PSFE price & chart

Provider market data

Loading TradingView…

NYSE:PSFE on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue1,701,388,000USD · FY 2025
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

Net income— · FY 2025
Operating income71,916,000USD · FY 2025
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

Diluted EPS-3.14USD per share · FY 2025
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD4,803,633,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

4,809,334,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

5,227,701,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

5,957,056,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Property, Plant and Equipment, NetUSD28,351,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

24,297,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

17,213,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

11,947,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

GoodwillUSD2,076,347,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

1,976,851,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

2,023,402,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

1,999,132,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD874,050,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

981,315,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

1,163,935,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

1,291,458,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD250,168,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

216,683,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

202,322,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

260,219,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD138,356,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

158,197,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

162,081,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

159,324,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Assets, CurrentUSD1,750,199,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

1,676,639,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

1,906,493,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

2,495,103,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD113,733,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

81,298,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

74,919,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

60,810,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD40,278,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

40,620,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

22,120,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

35,509,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Other Assets, NoncurrentUSD16,920,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

12,806,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

6,838,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

2,048,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD4,148,596,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

3,930,073,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

4,344,388,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

5,097,419,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD764,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

750,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

741,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

730,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Additional Paid in CapitalUSD3,222,985,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

3,199,119,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

3,166,012,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

3,136,426,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-2,420,061,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

-2,237,534,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

-2,259,694,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

-2,239,443,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-15,886,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

-40,488,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

-23,746,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

-38,076,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD———859,637,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Liabilities and EquityUSD4,803,633,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

4,809,334,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

5,227,701,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

5,957,056,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD1,413,872,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

1,445,578,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

1,712,668,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

2,298,435,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Operating Lease, Liability, CurrentUSD9,016,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

7,653,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

8,233,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

7,953,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Accounts Payable, CurrentUSD60,098,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

57,642,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

49,670,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

45,974,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD33,814,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

35,573,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

16,963,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

29,913,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD92,472,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

91,570,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

111,705,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

118,791,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD———0
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD65,474,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

59,298,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

67,751,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

91,691,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Deferred Tax Liabilities, NetUSD78,296,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

266,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

34,432,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

14,253,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Long-term Debt, Excluding Current Maturities————
Long-term Debt, Current MaturitiesUSD10,190,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

10,190,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

10,190,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

10,190,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD2,605,038,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

2,353,358,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

2,491,643,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

2,633,269,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-182,507,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

22,160,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-20,251,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-1,862,284,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD276,366,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

274,755,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

264,145,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

266,819,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD12,763,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

43,241,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

18,813,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

34,224,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD74,403,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

-33,187,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

19,692,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-82,876,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD236,155,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

253,804,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

234,022,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

924,078,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-140,410,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

-108,380,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-135,237,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-575,594,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD-163,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

3,313,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

342,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

—
Payments to Acquire Property, Plant, and EquipmentUSD12,579,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

15,935,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

12,849,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

4,543,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD-163,383,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

-280,799,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-771,028,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-80,542,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD300,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

———
Repayments of Long-term DebtUSD156,214,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

174,718,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

121,724,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

148,919,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD46,709,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

-199,690,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-628,926,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

155,477,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD132,339,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

150,927,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

153,790,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

102,230,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD36,090,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

30,843,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

43,768,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-13,182,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD114,347,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

-64,315,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

43,317,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-112,465,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD32,304,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

38,534,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

28,873,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

62,354,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD——151,148,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

126,628,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD266,751,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

266,283,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

256,367,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

260,328,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

DepreciationUSD9,615,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

8,472,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

7,778,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

6,491,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-9,758,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

11,316,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-7,434,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

38,289,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), RealizedUSD0
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), UnrealizedUSD7,266,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

4,123,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-411,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

44,157,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD-732,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

-801,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-386,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-1,359,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

GoodwillUSD2,076,347,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

As of 2025-12-31

1,976,851,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

As of 2024-12-31

2,023,402,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

As of 2023-12-31

1,999,132,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

As of 2022-12-31

Goodwill and Intangible Asset ImpairmentUSD1,423,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

823,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

1,254,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

1,887,223,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD———1,882,187,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD1,423,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

823,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

1,254,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

1,887,223,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Impairment of Intangible Assets, Finite-livedUSD1,423,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

823,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

1,254,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

1,887,223,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD110,446,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

-8,136,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

40,840,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-52,502,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD—22,160,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-20,251,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-1,862,655,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD—0
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

371,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-182,507,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

22,160,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-20,251,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-1,862,655,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-7,563,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

21,475,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

13,081,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

83,778,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD1,580,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

4,776,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

5,720,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-6,772,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD251,963,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

220,352,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

125,597,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

120,669,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Provision for Loan, Lease, and Other LossesUSD42,004,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

46,414,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

21,092,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

37,144,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Restructuring CostsUSD-48,366,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

-5,178,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-6,061,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-64,132,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD1,701,388,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

1,704,835,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

1,601,138,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

1,496,137,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Cost of RevenueUSD741,197,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

715,762,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

663,212,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

614,025,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Gross Profit (Calculated) · Derived————
Selling, General and Administrative ExpenseUSD563,647,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

575,553,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

508,136,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

534,515,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Operating Income (Loss)USD71,916,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

133,354,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

158,656,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-1,871,936,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD1,580,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

4,776,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

5,720,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-6,772,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-72,061,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

14,024,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

20,589,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-1,914,786,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD110,446,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

-8,136,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

40,840,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-52,502,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD—0
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

371,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD—22,160,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-20,251,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-1,862,655,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-3.14
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

0.36
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-0.33
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-30.78
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-3.14
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

0.36
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-0.33
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-30.78
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares58,070,416
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

60,884,122
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

61,434,238
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

60,519,640
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares58,070,416
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

61,896,518
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

61,434,238
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

60,519,640
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD266,751,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

266,283,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

256,367,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

260,328,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Business Combination, Acquisition Related CostsUSD—0
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

——
Current Income Tax Expense (Benefit)USD36,043,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

25,051,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

21,148,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

30,374,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD274,107,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

273,364,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

263,433,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

266,819,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-9,758,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

11,316,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-7,434,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

38,289,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), RealizedUSD0
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD———1,882,187,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-100,537,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

-49,227,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-80,969,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-993,786,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Interest ExpenseUSD136,414,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

140,805,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

151,148,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

126,628,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Interest Income (Expense), NetUSD-4,075,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

10,122,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

2,642,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-24,394,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD-136,414,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

-140,805,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-151,148,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-126,628,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Interest Revenue (Expense), NetUSD19,188,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

33,452,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

38,981,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

5,799,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-182,507,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

22,160,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-20,251,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-1,862,655,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-7,563,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

21,475,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

13,081,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

83,778,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Restructuring CostsUSD-48,366,000
Source

20-F · 2026-03-03 · 0001193125-26-088095

2025-01-01 to 2025-12-31

-5,178,000
Source

20-F · 2025-03-04 · 0000950170-25-032340

2024-01-01 to 2024-12-31

-6,061,000
Source

20-F · 2024-03-20 · 0000950170-24-033944

2023-01-01 to 2023-12-31

-64,132,000
Source

20-F · 2023-03-15 · 0000950170-23-008186

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.