Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Janus International Group, Inc.

CIK 1839839Updated Sep 25, 2026

Name history
Janus Parent, Inc. · through Jun 4, 2021

JBI price & chart

Provider market data

Loading TradingView…

NYSE:JBI on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue884,200,000USD · FY 2025
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

Net income53,800,000USD · FY 2025
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

Cash— · FY 2025
Operating income111,500,000USD · FY 2025
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

Diluted EPS0.38USD per share · FY 2025
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD1,305,000,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

1,301,300,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

1,350,000,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

1,270,618,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Property, Plant and Equipment, NetUSD66,200,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

56,800,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

52,400,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

42,083,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

GoodwillUSD383,900,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

383,100,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

368,600,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

368,204,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD341,100,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

373,500,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

375,300,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

404,385,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Current assets:
Accounts Receivable, after Allowance for Credit Loss, CurrentUSD107,900,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

136,500,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

174,100,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

155,397,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Inventory, NetUSD58,600,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

53,300,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

48,400,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

67,677,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Assets, CurrentUSD421,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

385,500,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

463,100,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

363,177,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD70,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

56,300,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

47,600,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

43,282,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Other Assets, NoncurrentUSD5,300,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

5,800,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

2,900,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

1,863,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD732,500,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

782,500,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

830,400,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

895,332,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD0
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

0
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

0
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

15,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD358,100,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

304,300,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

233,900,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

98,153,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-1,100,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

-3,800,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

-2,900,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

-4,796,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD572,500,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

518,800,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

519,600,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

375,286,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Additional Paid in Capital, Common StockUSD315,900,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

299,700,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

289,000,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

281,914,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Liabilities and EquityUSD1,305,000,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

1,301,300,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

1,350,000,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

1,270,618,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD119,300,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

136,800,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

174,100,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

152,611,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Operating Lease, Liability, CurrentUSD6,300,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

5,400,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

5,400,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

5,310,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Accounts Payable, CurrentUSD40,700,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

53,900,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

59,800,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

52,268,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD70,900,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

56,200,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

46,900,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

40,907,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD3,100,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

1,700,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

1,700,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

1,927,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Other Liabilities, NoncurrentUSD71,300,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

60,800,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

46,900,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

40,944,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD——800,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

—
Long-term Debt, Current MaturitiesUSD6,900,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

8,800,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

7,300,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

8,347,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD538,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

583,200,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

607,700,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

699,850,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization————
Share-based Payment Arrangement, Noncash ExpenseUSD16,200,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

10,700,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

7,100,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

4,115,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-28,500,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

-24,200,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

17,400,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

50,073,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Increase (Decrease) in InventoriesUSD5,400,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

4,800,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

-19,400,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

10,342,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-13,700,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

-6,100,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

7,300,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

-2,694,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD25,400,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

100,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

9,500,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

13,526,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD139,500,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

154,000,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

215,000,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

88,467,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD100,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

59,400,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

1,000,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

0
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-25,600,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

-73,100,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

-19,900,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

-8,694,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD25,500,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

20,100,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

19,000,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

8,807,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD3,100,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

1,700,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

——
Payments for Repurchase of Common StockUSD15,900,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

78,800,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

——
Net Cash Provided by (Used in) Financing ActivitiesUSD-69,400,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

-103,000,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

-102,400,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

-14,646,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD0
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

4,200,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

——
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD45,100,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

-22,400,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

93,300,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

65,181,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD194,400,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

149,300,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

171,700,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

78,373,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD39,700,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

58,900,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

43,400,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

40,862,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Income Taxes Paid, NetUSD7,300,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

———
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD600,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

-300,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

600,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

54,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD—10,700,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

7,100,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

—
Amortization of Debt Issuance CostsUSD2,600,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

2,400,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

3,600,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

3,682,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Amortization of Intangible AssetsUSD33,200,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

32,000,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

29,800,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

29,683,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

DepreciationUSD12,900,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

12,000,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

9,300,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

7,935,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Gain (Loss) on Disposition of Other AssetsUSD600,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

5,000,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

-100,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

85,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Gain (Loss) on Sale of PropertiesUSD0
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

5,000,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

——
Gain (Loss) on Disposition of Property Plant EquipmentUSD———-571,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

0
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

-1,600,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

0
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

General and Administrative ExpenseUSD162,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

171,100,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

138,500,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

119,180,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

GoodwillUSD383,900,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

As of 2026-01-03

383,100,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

As of 2024-12-28

368,600,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

As of 2023-12-30

368,204,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

As of 2022-12-31

Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)USD700,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

12,000,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

——
Income (Loss) from Equity Method InvestmentsUSD—700,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

154,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Income Tax Expense (Benefit)USD22,600,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

29,900,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

47,100,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

37,558,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

InterestExpenseNonoperatingUSD36,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

49,600,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

——
Inventory Write-downUSD—0
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

-739,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Investment Income, InterestUSD5,600,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

2,100,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

——
Net Income (Loss) Attributable to ParentUSD53,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

70,400,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

135,700,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

107,653,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD53,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

—135,700,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

107,653,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Nonoperating Income (Expense)USD-35,100,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

-46,300,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

-62,900,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

-42,266,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Operating ExpensesUSD231,500,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

251,200,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

204,000,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

177,455,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Other Nonoperating Income (Expense)USD1,700,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

0
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

1,000,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

-227,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD884,200,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

963,800,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

1,066,400,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

1,019,509,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Cost of RevenueUSD541,200,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

566,000,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

616,700,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

654,577,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Operating Income (Loss)USD111,500,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

146,600,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

245,700,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

187,477,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Other Nonoperating Income (Expense)USD1,700,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

0
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

1,000,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

-227,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD76,400,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

100,300,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

182,800,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

145,211,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Income Tax Expense (Benefit)USD22,600,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

29,900,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

47,100,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

37,558,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD53,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

70,400,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

135,700,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

107,653,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Earnings Per Share, BasicUSD per share0.39
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

0.49
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

0.92
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

0.73
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.38
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

0.49
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

0.92
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

0.73
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares139,314,509
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

144,256,152
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

146,782,101
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

146,606,197
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares139,742,684
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

144,799,100
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

146,882,057
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

146,722,866
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Interest Expense (non-operating)USD36,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

49,600,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

——
Additional Financial Items
Amortization of Intangible AssetsUSD33,200,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

32,000,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

29,800,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

29,683,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Current Income Tax Expense (Benefit)USD-2,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

29,800,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

37,600,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

24,032,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD46,100,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

44,000,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

——
General and Administrative ExpenseUSD162,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

171,100,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

138,500,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

119,180,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Gross ProfitUSD343,000,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

397,800,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

449,700,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

364,932,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD74,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

105,700,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

178,700,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

140,702,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD—700,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

154,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Interest ExpenseUSD——60,000,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

42,039,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Investment Income, InterestUSD5,600,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

2,100,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

——
Net Income (Loss) Available to Common Stockholders, BasicUSD53,800,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

—135,700,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

107,653,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Nonoperating Income (Expense)USD-35,100,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

-46,300,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

-62,900,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

-42,266,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Operating ExpensesUSD231,500,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

251,200,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

204,000,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

177,455,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Selling and Marketing ExpenseUSD68,000,000
Source

10-K · 2026-03-04 · 0001839839-26-000006

2024-12-29 to 2026-01-03

68,100,000
Source

10-K · 2025-02-26 · 0001839839-25-000032

2023-12-31 to 2024-12-28

65,500,000
Source

10-K · 2024-02-28 · 0001839839-24-000066

2023-01-01 to 2023-12-30

58,275,000
Source

10-K · 2023-03-29 · 0001839839-23-000024

2022-01-02 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.