Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Cellebrite DI Ltd.

CIK 1854587Updated Sep 24, 2026

CLBT price & chart

Provider market data

Loading TradingView…

NASDAQ:CLBT on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue475,675,000USD · FY 2025
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

Net income78,326,000USD · FY 2025
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

Operating income66,480,000USD · FY 2025
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

Diluted EPS0.31USD per share · FY 2025
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD938,852,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

690,567,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

532,885,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

403,293,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Property, Plant and Equipment, NetUSD22,209,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

16,995,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

15,896,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

17,259,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

GoodwillUSD119,559,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

28,714,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

26,829,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

26,829,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD81,469,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

11,306,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

10,594,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

11,254,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD124,457,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

191,659,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

189,517,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

87,645,000
Source

6-K · 2023-09-01 · 0001213900-23-073210

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD104,972,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

82,358,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

77,269,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

78,761,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Inventory, NetUSD7,603,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

8,939,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

9,940,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

10,176,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Assets, CurrentUSD575,850,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

567,593,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

422,082,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

295,931,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD19,630,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

23,246,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

26,400,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

17,085,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD16,308,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

10,604,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

14,260,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

15,653,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Other Assets, NoncurrentUSD14,618,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

7,682,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

7,341,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

1,731,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD454,534,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

354,547,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

498,673,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

329,428,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Stockholders’ equity:
Additional Paid in CapitalUSD568,721,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

498,883,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

-84,896,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

-125,624,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-86,538,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

-164,864,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

118,143,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

199,243,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD2,220,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

2,086,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

1,050,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

331,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD484,318,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

336,020,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

34,212,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

73,865,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Liabilities and EquityUSD938,852,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

690,567,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

532,885,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

403,293,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD369,657,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

295,502,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

253,824,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

207,777,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Operating Lease, Liability, CurrentUSD3,996,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

4,125,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

4,972,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

5,003,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD18,674,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

6,844,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

9,157,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

10,353,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Other Liabilities, NoncurrentUSD16,677,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

6,954,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

5,515,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

5,394,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD11,867,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

10,607,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

10,011,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

9,194,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD44,892,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

30,575,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

18,998,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

13,708,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD15,781,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

5,829,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-2,271,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

12,885,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-1,632,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-982,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-243,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

3,680,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-2,780,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-3,576,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

5,403,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

-2,392,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD173,544,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

132,171,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

102,058,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

20,577,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD147,456,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

2,748,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-268,250,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-149,473,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-22,540,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

-91,231,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD13,225,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

8,566,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

5,231,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

6,897,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD0
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD25,053,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

20,651,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

21,765,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

13,970,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Dividends paid
Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD124,457,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

191,659,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

189,517,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

87,645,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Supplemental disclosure of cash flow information:
Income Taxes Paid, NetUSD-549,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

7,706,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

10,047,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

9,053,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD2,451,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-1,207,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

589,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

-1,644,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD44,892,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

30,575,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

18,998,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

13,708,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD4,899,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

3,349,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

3,347,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

2,826,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

AssetAcquisitionContingentConsiderationLiabilityUSD1,401,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

DepreciationUSD6,968,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

7,258,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

6,664,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

6,368,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD65,332,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

50,900,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

43,443,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

40,854,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

GoodwillUSD119,559,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

As of 2025-12-31

28,714,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

As of 2024-12-31

26,829,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

As of 2023-12-31

26,829,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

As of 2022-12-31

Income Tax Expense (Benefit)USD12,352,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

7,023,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

5,537,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

-45,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Inventory Write-downUSD1,092,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

605,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

608,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

211,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Investment Income, InterestUSD22,918,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

18,219,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

10,569,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2023-01-01 to 2023-12-31

1,603,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD78,326,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-283,007,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-81,100,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

120,805,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD77,813,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-283,007,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-81,100,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

116,111,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD24,198,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-332,890,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-108,800,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

119,716,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Operating ExpensesUSD334,023,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

281,704,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

238,642,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

218,861,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD20,097,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

17,265,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

19,142,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

12,628,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on DerivativesUSD0
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD475,675,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

401,203,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

325,110,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

270,651,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold
Operating Income (Loss)USD66,480,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

56,906,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

33,237,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

1,044,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD90,678,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-275,984,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-75,563,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

120,760,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD12,352,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

7,023,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

5,537,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

-45,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD78,326,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-283,007,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-81,100,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

120,805,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share0.32
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-1.35
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-0.43
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

0.64
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.31
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-1.35
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-0.43
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

0.59
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares241,626,316
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

209,471,827
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

190,154,549
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

182,693,375
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares249,903,126
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

209,471,827
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

190,154,549
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

195,393,558
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD4,899,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

3,349,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

3,347,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

2,826,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD15,132,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

10,599,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

134,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

2,347,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD65,332,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

50,900,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

43,443,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

40,854,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Gross ProfitUSD400,503,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

338,610,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

271,879,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

219,905,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Income (Loss) Attributable to Parent, before TaxUSD-275,984,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-75,563,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

120,760,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD77,788,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-287,955,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-88,298,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

110,187,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Investment Income, InterestUSD22,918,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

18,219,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

10,569,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2023-01-01 to 2023-12-31

1,603,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD77,813,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-283,007,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-81,100,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

116,111,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD24,198,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

-332,890,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

-108,800,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

119,716,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Operating ExpensesUSD334,023,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

281,704,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

238,642,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

218,861,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD113,877,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

98,415,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

84,386,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

80,620,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD154,814,000
Source

20-F · 2026-03-03 · 0001628280-26-013790

2025-01-01 to 2025-12-31

132,389,000
Source

20-F · 2025-03-18 · 0001628280-25-013334

2024-01-01 to 2024-12-31

110,813,000
Source

20-F · 2024-03-21 · 0001854587-24-000018

2023-01-01 to 2023-12-31

97,387,000
Source

20-F · 2023-04-27 · 0001628280-23-013355

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.