Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Sylvamo Corp

CIK 1856485Updated Sep 24, 2026

SLVM price & chart

Provider market data

Loading TradingView…

NYSE:SLVM on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha
SEC disclosures

Recent filings

  1. 10-Q filing

    10-Q · 2026-08-07 · 0001856485-26-000034

  2. Results of Operations and Financial Condition

    Items 2.02, 9.01

    8-K · 2026-08-07 · 0001856485-26-000031

  3. 4 filing

    4 · 2026-07-30 · 0001502632-26-000004

  4. 4 filing

    4 · 2026-07-30 · 0001299140-26-000011

  5. 4 filing

    4 · 2026-07-30 · 0001204987-26-000008

Show 5 more recent filings
  1. 4 filing

    4 · 2026-07-30 · 0001713192-26-000007

  2. 4 filing

    4 · 2026-07-30 · 0001379754-26-000006

  3. 4 filing

    4 · 2026-07-30 · 0001704754-26-000005

  4. 4 filing

    4 · 2026-07-30 · 0001491067-26-000005

  5. 4 filing

    4 · 2026-07-30 · 0001677089-26-000005

Financials

FY 2025 · USD
Revenue3,351,000,000USD · FY 2025
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

Net income132,000,000USD · FY 2025
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

Cash · FY 2025
Operating income251,000,000USD · FY 2025
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

Diluted EPS3.24USD per share · FY 2025
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD2,763,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

2,604,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

2,872,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

2,710,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

GoodwillUSD114,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

111,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

139,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

128,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Current assets:
Accounts Receivable, after Allowance for Credit Loss, CurrentUSD399,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

402,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

404,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

430,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Inventory, NetUSD418,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

361,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

404,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

364,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Assets, CurrentUSD1,076,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

1,063,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

1,193,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

1,243,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD48,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

58,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

58,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

35,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

LIABILITIES AND EQUITY
Stockholders’ equity:
Common Stock, Value, IssuedUSD46,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

45,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

45,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

44,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Additional Paid in CapitalUSD89,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

71,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

48,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

25,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD2,514,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

2,455,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

2,222,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

2,029,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-1,353,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

-1,490,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

-1,256,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

-1,338,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD966,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

847,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

901,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

678,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Liabilities and EquityUSD2,763,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

2,604,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

2,872,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

2,710,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD716,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

682,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

695,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

728,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Operating Lease, Liability, CurrentUSD21,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

21,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

18,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

13,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Accounts Payable, CurrentUSD381,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

375,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

421,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

453,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD34,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

45,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

46,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

28,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD175,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

152,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

189,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

183,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Other Liabilities, NoncurrentUSD143,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

141,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

156,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

118,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Additional Financial Items
Cash, Cash Equivalents, and Short-term InvestmentsUSD135,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

205,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

220,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

360,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Deferred Tax Liabilities, NetUSD139,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

124,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

164,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

151,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD23,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

22,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

28,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

29,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Short-term InvestmentsUSD63,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

104,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

109,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

80,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD179,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

159,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

143,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

125,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD18,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

23,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

23,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

20,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD14,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

-25,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

-6,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

99,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD7,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

-7,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

-7,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD268,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

469,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

504,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

438,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD0
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

167,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-224,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

-221,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

-377,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

180,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD0
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

-10,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD149,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD82,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

69,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

70,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

80,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-125,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

-310,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

-219,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

-470,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Dividends paid
Proceeds from (Payments for) Other Financing ActivitiesUSD-17,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

-22,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

-12,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

-4,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD182,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

407,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

526,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

450,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-70,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

-75,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

-80,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

201,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD135,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

205,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

280,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

360,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD49,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

62,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

68,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

63,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD62,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD11,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

-13,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

12,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

32,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD18,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

23,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

14,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

16,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD2,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

2,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, and Short-term InvestmentsUSD135,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

205,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

220,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

360,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

DepreciationUSD140,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

128,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

118,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

104,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

GoodwillUSD114,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

As of 2025-12-31

111,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

As of 2024-12-31

139,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

As of 2023-12-31

128,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

As of 2022-12-31

Goodwill and Intangible Asset ImpairmentUSD11,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD132,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

302,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

253,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

336,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD0
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

-218,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD67,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

103,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

116,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

131,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD132,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

302,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

253,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

118,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD5,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD229,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

250,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

446,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

75,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD3,351,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

3,773,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

3,721,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

3,628,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD281,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

311,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

343,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

325,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Operating Income (Loss)USD251,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

453,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD199,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

405,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

369,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

467,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD67,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

103,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

116,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

131,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD132,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

302,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

253,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

118,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share3.29
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

7.35
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

6.02
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

2.68
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share3.24
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

7.18
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

5.93
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

2.66
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares40,100,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

41,100,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

42,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

43,900,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares40,700,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

42,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

42,700,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

44,400,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD2,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

2,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Common Stock, Dividends, Per Share, DeclaredUSD per share1.8
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

1.65
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

1.4
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

0.48
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationUSD2,616,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

2,833,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

2,809,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

2,619,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD60,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

110,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

116,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

138,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD132,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

302,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

253,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

336,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD169,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

205,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

121,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

176,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share7.35
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

6.02
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

7.65
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share7.18
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

5.93
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

7.57
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD0
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

-218,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Interest ExpenseUSD49,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

57,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

64,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

80,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Interest Income (Expense), NetUSD-39,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

-39,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

-34,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

-69,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Interest Income, OperatingUSD6,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

14,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

26,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

8,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD5,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Taxes, MiscellaneousUSD26,000,000
Source

10-K · 2026-02-20 · 0001856485-26-000008

2025-01-01 to 2025-12-31

26,000,000
Source

10-K · 2025-02-20 · 0001856485-25-000008

2024-01-01 to 2024-12-31

23,000,000
Source

10-K · 2024-02-21 · 0001856485-24-000008

2023-01-01 to 2023-12-31

23,000,000
Source

10-K · 2023-02-22 · 0001856485-23-000007

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.