Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Castellum, Inc.

CIK 1877939Updated Sep 27, 2026

CTM price & chart

Provider market data

Loading TradingView…

AMEX:CTM on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue52,866,001USD · FY 2025
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

Net income-2,398,292USD · FY 2025
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

Cash— · FY 2025
Operating income-2,814,562USD · FY 2025
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

Diluted EPS-0.03USD per share · FY 2025
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD41,902,844
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

37,837,435
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

30,107,277
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

33,043,008
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Property, Plant and Equipment, NetUSD231,136
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

156,111
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

310,170
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

173,350
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

GoodwillUSD10,676,834
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

10,676,834
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

10,716,907
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

15,533,964
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD5,371,602
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

6,793,750
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

8,970,864
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

6,634,167
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Current assets:
Accounts Receivable, after Allowance for Credit Loss, CurrentUSD8,180,180
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

5,507,384
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

6,883,566
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

5,193,562
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Assets, CurrentUSD24,645,694
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

18,891,178
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

9,496,193
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

10,666,003
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD800,671
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

667,592
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

404,228
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

222,995
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD800,069
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

1,075,982
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

613,143
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

35,524
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD6,150,047
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

17,655,409
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

17,158,588
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

15,511,092
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD9,461
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

7,707
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

4,767
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

4,170
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Additional Paid in CapitalUSD92,330,909
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

74,256,138
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

56,926,157
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

43,621,651
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-56,588,218
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

-54,082,484
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

-43,982,900
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

-26,094,570
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD35,752,797
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

20,182,026
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

12,948,689
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

17,531,916
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Liabilities and EquityUSD41,902,844
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

37,837,435
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

30,107,277
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

33,043,008
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD5,599,828
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

9,824,653
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

7,977,092
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

7,758,540
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Operating Lease, Liability, CurrentUSD270,868
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

310,380
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

185,263
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

22,054
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD550,219
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

780,756
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

435,204
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

12,632
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD—0
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

6,292
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

—
Additional Financial Items
Deferred Tax Liabilities, NetUSD0
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

0
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

6,292
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

—
Long-term DebtUSD—8,000,000
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

8,074,775
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

8,373,838
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD1,498,864
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

2,220,185
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

2,528,815
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

2,032,459
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD2,475,687
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

5,426,985
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

7,495,759
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

8,796,641
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD2,620,686
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-1,036,587
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

1,187,118
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-634,448
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-1,480,166
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

610,033
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-1,948,377
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

1,120,105
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-2,264,447
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

990,163
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD———250,000
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-159,773
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

221,356
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-440,985
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-339,282
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD151,741
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

3,317
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

18,271
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

89,282
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD4,737,880
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

9,082,746
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-104,623
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

1,972,100
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD14,884,778
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

12,255,048
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

1,830,841
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

4,640,896
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD425,787
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

794,361
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

994,449
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

912,965
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD188,500
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

47,315
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

72,484
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

467,910
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Debt Issuance Costs and DiscountsUSD0
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

1,118,194
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

2,265,061
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

2,553,317
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD1,422,148
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

2,062,809
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

2,380,303
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

1,970,433
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

DepreciationUSD76,716
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

157,376
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

148,512
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

62,026
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Gain (Loss) on Derivative Instruments, Net, PretaxUSD621,000
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-725,600
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

1,054,025
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-132,000
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD——0
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

303
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of BusinessUSD0
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

39,234
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

——
Gain (Loss) on Disposition of Property Plant EquipmentUSD———303
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Gain (Loss) on Termination of LeaseUSD0
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

9,225
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

——
Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-822,847
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

——
General and Administrative ExpenseUSD10,695,746
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

14,328,672
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

17,697,886
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

13,586,600
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

GoodwillUSD10,676,834
Source

10-K · 2026-03-09 · 0001877939-26-000016

As of 2025-12-31

10,676,834
Source

10-K · 2025-03-11 · 0001877939-25-000021

As of 2024-12-31

10,716,907
Source

10-K · 2024-03-21 · 0001877939-24-000018

As of 2023-12-31

15,533,964
Source

10-K · 2023-03-17 · 0001877939-23-000005

As of 2022-12-31

Goodwill and Intangible Asset ImpairmentUSD———0
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

6,919,094
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD207,980
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

68,032
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-1,257,117
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

819,596
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Induced Conversion of Convertible Debt ExpenseUSD0
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

300,000
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

—
InterestExpenseNonoperatingUSD—187,384
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD-2,398,292
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-9,980,307
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-17,800,178
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-14,908,038
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-2,505,734
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-10,099,584
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-17,918,330
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-15,008,554
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD624,250
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-2,667,648
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-2,388,470
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-4,124,506
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Operating ExpensesUSD22,183,419
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

25,511,042
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

35,344,152
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

27,561,253
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD275,913
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

———
Other Nonoperating Income (Expense)USD0
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

106,419
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

—
Proceeds from Issuance of Common StockUSD———0
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD26,500
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

12,000
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Realized Investment Gains (Losses)USD——0
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD52,866,001
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

44,764,852
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

45,243,811
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

42,190,643
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Operating Income (Loss)USD-2,814,562
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-7,244,627
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-16,668,825
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-9,963,936
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD0
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

106,419
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

—
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-2,190,312
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-9,912,275
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-19,057,295
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-14,088,442
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD207,980
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

68,032
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-1,257,117
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

819,596
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-2,398,292
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-9,980,307
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-17,800,178
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-14,908,038
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-0.03
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-0.18
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-0.38
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-0.55
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-0.03
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-0.18
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-0.38
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-0.55
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares92,962,823
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

55,287,657
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

47,177,950
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

27,468,226
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares92,962,823
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

55,287,657
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

47,177,950
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

27,468,226
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD—187,384
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD1,422,148
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

2,062,809
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

2,380,303
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

1,970,433
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD207,980
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

68,032
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

223,049
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

209,563
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Gain (Loss) on Derivative Instruments, Net, PretaxUSD621,000
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-725,600
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

1,054,025
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-132,000
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD10,695,746
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

14,328,672
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

17,697,886
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

13,586,600
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

6,919,094
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Gross ProfitUSD19,368,857
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

18,266,415
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

18,675,327
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

17,597,317
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Interest ExpenseUSD0
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

209,622
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

1,399,262
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

1,535,840
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD385,912
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

706,054
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

1,732,265
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

1,874,142
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Interest Income (Expense), NetUSD3,250
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-1,158,435
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-3,248,914
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-3,992,809
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-2,505,734
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-10,099,584
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-17,918,330
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-15,008,554
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD624,250
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

-2,667,648
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

-2,388,470
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

-4,124,506
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Operating ExpensesUSD22,183,419
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

25,511,042
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

35,344,152
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

27,561,253
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD275,913
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

———
Preferred Stock Dividends, Income Statement ImpactUSD107,442
Source

10-K · 2026-03-09 · 0001877939-26-000016

2025-01-01 to 2025-12-31

119,277
Source

10-K · 2025-03-11 · 0001877939-25-000021

2024-01-01 to 2024-12-31

118,152
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

100,516
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Realized Investment Gains (Losses)USD——0
Source

10-K · 2024-03-21 · 0001877939-24-000018

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-17 · 0001877939-23-000005

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.