Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Nexera Technologies Ltd

CIK 1885408Updated Sep 24, 2026

Name history
Jeffs' Brands Ltd · through Mar 26, 2026

NEXR price & chart

Provider market data

Loading TradingView…

NASDAQ:NEXR on TradingView ↗

TradingView · Data may be delayed

About the company

We were incorporated in Israel in March 2021, under the name Jeffs’ Brands Ltd, to provide various services, such as management, operation and logistics, marketing and financial services to our subsidiaries that operate online stores for the sale of various consumer products on Amazon, utilizing the Fulfillment by Amazon, or FBA, model.

F-1 · 2026-06-29 · 0001213900-26-073136

Company description from the cited filing.

Financials

FY 2025 · USD
Revenue16,830,000USD · FY 2025
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

Net income-3,677,000USD · FY 2025
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

Operating income-7,841,000USD · FY 2025
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

Diluted EPS-81.07USD per share · FY 2025
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD22,210,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

13,724,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

12,239,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

15,775,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Property, Plant and Equipment, NetUSD328,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

184,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

59,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

41,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

GoodwillUSD951,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

Intangible Assets, Net (Excluding Goodwill)USD6,191,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

4,945,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

5,714,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

4,452,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD1,636,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

2,564,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

535,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

8,137,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD691,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

420,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

629,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

327,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Inventory, NetUSD4,669,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

4,052,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

2,386,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

1,791,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Assets, CurrentUSD7,590,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

7,544,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

4,164,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

11,034,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD3,126,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

292,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

127,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

138,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD9,754,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

8,167,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

3,728,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

2,954,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Stockholders’ equity:
Additional Paid in CapitalUSD16,499,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-19,757,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

-16,080,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

-8,276,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

-3,678,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD11,453,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

5,557,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

8,511,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

12,821,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Additional Paid in Capital, Common StockUSD31,529,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

21,637,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

16,787,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

-3,319,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Liabilities and EquityUSD22,210,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

13,724,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

12,239,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

15,775,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD4,173,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

1,715,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

2,308,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

640,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Operating Lease, Liability, CurrentUSD750,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

Operating Lease, Liability, NoncurrentUSD2,284,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

199,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

45,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

98,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD33,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD1,003,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD1,251,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

105,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

Dividends PayableUSD288,238
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-4,047,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
Share-based Payment Arrangement, Noncash ExpenseUSD688,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD24,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-209,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

302,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-39,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD617,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

1,666,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

596,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

564,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-746,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

201,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-58,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-15,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-6,221,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-5,875,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-2,668,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-4,840,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-4,504,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-572,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-4,814,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-41,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD11,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

144,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

25,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

41,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD9,768,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

8,484,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-86,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

12,625,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD7,744,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD1,636,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

2,564,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

As of 2024-12-31

535,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

As of 2023-12-31

8,137,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD47,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

10,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

2,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

477,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD108,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

180,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

28,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

73,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD29,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-8,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-34,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

156,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Additional Financial Items
AmortizationUSD989,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

768,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

730,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

570,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, ExpenseUSD532,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

Amortization of Debt Issuance CostsUSD37,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD1,129,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

570,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Deconsolidation, Revaluation of Retained Investment, Gain (Loss), AmountUSD-5,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-63,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

Depreciation, NonproductionUSD72,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

Dividends PayableUSD288,238
Source

20-F · 2023-04-10 · 0001213900-23-028401

As of 2022-12-31

Equity Method Investment, Realized Gain (Loss) on DisposalUSD1,249,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual AmountUSD-239,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

1,249,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Fair Value, Option, Changes in Fair Value, Gain (Loss)USD3,562,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-2,822,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Financing Interest ExpenseUSD7,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

Foreign Currency Transaction Gain (Loss), UnrealizedUSD29,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-8,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-34,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Gain (Loss) on Termination of LeaseUSD111,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

General and Administrative ExpenseUSD7,411,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

5,405,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

4,262,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

4,113,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

GoodwillUSD951,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

As of 2025-12-31

Income (Loss) from Equity Method InvestmentsUSD-239,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-1,186,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-1,249,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-2,201,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-736,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

310,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

32,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-6,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-3,677,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-7,804,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-4,598,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-2,201,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-370,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-3,677,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-7,804,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-2,201,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD3,058,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-1,290,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

Operating ExpensesUSD-7,889,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

5,357,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

Operating Lease, ExpenseUSD405,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

545,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Other Nonoperating Income (Expense)USD3,058,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-1,290,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

523,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Other Operating Income (Expense), NetUSD-210,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

120,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

Proceeds from Issuance of Common StockUSD624,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

2,229,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD10,008,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD16,830,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

13,688,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

10,008,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2023-01-01 to 2023-12-31

5,859,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Cost of RevenueUSD5,060,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-7,841,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-6,204,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-5,089,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-4,512,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD3,058,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-1,290,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

523,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-4,783,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-7,494,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-4,566,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-6,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-736,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

310,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

32,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-6,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-370,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

Net Income (Loss) Attributable to ParentUSD-3,677,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-7,804,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-4,598,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-2,201,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-81.07
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-11.91
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-3.88
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-0.47
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-81.07
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-11.91
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-3.88
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-0.47
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares45,357
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

655,123
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

1,184,484
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

4,643,879
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares45,357
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

655,123
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

1,184,484
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

4,643,879
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD1,129,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

570,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD3,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

109,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

85,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

12,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Deconsolidation, Revaluation of Retained Investment, Gain (Loss), AmountUSD-5,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-63,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

Depreciation, Depletion and Amortization, NonproductionUSD788,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

738,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual AmountUSD-239,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

1,249,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Fair Value, Option, Changes in Fair Value, Gain (Loss)USD3,562,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-2,822,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Financing Interest ExpenseUSD7,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

General and Administrative ExpenseUSD7,411,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

5,405,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

4,262,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

4,113,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Gross ProfitUSD1,776,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

1,569,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

976,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

799,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Income (Loss) Attributable to Parent, before TaxUSD-2,207,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-1,217,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-5,467,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-2,866,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Income (Loss) from Equity Method InvestmentsUSD-239,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-1,186,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-1,249,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

-2,201,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Interest and Other IncomeUSD2,822,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD135
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

Interest Income (Expense), NetUSD1,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Labor and Related ExpenseUSD447,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

249,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

358,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Marketing and Advertising ExpenseUSD16,334,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

13,291,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-3,677,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-7,804,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

-2,201,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD3,058,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

-1,290,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

Operating ExpensesUSD-7,889,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

5,357,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

Operating Lease, ExpenseUSD405,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

545,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Other IncomeUSD-255,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Other Operating IncomeUSD120,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

Other Operating Income (Expense), NetUSD-210,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

120,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD10,008,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

Selling and Marketing ExpenseUSD1,757,000
Source

20-F · 2026-04-01 · 0001213900-26-038003

2025-01-01 to 2025-12-31

1,302,000
Source

20-F · 2025-03-31 · 0001213900-25-025843

2024-01-01 to 2024-12-31

833,000
Source

20-F · 2024-04-01 · 0001213900-24-028253

2023-01-01 to 2023-12-31

1,198,000
Source

20-F · 2023-04-10 · 0001213900-23-028401

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-297121

F-1 · 2026-06-29 · 0001213900-26-073136

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-288355

F-1/A · 2025-07-24 · 0001213900-25-067398

Terms from the governing filing for this registration; not a claim that the offering is open today.

Filing attachments

ea030622601ex4-1.htm · 6-K · 2026-09-22

Exhibit 4.1 NEITHER THIS NOTE NOR THE SECURITIES INTO WHICH THIS NOTE IS CONVERTIBLE HAVE BEEN REGISTERED WITH THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION OR THE SECURITIES COMMISSION OF ANY STATE. THESE SECURITIES HAVE BEEN SOLD IN RELIANCE UPON AN EXEMPTION FROM REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “ SECURITIES ACT ”), AND, ACCORDINGLY, MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR PURSUANT TO A

6-K · 2026-09-22 · 0001213900-26-102195

Read attachment ↗
ea030622601ex4-2.htm · 6-K · 2026-09-22

Exhibit 4.2 NEITHER THE ISSUANCE AND SALE OF THE SECURITIES REPRESENTED BY THIS CERTIFICATE NOR THE SECURITIES INTO WHICH THESE SECURITIES ARE EXERCISABLE HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR APPLICABLE STATE SECURITIES LAWS. THE SECURITIES MAY NOT BE OFFERED FOR SALE, SOLD, TRANSFERRED OR ASSIGNED (I) IN THE ABSENCE OF (A) AN EFFECTIVE REGISTRATION STATEMENT FOR THE SECURITIES UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR (B) AN OPINION OF COUNSEL SELECTED B

6-K · 2026-09-22 · 0001213900-26-102195

Read attachment ↗