Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Noble Corp plc

CIK 1895262Updated Sep 27, 2026

Name history
Noble Finco Ltd · through May 10, 2022

NE price & chart

Provider market data

Loading TradingView…

NYSE:NE on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue3,285,568,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

Net income216,717,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

Operating income415,552,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

Diluted EPS1.35USD per share · FY 2025
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD7,529,767,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

7,964,768,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

5,507,437,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

5,234,864,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Property, Plant and Equipment, NetUSD5,402,823,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

6,035,817,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

4,124,336,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

3,981,301,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

GoodwillUSD——0
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

26,016,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD—214,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

10,128,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

34,372,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD471,399,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

247,303,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

360,794,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

476,206,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD589,597,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

796,961,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

548,844,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

468,802,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Assets, CurrentUSD1,272,282,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

1,388,864,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

1,061,748,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

1,051,790,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD132,459,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

288,211,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

112,265,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

72,695,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD59,964,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

78,993,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

24,528,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

34,551,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Other Assets, NoncurrentUSD854,662,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

539,873,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

311,225,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

141,385,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD2,980,917,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

3,313,382,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

1,586,197,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

1,627,779,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD1,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

1,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

1,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

1,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD286,630,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

411,244,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

541,159,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

255,930,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD5,160,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

3,969,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

3,032,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

3,647,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD4,548,850,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

4,651,386,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

3,921,240,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

3,607,085,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Additional Paid in Capital, Common StockUSD4,257,059,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

4,236,172,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

3,377,048,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

3,347,507,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Liabilities and EquityUSD7,529,767,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

7,964,768,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

5,507,437,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

5,234,864,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD759,729,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

940,362,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

641,680,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

667,098,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Operating Lease, Liability, CurrentUSD13,905,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

14,844,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

10,581,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

23,832,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Accounts Payable, CurrentUSD298,751,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

397,622,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

395,165,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

290,690,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD51,954,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

65,981,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

15,082,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

23,852,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD5,402,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

9,202,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

11,416,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

9,335,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Other Liabilities, NoncurrentUSD239,995,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

375,052,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

296,035,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

256,408,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Additional Financial Items
Dividends PayableUSD5,100,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

3,500,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

3,000,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

—
Long-term Debt, Current MaturitiesUSD——0
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

159,715,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD1,975,791,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

1,980,186,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

586,203,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

513,055,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD30,512,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

43,797,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

37,680,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

35,251,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-207,364,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

54,923,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

80,042,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

18,133,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-80,494,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

-32,437,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

59,757,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

20,430,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD44,401,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

-42,647,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

-98,093,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

-25,628,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD951,678,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

655,475,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

574,337,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

280,985,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-350,068,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

-959,019,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

-366,508,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

375,772,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD—0
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

-2,458,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD9,669,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

66,057,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

8,624,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

5,888,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Payments for Repurchase of Common StockUSD20,000,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

299,989,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

94,826,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

15,000,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-373,929,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

188,078,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

-325,791,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

-367,772,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Dividends paid————
Proceeds from (Payments for) Other Financing ActivitiesUSD0
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

22,578,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

——
Repayments of Long-term DebtUSD0
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

673,411,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

627,323,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD227,681,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

-115,466,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

-117,962,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

288,985,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD479,960,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

252,279,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

367,745,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

485,707,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD162,241,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

106,845,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

52,361,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

35,543,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD121,129,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

108,664,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

105,446,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

58,386,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Additional Financial Items
Dividends PayableUSD5,100,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

As of 2025-12-31

3,500,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

As of 2024-12-31

3,000,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

—
Gain (Loss) on Disposition of AssetsUSD9,586,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

17,357,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

—
Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

-26,397,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

-8,912,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD133,147,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

140,499,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

128,413,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

82,177,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

GoodwillUSD——0
Source

10-K · 2024-02-23 · 0001628280-24-006622

As of 2023-12-31

26,016,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

As of 2022-12-31

Income Tax Expense (Benefit)USD56,385,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

43,981,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

30,341,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

22,553,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD162,403,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

94,211,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD216,717,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

448,353,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

481,902,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

168,948,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD———168,948,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD——600,000,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

350,000,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD3,285,568,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

3,057,818,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

2,589,018,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

1,413,847,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Operating Income (Loss)USD415,552,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

603,983,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

574,705,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

228,770,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD273,102,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

492,334,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

512,243,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

191,501,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD56,385,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

43,981,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

30,341,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

22,553,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD216,717,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

448,353,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

481,902,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

168,948,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share1.36
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

3.01
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

3.48
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

1.99
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share1.35
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

2.96
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

3.32
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

1.73
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares158,872,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

148,733,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

138,380,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

85,055,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares160,202,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

151,639,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

145,197,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

97,607,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD162,403,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

94,211,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

——
Additional Financial Items
Business Combination, Acquisition Related CostsUSD26,382,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

109,424,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

60,335,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

84,668,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Cost, Depreciation and AmortizationUSD585,469,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

428,626,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

301,345,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

146,879,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Costs and ExpensesUSD2,870,016,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

2,453,835,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

2,014,313,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

1,185,077,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD133,147,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

140,499,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

128,413,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

82,177,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD100,404,000
Source

10-K · 2026-02-12 · 0001895262-26-000076

2025-01-01 to 2025-12-31

51,948,000
Source

10-K · 2025-02-19 · 0001628280-25-006184

2024-01-01 to 2024-12-31

17,619,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

-43,381,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Interest and Other IncomeUSD———14,365,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Interest ExpenseUSD——59,139,000
Source

10-K · 2024-02-23 · 0001628280-24-006622

2023-01-01 to 2023-12-31

42,722,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD———168,948,000
Source

10-K · 2023-03-09 · 0001628280-23-007260

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.