Company research
GAXOS.AI INC.
CIK 1895618Updated Sep 27, 2026
SecurityGXAI · NASDAQ · equity
Historical securities (1)
NFTG · OTC · equity · closed Jan 18, 2024Name history
NFT Gaming Co Inc. · through Nov 14, 2023
GXAI price & chart
Loading TradingView…
NASDAQ:GXAI on TradingView ↗About the company
We are a technology-based company that is developing applications aimed at redefining the way we utilize artificial intelligence (“AI”) to optimize the user experience. We are committed to addressing the need for AI solutions in both health and entertainment.
In the news
Gaxos.ai Inc. Raises $3.6 Million in Gross Proceeds from Warrant Exercise Transaction ↗
Recent filings
Show 5 more recent filings
Financials
FY 2025 · USDSource
Source
Source
Source
Source
Source
balance sheet · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| AssetsUSD | 13,421,545Source | 17,024,536Source | 3,695,946Source | 941,427Source |
| Property, Plant and Equipment, NetUSD | 103,393Source | 70,374Source | 52,606Source | — |
| Intangible Assets, Net (Excluding Goodwill)USD | 718,333Source | — | — | 58,647Source |
| Current assets: | ||||
| Cash and Cash Equivalents, at Carrying ValueUSD | 840,499Source | — | 1,024,710Source | 679,781Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 76,247Source | — | 8Source | — |
| Assets, CurrentUSD | 12,599,819Source | 16,829,125Source | 3,642,539Source | 882,780Source |
| Prepaid Expense and Other Assets, CurrentUSD | 157,586Source | 63,609Source | 25,132Source | 400Source |
| LIABILITIES AND EQUITY | ||||
| LiabilitiesUSD | 680,589Source | 401,507Source | 270,036Source | 255,694Source |
| Stockholders’ equity: | ||||
| Common Stock, Value, IssuedUSD | 712Source | 692Source | 99Source | 1,042Source |
| Additional Paid in CapitalUSD | 25,801,322Source | 25,416,451Source | 8,711,550Source | 2,118,118Source |
| Retained Earnings (Accumulated Deficit)USD | -12,700,304Source | -8,799,721Source | -5,381,524Source | -1,433,427Source |
| Accumulated Other Comprehensive Income (Loss), Net of TaxUSD | 26,976Source | 11,693Source | 95,785Source | — |
| Stockholders' Equity Attributable to ParentUSD | 13,128,706Source | 16,629,115Source | 3,425,910Source | 685,733Source |
| Liabilities and EquityUSD | 13,421,545Source | 17,024,536Source | 3,695,946Source | 941,427Source |
| Current liabilities: | ||||
| Liabilities, CurrentUSD | 680,589Source | 401,507Source | 270,036Source | 255,694Source |
| Accounts Payable, CurrentUSD | 270,105Source | 338,791Source | 215,882Source | 245,011Source |
| Stockholders' Equity Attributable to Noncontrolling InterestUSD | -387,750Source | -6,086Source | — | — |
| Additional Financial Items | ||||
| Accrued Liabilities, CurrentUSD | 280,430Source | 61,590Source | 54,154Source | 10,683Source |
| Short-term InvestmentsUSD | — | — | 2,592,689Source | — |
cash flow · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD | -4,282,247Source | -3,424,283Source | — | — |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Share-based Payment Arrangement, Noncash ExpenseUSD | 136,891Source | 119,443Source | 936,354Source | — |
| Changes in operating assets and liabilities: | ||||
| Increase (Decrease) in Accounts ReceivableUSD | 76,247Source | -8Source | 8Source | — |
| Increase (Decrease) in Accounts PayableUSD | -68,686Source | 122,909Source | -29,930Source | 148,761Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | -3,853,757Source | -3,280,397Source | -2,980,592Source | -1,260,425Source |
| Cash flows from investing activities: | ||||
| Net Cash Provided by (Used in) Investing ActivitiesUSD | -9,703,543Source | 67,735Source | -2,533,213Source | -62,836Source |
| Cash flows from financing activities: | ||||
| Payments for Repurchase of Common StockUSD | — | — | 99,736Source | — |
| Net Cash Provided by (Used in) Financing ActivitiesUSD | — | 16,586,051Source | 5,858,734Source | -75,099Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | — | — | — | -1,398,360Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | 840,799Source | 14,398,099Source | 1,024,710Source | 679,781Source |
| Additional Financial Items | ||||
| AmortizationUSD | 204,698Source | 52,442Source | 10,649Source | — |
| Share-based Payment Arrangement, ExpenseUSD | 136,891Source | — | — | — |
| Amortization of Intangible AssetsUSD | 154,667Source | — | — | 4,189Source |
| Capitalized Computer Software, AmortizationUSD | 50,031Source | — | — | — |
| Debt Securities, Realized Gain (Loss)USD | -29,998Source | — | — | — |
| Equity Securities, FV-NI, Realized Gain (Loss)USD | -29,998Source | — | — | — |
| Gain (Loss) on InvestmentsUSD | — | — | 20,662Source | — |
| General and Administrative ExpenseUSD | 5,855,885Source | 2,711,145Source | 3,047,360Source | 599,573Source |
| Goodwill and Intangible Asset ImpairmentUSD | — | — | 52,363Source | — |
| Goodwill, Impairment LossUSD | — | — | 52,363Source | — |
| Investment Income, InterestUSD | 612,285Source | — | — | — |
| Net Income (Loss) Attributable to ParentUSD | -3,900,583Source | -3,418,197Source | -3,948,097Source | -1,421,172Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | -381,664Source | -6,086Source | — | — |
| Nonoperating Income (Expense)USD | 634,279Source | 279,322Source | — | — |
| Operating ExpensesUSD | 6,849,556Source | 3,707,632Source | 4,015,541Source | 1,424,096Source |
| Other Nonoperating Income (Expense)USD | — | — | 67,188Source | — |
| Proceeds from Issuance of Common StockUSD | — | 8,208,771Source | 5,958,470Source | — |
| Realized Investment Gains (Losses)USD | 30,047Source | 121,765Source | 20,662Source | — |
| Revenue from Contract with Customer, Including Assessed TaxUSD | 1,933,030Source | — | — | — |
| Unrealized Gain (Loss) on DerivativesUSD | — | — | 95,785Source | — |
| Unrealized Gain (Loss) on InvestmentsUSD | 21,945Source | -84,092Source | 95,785Source | — |
income statement · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total RevenueUSD | 1,933,030Source | 4,027Source | 256Source | — |
| Operating Income (Loss)USD | -4,916,526Source | -3,703,605Source | -4,015,285Source | -1,424,096Source |
| Other Nonoperating Income (Expense)USD | — | — | 67,188Source | — |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | -381,664Source | -6,086Source | — | — |
| Net Income (Loss) Attributable to ParentUSD | -3,900,583Source | -3,418,197Source | -3,948,097Source | -1,421,172Source |
| Earnings Per Share, BasicUSD per share | -0.55Source | -1.92Source | -4Source | -0.14Source |
| Earnings Per Share, DilutedUSD per share | -0.55Source | -1.92Source | -4Source | -0.14Source |
| Weighted Average Number of Shares Outstanding, Basicshares | 7,093,316Source | 1,777,451Source | 987,938Source | 10,417,846Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | 7,093,316Source | 1,777,451Source | 987,938Source | 10,417,846Source |
| Additional Financial Items | ||||
| Amortization of Intangible AssetsUSD | 154,667Source | — | — | 4,189Source |
| Capitalized Computer Software, AmortizationUSD | 50,031Source | — | — | — |
| Debt Securities, Realized Gain (Loss)USD | -29,998Source | — | — | — |
| Equity Securities, FV-NI, Realized Gain (Loss)USD | -29,998Source | — | — | — |
| Gain (Loss) on InvestmentsUSD | — | — | 20,662Source | — |
| General and Administrative ExpenseUSD | 5,855,885Source | 2,711,145Source | 3,047,360Source | 599,573Source |
| Goodwill, Impairment LossUSD | — | — | 52,363Source | — |
| Interest and Other IncomeUSD | — | — | 46,526Source | 2,924Source |
| Interest Income (Expense), Nonoperating, NetUSD | — | 157,557Source | — | — |
| Investment Income, InterestUSD | 612,285Source | — | — | — |
| Nonoperating Income (Expense)USD | 634,279Source | 279,322Source | — | — |
| Operating ExpensesUSD | 6,849,556Source | 3,707,632Source | 4,015,541Source | 1,424,096Source |
| Realized Investment Gains (Losses)USD | 30,047Source | 121,765Source | 20,662Source | — |
| Research and Development ExpenseUSD | 993,671Source | 996,487Source | 915,818Source | 824,523Source |
| Revenue from Contract with Customer, Including Assessed TaxUSD | 1,933,030Source | — | — | — |
Offerings
Registration 333-284435
Filing attachments
ea030221501ex4-1.htm · 8-K · 2026-08-14
EX-4.1 2 ea030221501ex4-1.htm FORM OF NEW WARRANT Exhibit 4.1 NEITHER THIS SECURITY NOR THE SECURITIES FOR WHICH THIS SECURITY IS EXERCISABLE HAVE BEEN REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION OR THE SECURITIES COMMISSION OF ANY STATE IN RELIANCE UPON AN EXEMPTION FROM REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”), AND, ACCORDINGLY, MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR P…
Read attachment ↗ea030221501ex4-2.htm · 8-K · 2026-08-14
EX-4.2 3 ea030221501ex4-2.htm FORM OF PLACEMENT AGENT WARRANT Exhibit 4.2 NEITHER THIS SECURITY NOR THE SECURITIES FOR WHICH THIS SECURITY IS EXERCISABLE HAVE BEEN REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION OR THE SECURITIES COMMISSION OF ANY STATE IN RELIANCE UPON AN EXEMPTION FROM REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”), AND, ACCORDINGLY, MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURIT…
Read attachment ↗ea030221501ex99-1.htm · 8-K · 2026-08-14
EX-99.1 5 ea030221501ex99-1.htm PRESS RELEASE DATED AUGUST 14, 2026 Exhibit 99.1 Gaxos Announces Exercise of Warrants for Approximately $3.6 Million Gross Proceeds Roseland, NJ, Aug. 14, 2026 -- Gaxos.ai Inc. (“Gaxos” or the “Company”)(NASDAQ: GXAI), a company developing artificial intelligence applications across various high-growth sectors, today announced the entry into definitive agreements for the immediate exercise of certain outstanding warrants to purchase up to an aggregate of 3,0…
Read attachment ↗ea030182901ex99-1.htm · 8-K · 2026-08-12
EX-99.1 2 ea030182901ex99-1.htm PRESS RELEASE DATED AUGUST 12, 2026 Exhibit 99.1 Gaxos Delivers Record Second-Quarter Revenue, Up 35.8% Sequentially and 1,337% Year over Year Revenue growth significantly outpaces advertising expense growth as revenue generated per advertising dollar improves Roseland, NJ / August 12, 2026 - Gaxos.ai Inc. ("Gaxos" or the "Company")(NASDAQ: GXAI), a company developing artificial intelligence applications across various high-growth sectors, today reported fi…
Read attachment ↗ea029589401ex99-1.htm · 8-K · 2026-06-25
EX-99.1 3 ea029589401ex99-1.htm PRESS RELEASE DATED JUNE 24, 2026 Exhibit 99.1 Gaxos.ai Inc. Sells Gaming Assets to Game Foundry AI Transaction streamlines operations and positions Gaxos to focus on revenue-generating, higher-margin opportunities Roseland, NJ / June 24, 2026 - Gaxos.ai Inc. ("Gaxos" or the "Company"), a company developing artificial intelligence applications across various high-growth sectors, today announced that it had completed the sale of its gaming assets, including …
Read attachment ↗ea029589401ex99-2.htm · 8-K · 2026-06-25
EX-99.2 4 ea029589401ex99-2.htm UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION OF GAXOS. AI INC. FOR THE YEAR ENDED DECEMBER 31, 2025 Exhibit 99.2 GAXOS. AI INC. AND SUBSIDIARY PRO FORMA NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2025 NOTE 1 - Description of Sale On June 15, 2026, Gaxos.ai Inc. (“Gaxos” or the “Company”) completed the sale of its gaming assets, including its portfolio of mobile games and Gaxos Gaming Labs, a generative AI service that empo…
Read attachment ↗