Company research
Beamr Imaging Ltd.
CIK 1899005Updated Sep 24, 2026
SecurityBMR · NASDAQ · equity
BMR price & chart
Loading TradingView…
NASDAQ:BMR on TradingView ↗In the news
CEO Letter - Beamr’s Path Forward - Solving the Visual Data Challenge for Autonomous Vehicles ↗
Recent filings
Show 5 more recent filings
Financials
FY 2025 · USDSource
Source
Source
Source
Source
balance sheet · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| AssetsUSD | 16,727,000Source | 22,095,000Source | 11,523,000Source | 6,112,000Source |
| Property, Plant and Equipment, NetUSD | 48,000Source | 43,000Source | 19,000Source | 15,000Source |
| GoodwillUSD | 4,379,000Source | 4,379,000Source | 4,379,000Source | 4,379,000Source |
| Intangible Assets, Net (Excluding Goodwill)USD | 269,000Source | 489,000Source | 280,000Source | 67,000Source |
| Current assets: | ||||
| Cash and Cash Equivalents, at Carrying ValueUSD | — | — | 6,116,000Source | 693,000Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 266,000Source | 506,000Source | 597,000Source | — |
| Assets, CurrentUSD | 12,031,000Source | 17,184,000Source | 6,845,000Source | 1,338,000Source |
| LIABILITIES AND EQUITY | ||||
| Stockholders’ equity: | ||||
| Preferred Stock, Value, IssuedUSD | — | — | — | 78,000Source |
| Common Stock, Value, IssuedUSD | 213,000Source | 213,000Source | — | 51,000Source |
| Additional Paid in CapitalUSD | — | — | 41,752,000Source | 30,375,000Source |
| Retained Earnings (Accumulated Deficit)USD | -41,044,000Source | -35,024,000Source | -31,671,000Source | -30,969,000Source |
| Stockholders' Equity Attributable to ParentUSD | 15,762,000Source | 21,078,000Source | 10,260,000Source | -460,000Source |
| Additional Paid in Capital, Common StockUSD | 56,593,000Source | 55,889,000Source | — | — |
| Liabilities and EquityUSD | 16,727,000Source | 22,095,000Source | 11,523,000Source | 6,112,000Source |
| Current liabilities: | ||||
| Liabilities, CurrentUSD | 915,000Source | 967,000Source | 1,021,000Source | 945,000Source |
| Accounts Payable, CurrentUSD | 120,000Source | 10,000Source | 7,000Source | 33,000Source |
| Additional Financial Items | ||||
| Deferred Revenue, CurrentUSD | — | — | 27,000Source | 31,000Source |
| Long-term DebtUSD | — | 250,000Source | 500,000Source | — |
| Long-term Debt, Current MaturitiesUSD | — | — | — | 126,000Source |
| Long-term Debt, Excluding Current MaturitiesUSD | — | — | — | 387,000Source |
| Short-term InvestmentsUSD | 7,500,000Source | — | — | — |
cash flow · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation, Depletion and AmortizationUSD | 242,000Source | 170,000Source | 26,000Source | 28,000Source |
| Share-based Payment Arrangement, Noncash ExpenseUSD | 684,000Source | 418,000Source | 363,000Source | 222,000Source |
| Changes in operating assets and liabilities: | ||||
| Increase (Decrease) in Accounts ReceivableUSD | -240,000Source | -91,000Source | 16,000Source | — |
| Increase (Decrease) in Accounts PayableUSD | 110,000Source | 3,000Source | -26,000Source | 6,000Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | -4,701,000Source | -1,886,000Source | -659,000Source | -645,000Source |
| Cash flows from investing activities: | ||||
| Net Cash Provided by (Used in) Investing ActivitiesUSD | -7,527,000Source | -330,000Source | -193,000Source | -2,000Source |
| Payments to Acquire Property, Plant, and EquipmentUSD | 27,000Source | 36,000Source | 10,000Source | 2,000Source |
| Cash flows from financing activities: | ||||
| Net Cash Provided by (Used in) Financing ActivitiesUSD | -270,000Source | 12,583,000Source | 6,275,000Source | 312,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | -12,498,000Source | 10,367,000Source | 5,423,000Source | -335,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | 3,985,000Source | 16,483,000Source | 6,116,000Source | 693,000Source |
| Supplemental disclosure of cash flow information: | ||||
| Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD | 23,000Source | 85,000Source | — | 77,000Source |
| Additional Financial Items | ||||
| Share-based Payment Arrangement, ExpenseUSD | 684,000Source | 418,000Source | — | — |
| Amortization of Deferred ChargesUSD | — | 10,000Source | 48,000Source | — |
| Amortization of Debt Issuance CostsUSD | — | 10,000Source | 48,000Source | 40,000Source |
| Amortization of Debt Issuance Costs and DiscountsUSD | 45,000Source | 106,000Source | 157,000Source | 40,000Source |
| Amortization of Intangible AssetsUSD | 220,000Source | 158,000Source | 20,000Source | 20,000Source |
| DepreciationUSD | — | — | 6,000Source | — |
| Fair Value, Option, Changes in Fair Value, Gain (Loss)USD | — | — | 269,000Source | -70,000Source |
| Financing Interest ExpenseUSD | — | — | — | 165,000Source |
| Gain (Loss) on Extinguishment of DebtUSD | — | 3,000Source | — | 12,000Source |
| General and Administrative ExpenseUSD | 2,268,000Source | 2,468,000Source | 1,506,000Source | 828,000Source |
| GoodwillUSD | 4,379,000Source | 4,379,000Source | 4,379,000Source | 4,379,000Source |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD | — | — | — | 1,196,000Source |
| Income Tax Expense (Benefit)USD | 15,000Source | 46,000Source | 39,000Source | 52,000Source |
| Net Income (Loss) Attributable to ParentUSD | -6,020,000Source | -3,353,000Source | -695,000Source | -1,248,000Source |
| Net Income (Loss) Available to Common Stockholders, BasicUSD | -6,020,000Source | -3,353,000Source | — | — |
| Nonoperating Income (Expense)USD | 449,000Source | — | — | — |
| Other Nonoperating Income (Expense)USD | 449,000Source | -92,000Source | 222,000Source | — |
| Payments of Financing CostsUSD | — | — | — | 98,000Source |
| Proceeds from Stock Options ExercisedUSD | 20,000Source | 795,000Source | 49,000Source | — |
| Revenue from Contract with Customer, Including Assessed TaxUSD | 3,094,000Source | 3,064,000Source | 2,909,000Source | — |
income statement · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total RevenueUSD | 3,094,000Source | 3,064,000Source | 2,909,000Source | 2,863,000Source |
| Cost of Goods and Services Sold | — | — | — | — |
| Operating Income (Loss)USD | -6,454,000Source | -3,215,000Source | -878,000Source | -1,031,000Source |
| Other Nonoperating Income (Expense)USD | 449,000Source | -92,000Source | 222,000Source | — |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | -6,005,000Source | -3,307,000Source | -656,000Source | -1,196,000Source |
| Income Tax Expense (Benefit)USD | 15,000Source | 46,000Source | 39,000Source | 52,000Source |
| Net Income (Loss) Attributable to ParentUSD | -6,020,000Source | -3,353,000Source | -695,000Source | -1,248,000Source |
| Earnings Per Share, BasicUSD per share | -0.39Source | -0.22Source | -0.06Source | -0.48Source |
| Earnings Per Share, DilutedUSD per share | -0.39Source | -0.22Source | -0.09Source | -0.48Source |
| Weighted Average Number of Shares Outstanding, Basicshares | 15,525,082Source | 15,167,476Source | 11,194,097Source | 2,578,760Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | 15,525,082Source | 15,167,476Source | 11,449,811Source | 2,578,760Source |
| Additional Financial Items | ||||
| Amortization of Intangible AssetsUSD | 220,000Source | 158,000Source | 20,000Source | 20,000Source |
| Fair Value, Option, Changes in Fair Value, Gain (Loss)USD | — | — | 269,000Source | -70,000Source |
| Financing Interest ExpenseUSD | — | — | — | 165,000Source |
| General and Administrative ExpenseUSD | 2,268,000Source | 2,468,000Source | 1,506,000Source | 828,000Source |
| Gross ProfitUSD | 2,776,000Source | 2,824,000Source | 2,813,000Source | 2,765,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD | -6,038,000Source | -3,345,000Source | -714,000Source | 1,293,000Source |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD | — | — | — | 1,196,000Source |
| Marketing and Advertising ExpenseUSD | — | — | — | 42,000Source |
| Net Income (Loss) Available to Common Stockholders, BasicUSD | -6,020,000Source | -3,353,000Source | — | — |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, BasicUSD | — | — | -874,000Source | — |
| Nonoperating Income (Expense)USD | 449,000Source | — | — | — |
| Other General and Administrative ExpenseUSD | — | — | — | 29,000Source |
| Research and Development ExpenseUSD | 4,603,000Source | 2,893,000Source | 1,824,000Source | 2,063,000Source |
| Revenue from Contract with Customer, Including Assessed TaxUSD | 3,094,000Source | 3,064,000Source | 2,909,000Source | — |
| Selling and Marketing ExpenseUSD | 2,359,000Source | 678,000Source | 361,000Source | 905,000Source |
Filing attachments
ea030618901ex99-1.htm · 6-K · 2026-09-22
Exhibit 99.1 Beamr and Intempora to Bring Real-Time ML-Safe Lossless Compression to RTMaps Autonomous vehicle and ADAS teams using RTMaps will get two compression modes to apply across their pipeline - lossless and content-adaptive. Join the demonstration at AutoSens Europe in Barcelona, September 22 - 24, stand 131; and at dSPACE User Conference, September 23 in Santa Clara, California Herzliya, Israel, Sept. 22, 2026 (GLOBE NEWSWIRE) -- Beamr Imaging Ltd. (Nasdaq: BMR), a leader in video op…
Read attachment ↗