Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Forafric Global PLC

CIK 1903870Updated Sep 25, 2026

Name history
Globis NV Merger Corp. · through Jun 9, 2022

AFRI price & chart

Provider market data

Loading TradingView…

NASDAQ:AFRI on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Recent filings

  1. 6-K filing

    6-K · 2026-08-05 · 0001493152-26-036191

  2. 6-K filing

    6-K · 2026-07-16 · 0001493152-26-033535

  3. 20-F filing

    20-F · 2026-05-15 · 0001493152-26-023781

  4. NT 20-F filing

    NT 20-F · 2026-04-30 · 0001493152-26-020589

  5. 6-K filing

    6-K · 2026-04-29 · 0001493152-26-019599

Financials

FY 2025 · USD
Revenue176,488,000USD · FY 2025
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

Net income-14,890,000USD · FY 2025
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

Operating income-3,555,000USD · FY 2025
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD246,934,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

246,078,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

309,450,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

307,164,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Property, Plant and Equipment, NetUSD107,747,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

101,645,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

116,920,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

100,527,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

GoodwillUSD46,559,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

42,886,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

48,488,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

45,898,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD5,157,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

4,404,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

4,648,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

3,723,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD14,309,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

12,231,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

24,021,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

24,827,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD13,963,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

17,977,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

34,716,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

30,858,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Inventory, NetUSD14,078,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

15,224,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

28,378,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

27,218,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Assets, CurrentUSD68,182,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

77,385,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

121,242,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

143,572,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD9,242,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

11,480,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

15,654,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

16,345,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD6,624,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

6,931,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

3,377,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

1,816,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Other Assets, NoncurrentUSD2,962,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

3,575,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

4,767,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

3,014,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD240,277,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

240,762,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

280,244,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

262,209,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD27,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

27,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

——
Additional Paid in CapitalUSD152,041,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

143,649,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

143,127,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

143,658,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-154,569,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

-139,679,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

-115,354,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

-102,678,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-6,188,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

-5,670,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

-5,005,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

-2,984,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Liabilities and EquityUSD246,934,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

246,078,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

309,450,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

307,164,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD207,591,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

207,270,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

253,259,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

238,181,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Operating Lease, Liability, CurrentUSD713,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

635,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

625,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

621,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Accounts Payable, CurrentUSD41,164,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

35,308,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

46,461,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

27,295,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD5,515,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

5,893,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

2,191,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

665,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD10,276,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

9,569,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

10,982,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

12,399,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Other Liabilities, NoncurrentUSD2,607,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

3,092,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

2,676,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

—
Stockholders' Equity Attributable to Noncontrolling InterestUSD15,346,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

6,989,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

6,411,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

6,902,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD23,734,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

22,594,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

18,115,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

18,974,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Long-term Debt, Excluding Current Maturities————
Long-term Debt, Current MaturitiesUSD8,766,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

4,635,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

10,471,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

5,417,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD17,628,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

13,116,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

11,841,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

9,828,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-13,790,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-23,355,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-12,508,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-19,170,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD396,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

522,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

169,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

125,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-3,745,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-8,852,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

2,300,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

4,646,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-596,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-10,129,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-447,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-6,330,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD3,513,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-10,942,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

15,731,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

5,252,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-314,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-581,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-2,093,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-4,286,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD356,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

23,466,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

33,326,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-57,569,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD——37,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Investing ActivitiesUSD7,275,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-2,061,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-9,837,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-4,030,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD517,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

1,776,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

9,528,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

4,533,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD-6,118,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-33,188,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-21,182,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

74,991,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD9,860,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

———
Repayments of Long-term DebtUSD———146,949,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD2,078,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-11,790,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-806,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

10,434,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD14,309,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

12,231,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

24,021,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

24,827,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD13,236,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

13,079,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

15,750,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

11,343,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD1,102,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

———
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD565,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-7,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-3,113,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-2,958,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Additional Financial Items
Accretion ExpenseUSD1,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

65,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

129,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

—
Amortization of Intangible AssetsUSD464,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

352,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

260,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

143,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

DepreciationUSD4,793,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

4,338,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

4,763,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

4,993,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Derivative, Gain (Loss) on Derivative, NetUSD-222,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

1,442,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

25,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

4,733,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD1,619,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-33,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

207,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-10,369,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

GoodwillUSD46,559,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

As of 2025-12-31

42,886,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

As of 2024-12-31

48,488,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

As of 2023-12-31

45,898,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

As of 2022-12-31

Goodwill, Impairment LossUSD1,020,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

———
Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-12,105,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-23,333,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

——
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-1,685,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-22,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

——
Income Tax Expense (Benefit)USD1,383,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

1,651,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-106,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-2,058,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD14,319,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

12,815,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

——
Investment Income, InterestUSD52,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

31,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

37,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

34,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-14,890,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-24,325,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-12,676,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-19,128,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD1,100,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

970,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

168,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-42,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-7,167,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-13,921,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-13,747,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-19,806,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Operating ExpensesUSD21,952,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

35,093,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

29,465,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

30,795,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD—420,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

420,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD176,488,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

274,223,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

305,476,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

289,772,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Selling, General and Administrative ExpenseUSD21,952,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

35,093,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

29,465,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

30,795,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-3,555,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-7,761,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

1,133,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-1,422,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-10,722,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-21,682,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-12,614,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-21,228,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD1,383,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

1,651,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-106,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-2,058,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD1,100,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

970,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

168,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-42,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-14,890,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-24,325,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-12,676,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-19,128,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——-0.47
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-0.72
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——-0.47
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

—
Weighted Average Number of Shares Outstanding, Basicshares26,902,820
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

26,884,238
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

26,879,159
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

26,604,710
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares26,902,820
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

26,884,238
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

26,879,159
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

—
Interest Expense (non-operating)USD14,319,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

12,815,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD464,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

352,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

260,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

143,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD1,619,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-33,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

207,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-10,369,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD1,020,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

———
Gross ProfitUSD18,397,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

27,332,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

30,598,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

29,373,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-12,105,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-23,333,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

——
Income (Loss) from Continuing Operations, Per Basic ShareUSD per share-0.45
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-0.87
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

——
Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share-0.45
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-0.87
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

——
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-1,685,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-22,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

——
Interest ExpenseUSD——14,016,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

12,513,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Investment Income, InterestUSD52,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

31,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

37,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

34,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-7,167,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

-13,921,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

-13,747,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

-19,806,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Operating ExpensesUSD21,952,000
Source

20-F · 2026-05-15 · 0001493152-26-023781

2025-01-01 to 2025-12-31

35,093,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

29,465,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

30,795,000
Source

20-F · 2023-05-01 · 0001493152-23-014896

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD—420,000
Source

20-F · 2025-04-30 · 0001641172-25-007838

2024-01-01 to 2024-12-31

420,000
Source

20-F · 2024-04-30 · 0001493152-24-017247

2023-01-01 to 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.