Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

DAVIS COMMODITIES Ltd

CIK 1949478Updated Sep 24, 2026

DTCKF price & chart

Provider market data

Loading TradingView…

OTC:DTCKF on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Recent filings

  1. 6-K filing

    6-K · 2026-09-21 · 0001683168-26-007255

  2. 6-K filing

    6-K · 2026-08-14 · 0001683168-26-006451

  3. 6-K filing

    6-K · 2026-05-27 · 0001683168-26-004308

  4. 6-K filing

    6-K · 2026-05-15 · 0001683168-26-004029

  5. 20-F filing

    20-F · 2026-05-15 · 0001683168-26-004027

Show 5 more recent filings
  1. NT 20-F filing

    NT 20-F · 2026-04-30 · 0001683168-26-003330

  2. 6-K filing

    6-K · 2026-04-13 · 0001683168-26-002847

  3. 6-K filing

    6-K · 2026-03-20 · 0001683168-26-002056

  4. 3 filing

    3 · 2026-03-19 · 0001683168-26-002009

  5. 3 filing

    3 · 2026-03-19 · 0001683168-26-002008

Financials

FY 2025 · USD
Revenue184,217,000USD · FY 2025
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

Net income-5,035,000USD · FY 2025
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

Operating income-5,200,000USD · FY 2025
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

Diluted EPS · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD21,351,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

19,688,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

29,878,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

17,901,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Property, Plant and Equipment, NetUSD524,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

578,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

633,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

399,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD1,401,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

678,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

1,330,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

2,540,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD10,689,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

7,692,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

15,267,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

4,656,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Inventory, NetUSD189,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

319,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

537,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

2,176,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Assets, CurrentUSD20,827,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

12,210,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

23,265,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

17,502,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD2,514,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

3,521,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

6,131,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

7,001,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD0
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

37,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

73,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

0
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD18,795,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

12,961,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

19,620,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

11,888,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD0
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

0
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Additional Paid in CapitalUSD4,022,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

3,151,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

3,151,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

0
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-2,583,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

2,452,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

5,981,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

4,895,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD4,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

11,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

13,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

5,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD2,556,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

6,727,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

10,258,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

6,013,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Liabilities and EquityUSD21,351,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

19,688,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

29,878,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

17,901,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD17,647,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

11,690,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

19,158,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

11,359,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Operating Lease, Liability, CurrentUSD0
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

37,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

36,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

0
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Accounts Payable, CurrentUSD11,721,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

9,134,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

14,323,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

5,096,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD0
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

0
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

38,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

0
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD0
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

0
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

1,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Additional Financial Items
Accounts Receivable, after Allowance for Credit LossUSD10,689,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

7,692,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

15,267,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

4,656,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Accrued Liabilities, CurrentUSD2,907,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

2,236,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

3,850,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

4,749,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Deferred Tax Liabilities, NetUSD0
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

0
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

1,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD56,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

96,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

62,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

58,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD871,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD-129,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

-218,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

-1,624,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

2,082,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD0
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

-1,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-1,030,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

-777,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

1,809,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

-1,946,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-2,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

-5,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

-208,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

42,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD2,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

5,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

296,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

14,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD1,755,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

130,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

-2,811,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

-2,643,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Dividends paid
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD723,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

-652,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

-1,210,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

-4,547,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD1,401,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

As of 2025-12-31

678,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

As of 2024-12-31

1,330,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2023-12-31

2,540,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

As of 2022-12-31

Additional Financial Items
DepreciationUSD56,315
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

60,430
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

62,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

20,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD0
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

178,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

149,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

920,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Investment Income, InterestUSD384,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

384,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

88,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

56,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-5,035,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

-3,529,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

1,086,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

4,615,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD165,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

349,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

88,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

252,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Operating ExpensesUSD8,068,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

6,025,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

5,882,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

7,594,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD0
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

0
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on DerivativesUSD-14,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

-218,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD184,217,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

132,369,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

190,724,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

206,717,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold
Selling, General and Administrative ExpenseUSD6,375,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

4,302,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

3,443,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

2,287,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-5,200,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

-3,700,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

1,147,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

5,283,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD0
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

178,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

149,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

920,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-5,035,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

-3,529,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

1,086,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

4,615,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-0.14
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

0.2
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

0.2
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-0.14
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

0.2
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

0.2
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares24,500,625
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

23,250,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

23,250,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares24,500,625
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

23,250,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

23,250,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Additional Financial Items
Gross ProfitUSD2,868,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

2,325,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

7,029,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

12,877,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Income (Loss) Attributable to Parent, before TaxUSD-5,035,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

-3,351,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

1,235,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

5,535,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Interest ExpenseUSD110,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

33,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD433,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

129,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

103,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

33,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Investment Income, InterestUSD384,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

384,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

88,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

56,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD165,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

349,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

88,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

252,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Operating ExpensesUSD8,068,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

6,025,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

5,882,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

7,594,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD1,693,000
Source

20-F · 2026-05-15 · 0001683168-26-004027

2025-01-01 to 2025-12-31

1,723,000
Source

20-F · 2025-04-30 · 0001683168-25-002971

2024-01-01 to 2024-12-31

2,439,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2023-01-01 to 2023-12-31

5,307,000
Source

20-F · 2024-05-15 · 0001683168-24-003504

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.