Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

PHINIA INC.

CIK 1968915Updated Sep 27, 2026

PHIN price & chart

Provider market data

Loading TradingView…

NYSE:PHIN on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue3,483,000,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

Net income130,000,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

Operating income254,000,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

Diluted EPS3.24USD per share · FY 2025
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD3,817,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

3,768,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

4,041,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

4,074,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Property, Plant and Equipment, NetUSD876,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

843,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

——
GoodwillUSD509,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

471,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

499,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

490,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD398,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

374,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

417,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

432,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD359,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

484,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

365,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

251,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2022-12-31

Inventory, NetUSD473,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

444,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

487,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

459,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Assets, CurrentUSD1,762,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

1,841,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

1,927,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

1,641,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD126,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

96,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

58,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

40,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD48,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

54,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

63,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

82,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2022-12-31

Other Assets, NoncurrentUSD127,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

128,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

162,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

264,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD2,230,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

2,194,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

2,154,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

2,431,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD1,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

1,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

——
Additional Paid in CapitalUSD1,978,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

1,976,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

2,031,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

—
Retained Earnings (Accumulated Deficit)USD132,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

44,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

9,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

—
Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-98,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

-217,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

-131,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

-88,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Liabilities and EquityUSD3,817,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

3,768,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

4,041,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

4,074,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD947,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

969,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

1,148,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

1,170,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Operating Lease, Liability, CurrentUSD19,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

17,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

17,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

18,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Accounts Payable, CurrentUSD510,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

522,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

639,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

686,000,000
Source

10-Q · 2023-11-06 · 0001968915-23-000035

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD31,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

39,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

49,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

69,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD53,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

55,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

56,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

46,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Other Liabilities, NoncurrentUSD175,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

150,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

165,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

1,156,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2022-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD—11,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

——
Long-term Debt, Excluding Current MaturitiesUSD——709,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

26,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD1,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

25,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

——
Long-term Debt, Excluding Current MaturitiesUSD967,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

963,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

——

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD130,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

79,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

102,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

262,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD157,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

160,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

170,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

170,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD18,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

14,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

10,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

11,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD-6,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

-23,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

4,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

60,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-19,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

12,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

32,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

25,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD312,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

308,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

250,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

303,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD9,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

———
Net Cash Provided by (Used in) Investing ActivitiesUSD-132,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

-101,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

-150,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

-105,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD——24,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

0
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-310,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

-96,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

20,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

-185,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD42,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

44,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

23,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

—
Proceeds from (Payments for) Other Financing ActivitiesUSD-11,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

-3,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

-1,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

—
Repayments of Long-term DebtUSD24,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

722,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

4,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

1,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-125,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

119,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

114,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

-8,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD359,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

484,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

365,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

251,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD——26,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

13,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD61,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

94,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

88,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

51,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD5,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

8,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

-6,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

-21,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD6,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

3,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

1,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

2,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD30,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

28,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

28,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

28,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement and CurtailmentUSD0
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

-2,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

0
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

DepreciationUSD127,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

132,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

143,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

142,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

-22,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

——
GoodwillUSD509,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

As of 2025-12-31

471,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

As of 2024-12-31

499,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

As of 2023-12-31

490,000,000
Source

10-Q · 2023-08-07 · 0001968915-23-000005

As of 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD15,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

11,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

10,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

11,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD68,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

108,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

104,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

85,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Investment Income, InterestUSD14,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

16,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

13,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

6,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD130,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

79,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

102,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

262,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD——0
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

0
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD-46,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

-55,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

-58,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

15,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Payments to Acquire InvestmentsUSD0
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

1,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

2,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

0
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Pension Cost (Reversal of Cost)USD8,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

4,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

5,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

-30,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD—975,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

708,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

—
Proceeds from (Payments to) Noncontrolling InterestsUSD—0
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

-3,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Restructuring CostsUSD—8,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

—5,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD3,483,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

3,403,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

3,500,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

3,348,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Cost of RevenueUSD2,721,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

2,647,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

2,776,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

2,627,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD445,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

442,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

413,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

407,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Operating Income (Loss)USD254,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

259,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

241,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

318,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD198,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

187,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

206,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

347,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD68,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

108,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

104,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

85,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD——0
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

0
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD130,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

79,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

102,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

262,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share3.31
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

1.8
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

2.17
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

5.57
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share3.24
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

1.76
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

2.17
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

5.57
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares39,300,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

44,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

46,900,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

47,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares40,100,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

44,800,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

47,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

47,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD30,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

28,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

28,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

28,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Business Combination, Acquisition Related CostsUSD9,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

———
Common Stock, Dividends, Per Share, DeclaredUSD per share1.08
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

1
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

0.5
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

—
Current Income Tax Expense (Benefit)USD87,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

96,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

72,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

60,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Gross ProfitUSD762,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

756,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

724,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

721,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-99,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

5,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

-18,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

90,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD15,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

11,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

10,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

11,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Interest Income (Expense), NetUSD59,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

34,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

——
Investment Income, InterestUSD14,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

16,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

13,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

6,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost ComponentUSD4,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

2,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

-32,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD-46,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

-55,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

-58,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

15,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Reclassification from AOCI, Current Period, before Tax, Attributable to ParentUSD—-4,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

1,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

—
Research and Development ExpenseUSD105,000,000
Source

10-K · 2026-02-12 · 0001968915-26-000023

2025-01-01 to 2025-12-31

112,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

108,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2023-01-01 to 2023-12-31

104,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Restructuring CostsUSD—8,000,000
Source

10-K · 2025-02-13 · 0001968915-25-000006

2024-01-01 to 2024-12-31

—5,000,000
Source

10-K · 2024-02-28 · 0001968915-24-000007

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.