Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Zhengye Biotechnology Holding Ltd

CIK 1975641Updated Sep 27, 2026

ZYBT price & chart

Provider market data

Loading TradingView…

NASDAQ:ZYBT on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue— · FY 2025
Net income-9,982,000USD · FY 2025
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

Cash— · FY 2025
Operating income-10,084,000USD · FY 2025
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023
ASSETS
AssetsUSD62,412,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

67,577,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

499,888,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Property, Plant and Equipment, NetUSD33,863,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

34,957,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

263,248,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD—2,549,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

15,073,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD2,643,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

8,160,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

74,166,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Inventory, NetUSD5,601,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

7,977,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

58,300,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Assets, CurrentUSD19,650,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

24,328,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

189,241,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Prepaid Expense and Other Assets, CurrentUSD3,670,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

——
Operating Lease, Right-of-Use AssetUSD67,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

——
LIABILITIES AND EQUITY
LiabilitiesUSD18,558,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

19,276,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

160,616,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD—1,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

8,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Retained Earnings (Accumulated Deficit)USD-3,099,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

6,597,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

38,381,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-275,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

3,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

—
Stockholders' Equity Attributable to ParentUSD35,722,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

38,903,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

272,850,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Additional Paid in Capital, Common StockUSD34,427,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

27,832,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

203,150,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Liabilities and EquityUSD62,412,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

67,577,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

499,888,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Current liabilities:
Liabilities, CurrentUSD17,230,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

18,618,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

150,233,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Operating Lease, Liability, CurrentUSD15,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

——
Accounts Payable, CurrentUSD6,296,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

5,885,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

45,659,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Operating Lease, Liability, NoncurrentUSD47,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

——
Deferred Income Tax Liabilities, NetUSD15,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

——
Stockholders' Equity Attributable to Noncontrolling InterestUSD8,132,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

9,398,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

66,422,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Additional Financial Items
Dividends Payable, CurrentCNY——15,652,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Long-term Debt, Current MaturitiesUSD100,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

985,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

—
Long-term Debt, Excluding Current MaturitiesUSD—658,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

9,990,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Short-term InvestmentsUSD223,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

197,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

1,224,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-11,867,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

1,846,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

37,509,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization———
Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-5,678,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

-2,240,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

-31,044,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Increase (Decrease) in InventoriesUSD-894,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

806,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

12,902,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Increase (Decrease) in Accounts PayableUSD—-56,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

-35,613,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Deferred Income Tax Expense (Benefit)USD1,587,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

127,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

541,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD1,911,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

5,624,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

48,184,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-1,806,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

-3,790,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

-11,765,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Payments to Acquire Property, Plant, and EquipmentUSD144,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

1,862,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

7,396,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD4,621,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

-3,031,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

-18,979,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Dividends paid———
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD4,536,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

——
Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD7,197,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

As of 2025-12-31

2,549,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2024-12-31

3,724,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD480,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

546,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

4,423,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Income Taxes Paid, NetUSD—16,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

10,486,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD-190,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

22,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

—
Additional Financial Items
Amortization of Intangible AssetsUSD630,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

473,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

3,415,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

DepreciationUSD3,035,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

2,842,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

20,239,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Dividends Payable, CurrentCNY——15,652,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

As of 2023-12-31

Fair Value, Option, Changes in Fair Value, Gain (Loss)USD7,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

4,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

—
Foreign Currency Transaction Gain (Loss), UnrealizedUSD-45,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

93,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

—
Gain (Loss) on Disposition of AssetsCNY——85,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD—-24,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

-187,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

General and Administrative ExpenseUSD4,434,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

3,093,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

23,592,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Income Tax Expense (Benefit)USD1,587,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

127,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

6,253,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

InterestExpenseNonoperatingUSD486,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

554,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

4,423,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Inventory Write-downUSD1,831,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

817,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

10,026,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Investment Income, InterestUSD14,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

32,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

312,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to ParentUSD-9,982,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

1,550,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

31,457,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-1,885,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

296,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

6,052,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Nonoperating Income (Expense)USD-196,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

-279,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

-1,224,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Operating ExpensesUSD13,496,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

10,256,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

72,522,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Operating Lease, ExpenseUSD12,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

——
Other Nonoperating Income (Expense)USD-19,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

——
Proceeds from Contributed CapitalUSD210,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

——
Revenue from Contract with Customer, Including Assessed TaxUSD16,639,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

——
Unrealized Gain (Loss) on InvestmentsUSD18,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

29,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023
Total RevenueUSD—25,531,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

211,651,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Cost of Goods and Services Sold———
Operating Income (Loss)USD-10,084,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

2,252,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

44,986,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Other Nonoperating Income (Expense)USD-19,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

——
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-10,280,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

1,973,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

43,762,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Income Tax Expense (Benefit)USD1,587,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

127,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

6,253,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-1,885,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

296,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

6,052,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to ParentUSD-9,982,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

1,550,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

31,457,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Earnings Per Share, BasicUSD per share—0.03
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

0.69
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Earnings Per Share, DilutedUSD per share—0.03
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

0.69
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Weighted Average Number of Shares Outstanding, Basicshares47,349,869
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

45,666,376
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

45,666,376
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares47,349,869
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

45,666,376
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

45,666,376
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Interest Expense (non-operating)USD486,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

554,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

4,423,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD630,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

473,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

3,415,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Current Income Tax Expense (Benefit)CNY——5,712,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Depreciation, Depletion and Amortization, NonproductionUSD3,702,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

3,310,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

23,912,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Fair Value, Option, Changes in Fair Value, Gain (Loss)USD7,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

4,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

—
General and Administrative ExpenseUSD4,434,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

3,093,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

23,592,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Gross ProfitUSD3,412,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

12,508,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

117,508,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Interest Expense, DebtUSD486,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

554,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

4,423,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Investment Income, InterestUSD14,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

32,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

312,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Nonoperating Income (Expense)USD-196,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

-279,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

-1,224,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Operating ExpensesUSD13,496,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

10,256,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

72,522,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Operating Lease, ExpenseUSD12,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

——
Research and Development ExpenseUSD2,576,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

1,753,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

11,901,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD16,639,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

——
Selling and Marketing ExpenseUSD6,280,000
Source

20-F · 2026-04-28 · 0001213900-26-048584

2025-01-01 to 2025-12-31

5,654,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2024-01-01 to 2024-12-31

40,743,000
Source

20-F · 2025-07-03 · 0001213900-25-061202

2023-01-01 to 2023-12-31

Lines labelled “Derived” are calculated from reported figures.