Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Gamehaus Holdings Inc.

CIK 2000530Updated Sep 25, 2026

GMHS price & chart

Provider market data

Loading TradingView…

NASDAQ:GMHS on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue118,048,882USD · FY 2025
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

Net income3,961,531USD · FY 2025
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

Operating income3,390,108USD · FY 2025
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

Diluted EPS0.08USD per share · FY 2025
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024
ASSETS
AssetsUSD47,208,181
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

51,280,390
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Property, Plant and Equipment, NetUSD124,503
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

133,558
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD15,234,745
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

18,816,535
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD10,423,418
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

11,024,450
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Assets, CurrentUSD39,574,487
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

41,594,601
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Prepaid Expense and Other Assets, CurrentUSD3,128,788
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

2,041,112
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Operating Lease, Right-of-Use AssetUSD512,647
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

695,571
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

LIABILITIES AND EQUITY
LiabilitiesUSD14,099,786
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

17,235,347
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD—7,474
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Common Stock, Value, IssuedUSD—7,541
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Additional Paid in CapitalUSD—16,193,191
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Retained Earnings (Accumulated Deficit)USD23,543,001
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

19,581,470
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-1,276,222
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

-1,772,669
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Stockholders' Equity Attributable to ParentUSD33,226,337
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

34,017,007
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Additional Paid in Capital, Common StockUSD10,954,201
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

—
Liabilities and EquityUSD47,208,181
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

51,280,390
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Current liabilities:
Liabilities, CurrentUSD14,041,269
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

16,883,491
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Operating Lease, Liability, CurrentUSD463,064
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

336,046
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Accounts Payable, CurrentUSD10,752,234
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

13,034,836
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Operating Lease, Liability, NoncurrentUSD58,517
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

351,856
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Stockholders' Equity Attributable to Noncontrolling InterestUSD-117,942
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

28,036
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Additional Financial Items
Accrued Liabilities, CurrentUSD903,252
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

—
Short-term InvestmentsUSD1,345,154
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

—

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD3,819,813
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

8,590,761
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization——
Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-755,819
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

-5,521,910
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Increase (Decrease) in Accounts PayableUSD-2,453,851
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

-12,919,042
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Net Cash Provided by (Used in) Operating ActivitiesUSD2,215,358
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

3,153,580
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-2,279,711
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

-407,345
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Payments to Acquire Property, Plant, and EquipmentUSD37,619
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

104,641
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD-3,714,884
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

107,986
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD—2,802,148
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD15,234,745
Source

20-F · 2025-10-23 · 0001493152-25-019002

As of 2025-06-30

18,820,140
Source

20-F · 2025-01-30 · 0001829126-25-000565

As of 2024-06-30

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD3,515
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

1,280
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Income Taxes Paid, NetUSD130,741
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

177,190
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD193,842
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

-52,073
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Additional Financial Items
AmortizationUSD1,106,853
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

766,923
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

DepreciationUSD48,537
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

131,582
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Foreign Currency Transaction Gain (Loss), before TaxUSD5,653
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

—
Gain (Loss) on InvestmentsUSD25,752
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

—
General and Administrative ExpenseUSD4,710,537
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

3,756,679
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Impairment of Intangible Assets (Excluding Goodwill)USD0
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

—
Impairment of Intangible Assets, Finite-livedUSD—0
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Income (Loss) from Equity Method InvestmentsUSD-25,955
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

-4,594
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Income Tax Expense (Benefit)USD165,590
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

130,307
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Net Income (Loss) Attributable to ParentUSD3,961,531
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

8,590,761
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Net Income (Loss) Attributable to Noncontrolling InterestUSD-141,718
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

342,339
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Net Income (Loss) Available to Common Stockholders, BasicUSD3,961,531
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

8,248,422
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Nonoperating Income (Expense)USD595,295
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

373,011
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Operating Lease, Impairment LossUSD0
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

—
Other Nonoperating Income (Expense)USD39,770
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

19,982
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Unrealized Gain (Loss) on InvestmentsUSD14,742
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024
Total RevenueUSD118,048,882
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

145,236,749
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Cost of Goods and Services Sold——
Gross Profit (Calculated) · Derived——
Operating Income (Loss)USD3,390,108
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

8,348,057
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Other Nonoperating Income (Expense)USD39,770
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

19,982
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD3,985,403
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

8,721,068
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Income Tax Expense (Benefit)USD165,590
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

130,307
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Net Income (Loss) Attributable to Noncontrolling InterestUSD-141,718
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

342,339
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Net Income (Loss) Attributable to ParentUSD3,961,531
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

8,590,761
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Earnings Per Share, BasicUSD per share0.08
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

0.05
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Earnings Per Share, DilutedUSD per share0.08
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

0.05
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Weighted Average Number of Shares Outstanding, Basicshares51,539,531
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

150,146,187
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Weighted Average Number of Shares Outstanding, Dilutedshares51,539,531
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

150,146,187
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Additional Financial Items
Current Income Tax Expense (Benefit)USD-165,590
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

-130,307
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Depreciation, Depletion and Amortization, NonproductionUSD1,155,390
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

898,505
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Foreign Currency Transaction Gain (Loss), before TaxUSD5,653
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

—
Gain (Loss) on InvestmentsUSD25,752
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

—
General and Administrative ExpenseUSD4,710,537
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

3,756,679
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Income (Loss) from Equity Method InvestmentsUSD-25,955
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

-4,594
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Interest Income (Expense), NetUSD529,773
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

357,623
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Investment Income, NetUSD36,965
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

—
Net Income (Loss) Available to Common Stockholders, BasicUSD3,961,531
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

8,248,422
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Nonoperating Income (Expense)USD595,295
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

373,011
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Research and Development ExpenseUSD5,694,010
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

4,788,467
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Selling and Marketing ExpenseUSD48,393,515
Source

20-F · 2025-10-23 · 0001493152-25-019002

2024-07-01 to 2025-06-30

57,685,521
Source

20-F · 2025-01-30 · 0001829126-25-000565

2023-07-01 to 2024-06-30

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-287535

F-1/A · 2025-06-13 · 0001641172-25-015069

Terms from the governing filing for this registration; not a claim that the offering is open today.

Filing attachments

ex107.htm · F-1 · 2025-05-23

EX-FILING FEES 7 ex107.htm EX-FILING FEES Exhibit 107 Calculation of Filing Fee Tables F-1 (Form Type) Gamehaus Holdings Inc. (Exact Name of Registrant as Specified in its Charter) Table 1: Newly Registered Securities Fee Proposed Proposed …

F-1 · 2025-05-23 · 0001641172-25-012159

Read attachment ↗
ex4-1.htm · F-1 · 2025-05-23

EX-4.1 2 ex4-1.htm EX-4.1 Exhibit 4.1 Share Certificate Certificate Number Number of Shares Gamehaus Holdings Inc. Incorporated in the Cayman Islands under the Companies Act (as Revised) Authorized Share Capital is US$US$100,000 divided into i) 900,000,000 Class A Ordinary Shares of a nominal or par value of US$0.0001 each; ii) 100,000,000 Class B Ordinary Shares of a nominal or par value of US$0.0001 each. T…

F-1 · 2025-05-23 · 0001641172-25-012159

Read attachment ↗
ex99-1.htm · F-1 · 2025-05-23

EX-99.1 6 ex99-1.htm EX-99.1 Exhibit 99.1 CODE OF BUSINESS CONDUCT AND ETHICS OF GAMEHAUS HOLDINGS INC. INTRODUCTION Purpose This Code of Business Conduct and Ethics (this “ Code ”) contains general guidelines for the conduct of business of Gamehaus Holdings Inc., a Cayman Islands company (the “ Company ”), consistent with the highest standards of business ethics. To the extent where this Code requires a higher standard than required by commercial practice or applicable laws, rules or r…

F-1 · 2025-05-23 · 0001641172-25-012159

Read attachment ↗