Company research
Smurfit Westrock plc
CIK 2005951Updated Sep 25, 2026
SecuritySW · NYSE · equity
Name history
Smurfit WestRock Ltd · through Jun 20, 2024
SW price & chart
Loading TradingView…
NYSE:SW on TradingView ↗About the company
Smurfit Westrock is a leading provider of paper-based packaging solutions in the world, with approximately 96,000 employees across 40 countries.
In the news
No coverage from other publishers is available.
Financials
FY 2025 · USDSource
Source
Source
Source
Source
Source
balance sheet · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| ASSETS | |||
| AssetsUSD | 45,157,000,000Source | 43,759,000,000Source | 14,051,000,000Source |
| GoodwillUSD | 7,218,000,000Source | 6,822,000,000Source | 2,842,000,000Source |
| Intangible Assets, Net (Excluding Goodwill)USD | 1,059,000,000Source | 1,117,000,000Source | 218,000,000Source |
| Current assets: | |||
| Cash and Cash Equivalents, at Carrying ValueUSD | 892,000,000Source | 855,000,000Source | 1,000,000,000Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 4,268,000,000Source | 4,117,000,000Source | 1,806,000,000Source |
| Inventory, NetUSD | 3,693,000,000Source | 3,550,000,000Source | 1,203,000,000Source |
| Assets, CurrentUSD | 10,439,000,000Source | 10,055,000,000Source | 4,570,000,000Source |
| Operating Lease, Right-of-Use AssetUSD | 1,051,000,000Source | 986,000,000Source | 374,000,000Source |
| Other Assets, NoncurrentUSD | 2,593,000,000Source | 2,455,000,000Source | 601,000,000Source |
| LIABILITIES AND EQUITY | |||
| LiabilitiesUSD | 26,803,000,000Source | 26,372,000,000Source | 7,877,000,000Source |
| Stockholders’ equity: | |||
| Preferred Stock, Value, IssuedUSD | 0Source | 0Source | 0Source |
| Common Stock, Value, IssuedUSD | 1,000,000Source | 1,000,000Source | 0Source |
| Additional Paid in CapitalUSD | 16,083,000,000Source | 15,948,000,000Source | 3,575,000,000Source |
| Retained Earnings (Accumulated Deficit)USD | 2,655,000,000Source | 2,950,000,000Source | 3,521,000,000Source |
| Accumulated Other Comprehensive Income (Loss), Net of TaxUSD | -348,000,000Source | -1,446,000,000Source | -847,000,000Source |
| Stockholders' Equity Attributable to ParentUSD | 18,327,000,000Source | 17,360,000,000Source | 6,158,000,000Source |
| Liabilities and EquityUSD | 45,157,000,000Source | 43,759,000,000Source | 14,051,000,000Source |
| Current liabilities: | |||
| Liabilities, CurrentUSD | 7,064,000,000Source | 7,333,000,000Source | 3,006,000,000Source |
| Operating Lease, Liability, CurrentUSD | 321,000,000Source | 309,000,000Source | 113,000,000Source |
| Accounts Payable, CurrentUSD | 3,597,000,000Source | 3,290,000,000Source | 1,728,000,000Source |
| Operating Lease, Liability, NoncurrentUSD | 774,000,000Source | 710,000,000Source | 269,000,000Source |
| Deferred Income Tax Liabilities, NetUSD | 3,297,000,000Source | 3,600,000,000Source | 280,000,000Source |
| Other Liabilities, NoncurrentUSD | 2,318,000,000Source | 2,191,000,000Source | 385,000,000Source |
| Stockholders' Equity Attributable to Noncontrolling InterestUSD | 27,000,000Source | 27,000,000Source | 16,000,000Source |
| Additional Financial Items | |||
| Deferred Tax Liabilities, NetUSD | 3,055,000,000Source | 3,275,000,000Source | 140,000,000Source |
| Long-term DebtUSD | 13,223,000,000Source | 13,056,000,000Source | — |
cash flow · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD | 699,000,000Source | 319,000,000Source | 826,000,000Source |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation, Depletion and AmortizationUSD | 2,550,000,000Source | 1,464,000,000Source | 580,000,000Source |
| Share-based Payment Arrangement, Noncash ExpenseUSD | 139,000,000Source | 206,000,000Source | 66,000,000Source |
| Changes in operating assets and liabilities: | |||
| Increase (Decrease) in Accounts ReceivableUSD | -164,000,000Source | 144,000,000Source | -245,000,000Source |
| Increase (Decrease) in InventoriesUSD | -35,000,000Source | -62,000,000Source | -220,000,000Source |
| Increase (Decrease) in Accounts PayableUSD | -23,000,000Source | -273,000,000Source | -260,000,000Source |
| Deferred Income Tax Expense (Benefit)USD | -190,000,000Source | -137,000,000Source | -28,000,000Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | 3,392,000,000Source | 1,483,000,000Source | 1,559,000,000Source |
| Cash flows from investing activities: | |||
| Payments to Acquire Businesses, Net of Cash AcquiredUSD | 6,000,000Source | 719,000,000Source | 29,000,000Source |
| Net Cash Provided by (Used in) Investing ActivitiesUSD | -2,143,000,000Source | -2,114,000,000Source | -931,000,000Source |
| Payments for (Proceeds from) Other Investing ActivitiesUSD | -17,000,000Source | -6,000,000Source | -14,000,000Source |
| Cash flows from financing activities: | |||
| Payment, Tax Withholding, Share-based Payment ArrangementUSD | 69,000,000Source | 26,000,000Source | 0Source |
| Payments for Repurchase of Common StockUSD | 0Source | 27,000,000Source | 30,000,000Source |
| Net Cash Provided by (Used in) Financing ActivitiesUSD | -1,298,000,000Source | 607,000,000Source | -479,000,000Source |
| Dividends paid | — | — | — |
| Proceeds from (Payments for) Other Financing ActivitiesUSD | -5,000,000Source | 6,000,000Source | -3,000,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | 37,000,000Source | -145,000,000Source | 159,000,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | 892,000,000Source | 855,000,000Source | 1,000,000,000Source |
| Supplemental disclosure of cash flow information: | |||
| Income Taxes Paid, NetUSD | 521,000,000Source | 383,000,000Source | 439,000,000Source |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | 86,000,000Source | -121,000,000Source | 10,000,000Source |
| Additional Financial Items | |||
| Share-based Payment Arrangement, ExpenseUSD | 137,000,000Source | 200,000,000Source | 64,000,000Source |
| Amortization of Debt Issuance CostsUSD | 12,000,000Source | 10,000,000Source | 7,000,000Source |
| Amortization of Intangible AssetsUSD | 148,000,000Source | 101,000,000Source | 52,000,000Source |
| Foreign Currency Transaction Gain (Loss), before TaxUSD | -33,000,000Source | -22,000,000Source | -52,000,000Source |
| GoodwillUSD | 7,218,000,000Source | 6,822,000,000Source | 2,842,000,000Source |
| Goodwill, Impairment LossUSD | — | 0Source | 0Source |
| Income Tax Expense (Benefit)USD | 260,000,000Source | 241,000,000Source | 312,000,000Source |
| InterestExpenseNonoperatingUSD | 840,000,000Source | 525,000,000Source | 170,000,000Source |
| Investment Income, InterestUSD | 111,000,000Source | 127,000,000Source | 31,000,000Source |
| Net Income (Loss) Attributable to ParentUSD | 699,000,000Source | 319,000,000Source | 825,000,000Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | 0Source | 0Source | 1,000,000Source |
| Net Income (Loss) Available to Common Stockholders, BasicUSD | 699,000,000Source | 319,000,000Source | 825,000,000Source |
| Other Nonoperating Income (Expense)USD | -61,000,000Source | -25,000,000Source | -46,000,000Source |
| Restructuring CostsUSD | 139,000,000Source | 56,000,000Source | 32,000,000Source |
| Restructuring Costs and Asset Impairment ChargesUSD | 385,000,000Source | — | — |
income statement · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Total RevenueUSD | 31,179,000,000Source | 21,109,000,000Source | 12,093,000,000Source |
| Cost of RevenueUSD | 25,136,000,000Source | 16,914,000,000Source | 9,039,000,000Source |
| Selling, General and Administrative ExpenseUSD | 3,819,000,000Source | 2,793,000,000Source | 1,604,000,000Source |
| Operating Income (Loss)USD | 1,719,000,000Source | 1,007,000,000Source | 1,372,000,000Source |
| Other Nonoperating Income (Expense)USD | -61,000,000Source | -25,000,000Source | -46,000,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | 959,000,000Source | 560,000,000Source | 1,138,000,000Source |
| Income Tax Expense (Benefit)USD | 260,000,000Source | 241,000,000Source | 312,000,000Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | 0Source | 0Source | 1,000,000Source |
| Net Income (Loss) Attributable to ParentUSD | 699,000,000Source | 319,000,000Source | 825,000,000Source |
| Earnings Per Share, BasicUSD per share | 1.34Source | 0.83Source | 3.19Source |
| Earnings Per Share, DilutedUSD per share | 1.33Source | 0.82Source | 3.17Source |
| Weighted Average Number of Shares Outstanding, Basicshares | 522,000,000Source | 386,000,000Source | 258,000,000Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | 526,000,000Source | 389,000,000Source | 260,000,000Source |
| Interest Expense (non-operating)USD | 840,000,000Source | 525,000,000Source | 170,000,000Source |
| Additional Financial Items | |||
| Amortization of Intangible AssetsUSD | 148,000,000Source | 101,000,000Source | 52,000,000Source |
| Business Combination, Acquisition Related CostsUSD | -2,000,000Source | 202,000,000Source | 78,000,000Source |
| Common Stock, Dividends, Per Share, DeclaredUSD per share | 1.72Source | 1.25Source | 1.5Source |
| Current Income Tax Expense (Benefit)USD | 450,000,000Source | 378,000,000Source | 340,000,000Source |
| Foreign Currency Transaction Gain (Loss), before TaxUSD | -33,000,000Source | -22,000,000Source | -52,000,000Source |
| Goodwill, Impairment LossUSD | — | 0Source | 0Source |
| Gross ProfitUSD | 6,043,000,000Source | 4,195,000,000Source | 3,054,000,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD | 315,000,000Source | 197,000,000Source | 173,000,000Source |
| Interest Income (Expense), Nonoperating, NetUSD | -729,000,000Source | -398,000,000Source | -139,000,000Source |
| Investment Income, InterestUSD | 111,000,000Source | 127,000,000Source | 31,000,000Source |
| Net Income (Loss) Available to Common Stockholders, BasicUSD | 699,000,000Source | 319,000,000Source | 825,000,000Source |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost ComponentUSD | -30,000,000Source | 24,000,000Source | 49,000,000Source |
| Restructuring CostsUSD | 139,000,000Source | 56,000,000Source | 32,000,000Source |
Filing attachments
tm2621489d1_ex99-1.htm · 8-K · 2026-07-29
EX-99.1 2 tm2621489d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 www.smurfitwestrock.com Smurfit Westrock Reports Second Quarter 2026 Results July 29, 2026 - Smurfit Westrock plc (NYSE: SW) today announced the financial results for the second quarter ended June 30, 2026. Key Points: Net Sales of $8,031 million Net Income of $88 million, with a Net Income Margin of 1.1% Adjusted EBITDA1 of $1,140 million, with an Adjusted EBITDA Margin1 of 14.2% Net Cash Provided by Operating Activi…
Read attachment ↗tm2621489d1_ex99-2.htm · 8-K · 2026-07-29
EX-99.2 3 tm2621489d1_ex99-2.htm EXHIBIT 99.2 Exhibit 99.2 Paper | Packaging | Solutions 2026 Second Quarter Results July 29, 2026 Paper | Packaging | Solutions Smurfit Westrock Q2 | 2026 Results | 2 Forward Looking Statements The presentation includes certain “forward-looking statements” (including within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) rega…
Read attachment ↗tm2613071d1_ex99-1.htm · 8-K · 2026-04-30
EX-99.1 2 tm2613071d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 www.smurfitwestrock.com Smurfit Westrock Reports First Quarter 2026 Results ─────────────────────────────────────────────── Dublin - April 30, 2026 - Smurfit Westrock plc (NYSE: SW, LSE: SWR) today announced the financial results for the first quarter ended March 31, 2026. Key Points: Net Sales of $7,712 million Net Income of $63 million, with a Net Income Margin of 0.8% Adjusted EBITDA1 of $1,076 million, with an Ad…
Read attachment ↗tm265780d1_ex99-1.htm · 8-K · 2026-02-11
EX-99.1 2 tm265780d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 www.smurfitwestrock.com Smurfit Westrock Reports Fourth Quarter and Full Year 2025 Results ─────────────────────────────────────── Dublin - February 11, 2026 - Smurfit Westrock plc (NYSE: SW, LSE: SWR) today announced the financial results for the fourth quarter and full year ended December 31, 2025. Fourth Quarter Key Points: Net Sales of $7,580 million Net Income of $98 million, with a Net Income Margin of 1.3% …
Read attachment ↗tm265780d1_ex99-2.htm · 8-K · 2026-02-11
EX-99.2 3 tm265780d1_ex99-2.htm EXHIBIT 99.2 Exhibit 99.2 www.smurfitwestrock.com Smurfit Westrock Medium-Term Investor Update This announcement contains inside information ───────────────────────────────────────────────── Dublin, Ireland - February 11, 2026 - As previously announced, Smurfit Westrock plc (“Smurfit Westrock” or the “Company”) (NYSE: SW, LSE: SWR) will host an update for investors on its Medium-Term Plan, capital allocation priorities and value creation plan (t…
Read attachment ↗