Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Frontier Communications Parent, Inc.

CIK 20520Updated Sep 25, 2026

Name history
FRONTIER COMMUNICATIONS CORP · through May 3, 2021CITIZENS COMMUNICATIONS CO · through Jul 21, 2008CITIZENS UTILITIES CO · through Mar 22, 2000

FYBR price & chart

Provider market data

Loading TradingView…

AMEX:FYBR on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Financials

FY 2024 · USD
Revenue5,873,000,000USD · FY 2024
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

Net income-322,000,000USD · FY 2024
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

Operating income353,000,000USD · FY 2024
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

Diluted EPS-1.3USD per share · FY 2024
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
ASSETS
AssetsUSD20,614,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

20,693,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

18,624,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

16,481,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Property, Plant and Equipment, NetUSD15,678,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

13,933,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

11,850,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

9,199,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Intangible Assets, Net (Excluding Goodwill)USD3,264,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

3,585,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

3,906,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

4,227,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD750,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

1,125,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

322,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

2,127,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD379,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

446,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

438,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

458,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Assets, CurrentUSD1,260,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

2,781,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

2,597,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

2,688,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Operating Lease, Right-of-Use AssetUSD194,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

181,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

187,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

200,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2021-12-31

Other Assets, NoncurrentUSD412,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

394,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

271,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

367,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD15,673,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

15,414,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

13,490,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

11,881,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD3,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

2,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

2,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

2,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Retained Earnings (Accumulated Deficit)USD562,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

884,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

855,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

414,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD77,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

96,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

79,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

60,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Stockholders' Equity Attributable to ParentUSD4,941,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

5,279,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

5,134,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

4,600,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Additional Paid in Capital, Common StockUSD4,299,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

4,297,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

4,198,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

4,124,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Liabilities and EquityUSD20,614,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

20,693,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

18,624,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

16,481,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Current liabilities:
Liabilities, CurrentUSD2,289,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

2,275,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

2,295,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

1,451,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Accounts Payable, CurrentUSD758,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

857,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

1,410,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

535,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Deferred Income Tax Liabilities, NetUSD609,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

643,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

558,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

387,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Other Liabilities, NoncurrentUSD633,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

553,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

483,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

403,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD609,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

643,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

558,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

387,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2021-12-31

Long-term Debt, Current MaturitiesUSD10,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

15,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

15,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

15,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Long-term Debt, Excluding Current MaturitiesUSD11,551,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

11,246,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

9,110,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

7,968,000,000
Source

10-Q · 2022-05-06 · 0001562762-22-000224

As of 2021-12-31

Short-term InvestmentsUSD—1,075,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

1,750,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

—

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2024FY 2023FY 2022FY 2020
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD1,625,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

1,415,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

1,182,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

1,598,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD68,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

108,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

82,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

3,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-28,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

43,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

7,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-73,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Deferred Income Tax Expense (Benefit)USD-28,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

78,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

165,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-91,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD1,621,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

1,344,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

1,401,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

1,989,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-1,681,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

-2,556,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

-4,468,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-19,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD-7,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

-6,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

-7,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-4,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD65,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

9,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

8,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

—
Net Cash Provided by (Used in) Financing ActivitiesUSD-268,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

2,129,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

1,211,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-893,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD-16,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

—-1,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-2,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Repayments of Long-term DebtUSD412,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

68,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

14,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

4,948,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD911,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

As of 2024-12-31

1,239,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

As of 2023-12-31

322,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

As of 2022-12-31

1,887,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

As of 2020-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD835,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

711,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

512,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

612,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Income Taxes Paid, NetUSD-10,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

—8,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

8,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Additional Financial Items
Amortization of Debt Issuance CostsUSD———15,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Amortization of Intangible AssetsUSD321,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

321,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

321,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

343,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

DepreciationUSD1,304,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

1,094,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

861,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

1,255,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Gain (Loss) on Disposition of BusinessUSD———-162,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD———10,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Gain (Loss) on Extinguishment of DebtUSD———-72,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Goodwill and Intangible Asset ImpairmentUSD———0
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Impairment of Intangible Assets, Finite-livedUSD0
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

—
Income Tax Expense (Benefit)USD-24,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

88,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

158,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-84,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Net Income (Loss) Attributable to ParentUSD-322,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

29,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

441,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-402,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-322,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

29,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

441,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-402,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Other Nonoperating Income (Expense)USD—-18,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

-11,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-4,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Payments of Financing CostsUSD31,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

62,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

17,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

121,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Payments to Acquire InvestmentsUSD——4,350,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

—
Proceeds from Issuance of Long-term DebtUSD750,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

2,278,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

1,200,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

4,950,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2024FY 2023FY 2022FY 2020
Total RevenueUSD5,873,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

5,676,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

5,733,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

6,781,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Cost of RevenueUSD2,110,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

2,125,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

2,169,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

975,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Gross Profit (Calculated) · Derived————
Selling, General and Administrative ExpenseUSD1,725,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

1,646,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

1,745,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

1,648,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Operating Income (Loss)USD353,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

492,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

592,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

959,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Other Nonoperating Income (Expense)USD—-18,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

-11,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-4,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-346,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

117,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

599,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

—
Income Tax Expense (Benefit)USD-24,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

88,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

158,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-84,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Net Income (Loss) Attributable to ParentUSD-322,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

29,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

441,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-402,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Earnings Per Share, BasicUSD per share-1.3
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

0.12
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

1.8
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-3.85
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Earnings Per Share, DilutedUSD per share-1.3
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

0.12
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

1.8
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-3.85
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Weighted Average Number of Shares Outstanding, Basicshares248,184,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

245,517,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

244,781,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

104,467,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares248,184,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

248,459,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

245,280,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

104,467,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD321,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

321,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

321,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

343,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Costs and ExpensesUSD5,584,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

5,259,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

5,195,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

6,196,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Current Income Tax Expense (Benefit)USD4,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

10,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

-7,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

7,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Interest ExpenseUSD804,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

653,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

492,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

762,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Lease IncomeUSD52,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

62,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

63,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

67,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-322,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

29,000,000
Source

10-K · 2024-02-23 · 0001562762-24-000034

2023-01-01 to 2023-12-31

441,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

-402,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost ComponentUSD12,000,000
Source

10-K · 2025-02-20 · 0001562762-25-000028

2024-01-01 to 2024-12-31

—55,000,000
Source

10-K · 2023-02-24 · 0001562762-23-000055

2022-01-01 to 2022-12-31

159,000,000
Source

10-K · 2021-03-03 · 0001562762-21-000097

2020-01-01 to 2020-12-31

Lines labelled “Derived” are calculated from reported figures.