Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Crane NXT, Co.

CIK 25445Updated Sep 24, 2026

Name history
Crane Holdings, Co. · through Mar 20, 2023CRANE CO /DE/ · through May 27, 2022

CXT price & chart

Provider market data

Loading TradingView…

NYSE:CXT on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Recent filings

  1. Regulation FD Disclosure

    Items 7.01

    8-K · 2026-08-11 · 0000025445-26-000038

  2. 10-Q filing

    10-Q · 2026-08-05 · 0000025445-26-000034

  3. Results of Operations and Financial Condition

    Items 2.02, 9.01

    8-K · 2026-08-05 · 0000025445-26-000032

  4. SCHEDULE 13G/A - filed by BlackRock, Inc. regarding Crane NXT, Co.

    SCHEDULE 13G/A · 2026-07-08 · 0002012383-26-001963

  5. 11-K filing

    11-K · 2026-06-25 · 0000025445-26-000026

Show 5 more recent filings
  1. 4 filing

    4 · 2026-06-16 · 0001930489-26-000006

  2. 4 filing

    4 · 2026-06-16 · 0001781353-26-000004

  3. Submission of Matters to a Vote of Security Holders

    Items 5.07, 9.01

    8-K · 2026-05-28 · 0000025445-26-000023

  4. SD filing

    SD · 2026-05-28 · 0000025445-26-000021

  5. 4 filing

    4 · 2026-05-26 · 0001230641-26-000002

Financials

FY 2025 · USD
Revenue1,656,700,000USD · FY 2025
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

Net income145,100,000USD · FY 2025
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

Operating income246,700,000USD · FY 2025
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

Diluted EPS2.5USD per share · FY 2025
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD3,116,400,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

2,386,500,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

2,129,400,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

4,390,200,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Property, Plant and Equipment, NetUSD303,800,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

272,300,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

261,200,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

509,900,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

GoodwillUSD1,164,000,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

956,600,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

841,200,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

1,527,500,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD557,200,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

419,300,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

308,900,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

416,600,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD233,800,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

165,800,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

227,200,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

657,600,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD351,800,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

265,900,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

214,900,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

474,700,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Inventory, NetUSD169,500,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

144,800,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

157,100,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

439,800,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Assets, CurrentUSD852,900,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

642,500,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

644,400,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

1,751,900,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD67,200,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

60,400,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

47,800,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

92,500,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Other Assets, NoncurrentUSD96,600,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

93,600,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

71,000,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

176,000,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD1,859,600,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

1,321,600,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

1,165,400,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

0
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

0
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

0
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Common Stock, Value, IssuedUSD72,400,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

72,400,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

72,400,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

72,400,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Additional Paid in CapitalUSD1,716,500,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

1,719,900,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

1,728,100,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

373,800,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD374,500,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

268,400,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

120,900,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

2,822,800,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-99,900,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

-172,600,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

-118,600,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

-503,300,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD1,253,000,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

1,064,900,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

964,000,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

1,901,400,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Liabilities and EquityUSD3,116,400,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

2,386,500,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

2,129,400,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

4,390,200,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD569,100,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

562,400,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

334,400,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

1,488,200,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Operating Lease, Liability, CurrentUSD14,600,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

10,600,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

7,200,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

19,000,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Accounts Payable, CurrentUSD132,300,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

116,600,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

106,500,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

286,600,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD55,600,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

52,700,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

42,600,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

78,600,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD151,000,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

119,000,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

104,500,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

162,400,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Other Liabilities, NoncurrentUSD116,000,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

80,200,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

63,700,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

138,700,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD-3,100,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

2,600,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD273,000,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

211,200,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

210,500,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

464,200,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Deferred Tax Liabilities, NetUSD148,500,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

116,800,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

101,800,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

154,100,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Long-term DebtUSD1,004,400,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

540,600,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

640,300,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

543,700,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD543,700,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Redeemable Noncontrolling Interest, Equity, Carrying AmountUSD6,900,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD145,100,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

401,100,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD106,600,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

86,800,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

77,600,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

118,900,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD12,700,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

10,600,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

10,300,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

24,200,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD46,800,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

44,400,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

6,300,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

46,800,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-5,200,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

-21,300,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

1,000,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

54,700,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD5,900,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

5,700,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

-6,800,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

53,300,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-14,500,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

-14,900,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

-2,100,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

-17,600,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD241,500,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

214,100,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

276,300,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

-151,600,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD391,100,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

269,900,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

0
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-549,000,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

-318,000,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

-31,100,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

264,000,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD43,200,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

45,400,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

31,100,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

58,400,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD6,200,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

6,900,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

Payments for Repurchase of Common StockUSD203,700,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD363,600,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

62,100,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

-252,500,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

106,000,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Dividends paid
Repayments of Long-term DebtUSD0
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

300,000,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD72,800,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

-53,800,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

-3,500,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

179,000,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD246,200,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

173,400,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

227,200,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

657,600,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD55,600,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

44,100,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

45,100,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

47,600,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD50,900,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

63,800,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

46,000,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

147,200,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD16,700,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

-12,000,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

3,800,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

-39,400,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD5,100,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD59,500,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

47,000,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

35,900,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

41,700,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

DepreciationUSD44,900,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

37,700,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

39,600,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

76,100,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Disposal Group, Not Discontinued Operation, Gain (Loss) on DisposalUSD-162,400,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of BusinessUSD232,500,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Gain (Loss) on Sale of PropertiesUSD0
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

2,800,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

GoodwillUSD1,164,000,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

As of 2025-12-31

956,600,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

As of 2024-12-31

841,200,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

As of 2023-12-31

1,527,500,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

As of 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD0
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

Income (Loss) from Equity Method InvestmentsUSD-11,500,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

Income Tax Expense (Benefit)USD35,900,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

42,300,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

51,500,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

161,900,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Investment Income, InterestUSD1,000,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

1,600,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

1,100,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

3,400,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD145,100,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

184,100,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

188,300,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

401,100,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

0
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-65,700,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

-42,400,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

-47,000,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

193,500,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD5,100,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

3,800,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

2,500,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

9,800,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Payments to Acquire InvestmentsUSD116,500,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

Proceeds from Stock Options ExercisedUSD2,600,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

3,300,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

4,400,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

22,800,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on DerivativesUSD4,700,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

-3,000,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD1,656,700,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

1,486,800,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

1,391,300,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

Cost of RevenueUSD952,900,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

821,700,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

737,200,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

2,035,100,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Gross Profit (Calculated) · Derived
Selling, General and Administrative ExpenseUSD440,300,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

386,200,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

366,800,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

797,500,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Operating Income (Loss)USD246,700,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

268,800,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

286,800,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

369,500,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD5,100,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

3,800,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

2,500,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

9,800,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD181,000,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

226,400,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

239,800,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

563,000,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD35,900,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

42,300,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

51,500,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

161,900,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

0
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD145,100,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

184,100,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

188,300,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

401,100,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share2.53
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

3.22
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

3.31
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

7.11
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share2.5
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

3.19
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

3.28
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

7.01
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares57,400,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

57,100,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

56,800,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

56,400,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares58,000,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

57,800,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

57,500,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

57,200,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD59,500,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

47,000,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

35,900,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

41,700,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Common Stock, Dividends, Per Share, DeclaredUSD per share0.68
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

0.64
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

0.42
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

1.88
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD50,400,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

57,200,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

53,600,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

179,500,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD91,500,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

78,200,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

97,400,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

133,600,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-11,500,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

Interest ExpenseUSD52,200,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Investment Income, InterestUSD1,000,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

1,600,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

1,100,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

3,400,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-65,700,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

-42,400,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

-47,000,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

193,500,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD46,000,000
Source

10-K · 2026-02-26 · 0000025445-26-000009

2025-01-01 to 2025-12-31

39,500,000
Source

10-K · 2025-02-20 · 0001628280-25-006754

2024-01-01 to 2024-12-31

42,800,000
Source

10-K · 2024-02-22 · 0001628280-24-006375

2023-01-01 to 2023-12-31

83,100,000
Source

10-K · 2023-03-01 · 0001628280-23-005873

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.