Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

DIXIE GROUP INC

CIK 29332Updated Sep 26, 2026

Name history
DIXIE YARNS INC · through Feb 12, 1997

DXYN price & chart

Provider market data

Loading TradingView…

OTC:DXYN on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue257,429,000USD · FY 2025
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

Net income-7,615,000USD · FY 2025
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

Operating income118,000USD · FY 2025
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

Diluted EPS-0.52USD per share · FY 2025
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD175,158,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

175,872,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

191,169,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

202,946,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD3,204,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

———
Inventory, NetUSD66,370,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

66,852,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

76,211,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

83,699,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Assets, CurrentUSD97,949,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

95,839,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

112,395,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

119,879,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD5,391,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

5,643,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

12,154,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

10,167,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD23,649,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

25,368,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

28,962,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

20,617,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Other Assets, NoncurrentUSD19,488,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

19,854,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

17,130,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

15,982,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD166,360,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

159,654,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

161,878,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

171,432,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Stockholders’ equity:
Additional Paid in CapitalUSD160,335,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

159,892,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

159,132,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

158,331,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-197,315,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

-189,700,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

-176,700,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

-173,784,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD268,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

286,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

268,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

219,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD8,798,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

16,218,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

29,291,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

31,514,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Liabilities and EquityUSD175,158,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

175,872,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

191,169,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

202,946,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD101,092,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

88,719,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

39,554,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

41,666,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Operating Lease, Liability, CurrentUSD4,553,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

3,804,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

3,654,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

2,774,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Accounts Payable, CurrentUSD22,781,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

14,884,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

13,935,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

14,205,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD20,200,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

22,295,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

25,907,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

18,802,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Other Liabilities, NoncurrentUSD16,651,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

16,712,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

14,591,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

12,480,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD16,043,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

15,057,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

16,598,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

17,667,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Cash, Cash Equivalents, and Short-term InvestmentsUSD3,204,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

19,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

79,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

363,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Deferred Tax Liabilities, NetUSD91,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

91,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

91,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

91,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Long-term Debt, Excluding Current Maturities————
Long-term Debt, Excluding Current MaturitiesUSD25,096,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

28,530,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

78,290,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

94,725,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-7,615,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-13,000,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-2,718,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-35,079,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD5,620,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

6,542,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

7,331,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

7,624,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD240,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

494,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

687,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

766,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD-482,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-9,359,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-7,488,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

960,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

0
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-31,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-473,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

———
Payments to Acquire Property, Plant, and EquipmentUSD598,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

2,094,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

980,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

4,579,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD27,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

585,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

43,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

737,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-1,618,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-1,301,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-17,986,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

19,872,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD7,050,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-60,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-284,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-1,108,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD7,069,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

19,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

79,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

363,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD6,787,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

6,195,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

7,020,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

3,409,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Income Taxes Paid, NetUSD14,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

94,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-786,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

6,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD240,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

494,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

687,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

766,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Cash, Cash Equivalents, and Short-term InvestmentsUSD3,204,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

As of 2025-12-27

19,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

As of 2024-12-28

79,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

As of 2023-12-30

363,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

As of 2022-12-31

DepreciationUSD5,160,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

6,366,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

7,122,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

7,412,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-168,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-136,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-36,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-148,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber PropertyUSD95,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

24,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-2,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-267,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD95,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

24,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

8,198,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-1,003,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD-66,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

0
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

419,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

—
Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-7,275,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-12,210,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-1,952,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-33,415,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-340,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-790,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-766,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-1,664,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD———-4,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Income Tax Expense (Benefit)USD73,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-29,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

214,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-87,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

InterestExpenseNonoperatingUSD7,309,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

6,380,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

——
Net Income (Loss) Attributable to ParentUSD-7,615,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-13,000,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-2,718,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-35,079,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Operating Lease, ExpenseUSD2,112,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

5,803,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

4,115,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

4,192,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Operating Lease, Lease IncomeUSD2,162,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

1,879,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

705,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

—
Other Nonoperating Income (Expense)USD-11,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

7,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

431,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-6,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Other Operating Income (Expense), NetUSD-1,209,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-200,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

9,172,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-239,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD257,429,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

265,026,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

276,343,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

303,570,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Cost of RevenueUSD187,880,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

199,515,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

202,464,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

249,946,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Selling, General and Administrative ExpenseUSD67,673,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

69,850,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

74,136,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

76,957,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Operating Income (Loss)USD118,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-5,866,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

5,048,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-28,156,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Other Nonoperating Income (Expense)USD-11,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

7,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

431,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-6,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-7,202,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-12,239,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-1,738,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-33,502,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Income Tax Expense (Benefit)USD73,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-29,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

214,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-87,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-7,615,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-13,000,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-2,718,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-35,079,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Earnings Per Share, BasicUSD per share-0.52
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-0.88
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-0.18
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-2.32
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Earnings Per Share, DilutedUSD per share-0.52
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-0.88
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-0.18
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-2.32
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares14,481,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

14,639,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

14,783,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

15,121,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares14,481,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

14,639,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

14,783,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

15,121,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Interest Expense (non-operating)USD7,309,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

6,380,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

——
Additional Financial Items
Common Stock, Dividends, Per Share, DeclaredUSD per share0
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

0
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

0
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Current Income Tax Expense (Benefit)USD73,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-29,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

214,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-56,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-168,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-136,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-36,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-148,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Gross ProfitUSD69,549,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

65,511,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

73,879,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

53,624,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-7,275,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-12,210,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-1,952,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-33,415,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share-0.5
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-0.83
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-0.13
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-2.21
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share-0.5
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-0.83
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-0.13
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-2.21
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-340,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-790,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

-766,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-1,664,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD———-4,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Interest ExpenseUSD——7,217,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

5,340,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Operating Lease, ExpenseUSD2,112,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

5,803,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

4,115,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

4,192,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Operating Lease, Lease IncomeUSD2,162,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

1,879,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

705,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

—
Other Operating Income (Expense), NetUSD-1,209,000
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

-200,000
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

9,172,000
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

-239,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Restructuring and Related Cost, Incurred CostUSD———3,848,000
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Undistributed Earnings (Loss) Allocated to Participating Securities, BasicUSD0
Source

10-K · 2026-03-26 · 0000029332-26-000018

2024-12-29 to 2025-12-27

0
Source

10-K · 2025-04-08 · 0000029332-25-000017

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-03-20 · 0000029332-24-000020

2023-01-01 to 2023-12-30

0
Source

10-K · 2023-03-08 · 0000029332-23-000015

2021-12-26 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.