Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

CORELOGIC, INC.

CIK 36047Updated Sep 24, 2026

Securities
Historical securities (1)CLGX · NASDAQ · equity · closed Jun 3, 2021
Name history
FIRST AMERICAN CORP · through May 28, 2010FIRST AMERICAN FINANCIAL CORP · through Jun 25, 2002

CLGX price & chart

Provider market data
Historical security

This listing closed Jun 3, 2021. Live provider charts are shown only for current listings.

In the news

No coverage from other publishers is available.

Recent filings

  1. 15-12B filing

    15-12B · 2021-06-15 · 0001193125-21-190975

  2. 4 filing

    4 · 2021-06-08 · 0000899243-21-022644

  3. 4 filing

    4 · 2021-06-08 · 0000899243-21-022642

  4. 4 filing

    4 · 2021-06-08 · 0000899243-21-022641

  5. 4 filing

    4 · 2021-06-08 · 0000899243-21-022638

Show 5 more recent filings
  1. 4 filing

    4 · 2021-06-08 · 0000899243-21-022636

  2. 4 filing

    4 · 2021-06-08 · 0000899243-21-022634

  3. 4 filing

    4 · 2021-06-08 · 0000899243-21-022633

  4. 4 filing

    4 · 2021-06-08 · 0000899243-21-022631

  5. 4 filing

    4 · 2021-06-08 · 0000899243-21-022630

Financials

FY 2020 · USD
Revenue1,642,375,000USD · FY 2020
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

Net income301,355,000USD · FY 2020
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

Operating income330,982,000USD · FY 2020
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

Diluted EPS3.74USD per share · FY 2020
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2020FY 2019FY 2018FY 2017
ASSETS
AssetsUSD4,283,222,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

4,158,657,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

4,168,990,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

4,077,413,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Property, Plant and Equipment, NetUSD406,114,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

451,021,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

456,497,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

447,659,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

GoodwillUSD2,315,495,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

2,396,096,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

2,391,954,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

2,250,599,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Intangible Assets, Net (Excluding Goodwill)USD327,078,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

324,049,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

329,403,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD167,422,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

105,185,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

85,271,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

118,804,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD303,202,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

281,392,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

242,814,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

256,595,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Assets, CurrentUSD755,835,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

446,549,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

403,520,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

430,268,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Prepaid Expense and Other Assets, CurrentUSD82,794,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

58,495,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

50,136,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

46,837,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Operating Lease, Right-of-Use AssetUSD82,459,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

65,825,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

Other Assets, NoncurrentUSD81,187,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

76,604,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

102,136,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

96,951,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD3,559,960,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

3,207,447,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

3,168,492,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

3,069,537,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

0
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

0
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

0
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Common Stock, Value, IssuedUSD1,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

1,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

1,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

1,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Additional Paid in CapitalUSD0
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

111,000,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

160,870,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

224,455,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Retained Earnings (Accumulated Deficit)USD893,404,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

1,006,992,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

975,375,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

877,111,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-170,143,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

-166,783,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

-135,748,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

-93,691,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Stockholders' Equity Attributable to ParentUSD723,262,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

951,210,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

1,000,498,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

1,007,876,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Liabilities and EquityUSD4,283,222,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

4,158,657,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

4,168,990,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

4,077,413,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Current liabilities:
Liabilities, CurrentUSD750,399,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

656,314,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

587,092,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

613,366,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Operating Lease, Liability, CurrentUSD15,566,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

18,058,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

Operating Lease, Liability, NoncurrentUSD99,966,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

85,139,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

Deferred Income Tax Liabilities, NetUSD91,853,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

Other Liabilities, NoncurrentUSD172,421,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

181,814,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

180,122,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

165,176,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Additional Financial Items
Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after TaxUSD10,966,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

8,917,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

4,958,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

5,461,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Deferred Revenue, CurrentUSD303,948,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Deferred Revenue, NoncurrentUSD504,900,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Deferred Tax Liabilities, NetUSD91,853,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

110,322,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

124,943,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

102,205,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Dividends PayableUSD17,400,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

Long-term Debt, Excluding Current Maturities
Long-term Debt, Current MaturitiesUSD43,230,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

56,022,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

26,935,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

70,046,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Long-term Debt, Excluding Current MaturitiesUSD1,828,003,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

1,610,538,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

1,752,241,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

1,683,524,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2020FY 2019FY 2018FY 2017
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD152,162,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
Share-based Payment Arrangement, Noncash ExpenseUSD45,060,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

36,292,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

37,196,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

35,867,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD55,829,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

37,051,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

-21,093,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

-15,522,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Deferred Income Tax Expense (Benefit)USD23,639,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

2,675,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

26,940,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

-40,769,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD535,772,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

364,216,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

355,113,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

383,585,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD12,045,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

13,283,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

219,588,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

189,923,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-65,719,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

-135,829,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

-308,866,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

-262,039,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Payments to Acquire Property, Plant, and EquipmentUSD57,668,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

91,572,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

62,304,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

40,508,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD22,529,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

10,026,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

12,858,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

14,043,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Payments for Repurchase of Common StockUSD509,259,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

86,675,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

109,063,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

207,416,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-409,457,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

-211,165,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

-82,726,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

-73,448,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Dividends paid
Repayments of Long-term DebtUSD103,197,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

1,883,955,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

173,236,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

1,842,290,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD64,603,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

17,452,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

-33,904,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD177,833,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

115,702,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

98,250,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD64,048,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

71,436,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

Income Taxes Paid, NetUSD75,446,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

15,682,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

26,780,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

71,697,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Additional Financial Items
AmortizationUSD32,100,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

37,000,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

36,500,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

35,800,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Share-based Payment Arrangement, ExpenseUSD45,062,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

36,292,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

37,196,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

35,867,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Amortization of Debt Issuance CostsUSD4,935,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

5,077,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

5,434,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

5,650,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Amortization of Intangible AssetsUSD56,700,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

60,700,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

64,100,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

58,200,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

DepreciationUSD85,600,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

90,100,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

91,400,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

83,900,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of TaxUSD2,742,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

0
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

0
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

313,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Dividends PayableUSD17,400,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

Equity Method Investment, Other than Temporary ImpairmentUSD0
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

1,511,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

0
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

Gain (Loss) on Disposition of AssetsUSD-2,316,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Gain (Loss) on InvestmentsUSD42,151,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

-500,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

18,005,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

-3,811,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Gain (Loss) on Disposition of Other AssetsUSD-2,316,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD3,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

32,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

246,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Gain (Loss) Related to Litigation SettlementUSD4,500,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Gain (Loss) on Extinguishment of DebtUSD-1,500,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

-1,500,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

0
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

-1,775,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

GoodwillUSD2,315,495,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

As of 2020-12-31

2,396,096,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

As of 2019-12-31

2,391,954,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

As of 2018-12-31

2,250,599,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

As of 2017-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD264,250,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

66,850,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

122,451,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

149,534,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD264,250,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

66,850,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

122,451,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

149,534,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD34,363,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

-17,470,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

-587,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

2,315,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD34,363,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

-17,470,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

-587,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

2,315,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Equity Method InvestmentsUSD1,859,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

555,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

1,493,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

-1,186,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income Tax Expense (Benefit)USD41,566,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

9,190,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

45,691,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

18,172,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Investment Income, InterestUSD724,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

2,136,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

1,577,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

1,532,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Net Income (Loss) Attributable to ParentUSD301,355,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

49,380,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

121,864,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

152,162,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD152,162,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Operating ExpensesUSD1,311,393,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

1,596,699,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

1,565,760,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

1,612,499,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Operating Lease, Impairment LossUSD1,100,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of TaxUSD0
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

67,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

Payments to Acquire InvestmentsUSD1,315,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

658,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

0
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

5,900,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Proceeds from Issuance of Long-term DebtUSD300,000,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

1,770,000,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

191,291,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

1,995,000,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2020FY 2019FY 2018FY 2017
Total RevenueUSD1,642,375,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

1,762,235,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

1,788,378,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

Selling, General and Administrative ExpenseUSD537,617,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

480,938,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

444,614,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

459,842,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Operating Income (Loss)USD330,982,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

165,536,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

222,618,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

238,618,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD303,957,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

75,485,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

166,649,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

168,892,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income Tax Expense (Benefit)USD41,566,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

9,190,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

45,691,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

18,172,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Net Income (Loss) Attributable to ParentUSD301,355,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

49,380,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

121,864,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

152,162,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Earnings Per Share, BasicUSD per share3.83
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

0.62
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

1.5
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

1.82
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Earnings Per Share, DilutedUSD per share3.74
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

0.61
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

1.48
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

1.78
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Weighted Average Number of Shares Outstanding, Basicshares78,542,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

79,885,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

80,854,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

83,499,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares80,495,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

81,021,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

82,275,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

85,234,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD56,700,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

60,700,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

64,100,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

58,200,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Business Combination, Acquisition Related CostsUSD300,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

400,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

4,200,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

4,500,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Depreciation, Depletion and Amortization, NonproductionUSD177,806,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Gain (Loss) on InvestmentsUSD42,151,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

-500,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

18,005,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

-3,811,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Gain (Loss) Related to Litigation SettlementUSD4,500,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD264,250,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

66,850,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

122,451,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

149,534,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD280,709,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

75,553,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

149,357,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

155,598,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD264,250,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

66,850,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

122,451,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

149,534,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share3.36
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

0.84
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

1.51
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

1.79
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share3.28
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

0.83
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

1.49
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

1.75
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD34,363,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

-17,470,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

-587,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

2,315,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD34,363,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

-17,470,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

-587,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

2,315,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Income (Loss) from Equity Method InvestmentsUSD1,859,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

555,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

1,493,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

-1,186,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Interest Expense, DebtUSD69,900,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

78,293,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

75,551,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

63,356,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Interest Income (Expense), NetUSD-69,176,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

-76,157,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

-73,974,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

-61,824,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Investment Income, InterestUSD724,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

2,136,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

1,577,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

1,532,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD152,162,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Operating ExpensesUSD1,311,393,000
Source

10-K · 2021-03-01 · 0000036047-21-000018

2020-01-01 to 2020-12-31

1,596,699,000
Source

10-K · 2020-02-27 · 0000036047-20-000015

2019-01-01 to 2019-12-31

1,565,760,000
Source

10-K · 2019-02-27 · 0000036047-19-000014

2018-01-01 to 2018-12-31

1,612,499,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Sales Revenue, Services, Net (Deprecated 2018-01-31)USD1,851,117,000
Source

10-K · 2018-02-27 · 0000036047-18-000015

2017-01-01 to 2017-12-31

Lines labelled “Derived” are calculated from reported figures.