Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

HERSHEY CO

CIK 47111Updated Sep 24, 2026

Name history
HERSHEY FOODS CORP · through Apr 20, 2005

HSY price & chart

Provider market data

Loading TradingView…

NYSE:HSY on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue11,692,576,000USD · FY 2025
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

Net income883,259,000USD · FY 2025
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

Cash · FY 2025
Operating income1,441,528,000USD · FY 2025
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

Diluted EPS · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD13,741,297,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

12,946,861,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

11,902,941,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

10,948,820,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Property, Plant and EquipmentUSD3,529,608,000
Source

10-Q · 2026-04-30 · 0001628280-26-028682

As of 2025-12-31

3,458,853,000
Source

10-Q · 2025-05-01 · 0000047111-25-000044

As of 2024-12-31

3,309,678,000
Source

10-Q · 2024-05-03 · 0000047111-24-000023

As of 2023-12-31

2,769,702,000
Source

10-Q · 2023-04-27 · 0000047111-23-000033

As of 2022-12-31

GoodwillUSD2,996,005,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

2,705,753,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

2,696,050,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

2,606,956,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD2,475,698,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

1,873,866,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

1,879,229,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

1,966,269,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Current assets:
Accounts Receivable, after Allowance for Credit Loss, CurrentUSD729,547,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

800,402,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

823,617,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

711,203,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Inventory, NetUSD1,429,254,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

1,254,094,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

1,340,996,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

1,173,119,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Assets, CurrentUSD3,588,899,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

3,759,457,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

2,912,103,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

2,620,406,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD504,239,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

974,215,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

345,588,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

272,195,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD325,345,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

337,739,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

307,976,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

326,472,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Other Assets, NoncurrentUSD1,123,285,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

1,111,867,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

1,061,427,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

944,989,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD9,104,547,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

8,232,207,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

7,803,855,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

7,649,276,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

0
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

0
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

0
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Additional Paid in CapitalUSD1,426,651,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

1,377,226,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

1,345,580,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

1,296,572,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD5,495,449,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

5,698,316,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

4,562,263,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

3,589,781,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-247,350,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

-303,890,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

-230,078,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

-252,333,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD4,636,750,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

4,714,654,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

Liabilities and EquityUSD13,741,297,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

12,946,861,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

11,902,941,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

10,948,820,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD3,011,896,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

3,929,495,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

3,008,352,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

3,257,154,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Operating Lease, Liability, CurrentUSD49,583,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

40,636,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

34,494,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

31,787,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Accounts Payable, CurrentUSD1,255,701,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

1,159,177,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

1,086,183,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

970,558,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD285,925,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

304,767,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

277,089,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

294,849,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD679,540,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

424,243,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

345,698,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

328,403,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Other Liabilities, NoncurrentUSD731,917,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

688,259,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

660,673,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

719,742,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD970,597,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

807,341,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

867,815,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

832,518,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after TaxUSD107,620,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

122,098,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

126,800,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

118,254,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Deferred Tax Liabilities, NetUSD651,738,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

387,178,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

301,244,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

287,905,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD1,861,787,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

1,644,817,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD503,701,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

455,255,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

419,815,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

378,959,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD65,460,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

44,414,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

81,021,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

65,991,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-98,968,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

-4,456,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

102,080,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

38,165,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD133,320,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

-68,831,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

157,153,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

186,963,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD122,293,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

73,235,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

16,233,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

36,889,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD2,277,367,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

2,531,596,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

2,323,190,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

2,327,837,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD756,135,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

75,500,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

165,818,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-1,278,717,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

-960,314,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

-1,198,676,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

-787,376,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD6,241,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

-6,627,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

4,934,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

-7,639,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD454,622,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

605,942,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

771,109,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

519,481,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD18,779,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

32,818,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

35,009,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

35,515,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Payments for Repurchase of Common StockUSD0
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

494,191,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

264,913,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

388,964,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-803,357,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

-1,296,501,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

-1,148,251,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

-1,415,725,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD1,085,296,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

1,084,802,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

889,071,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

775,030,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD606,393,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

306,359,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

755,414,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

4,741,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD195,113,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

328,844,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

-61,987,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

134,623,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD925,859,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

730,746,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

401,902,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

463,889,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD195,927,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

179,777,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

160,729,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

131,757,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD140,616,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

201,799,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

303,942,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

221,321,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD-180,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

54,063,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

-38,250,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

9,887,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD65,460,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

44,414,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

81,021,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

65,991,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD85,398,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

84,640,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

88,771,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

79,690,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

DepreciationUSD328,487,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

292,170,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

265,604,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

253,582,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Equity Method Investment, Other than Temporary ImpairmentUSD24,483,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

243,311,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

210,484,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

188,286,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

GoodwillUSD2,996,005,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

As of 2025-12-31

2,705,753,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

As of 2024-12-31

2,696,050,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

As of 2023-12-31

2,606,956,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

As of 2022-12-31

Goodwill, Impairment LossUSD6,403,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD330,949,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

252,697,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

310,077,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

272,254,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Investment Income, InterestUSD34,600,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

8,662,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

9,726,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

2,538,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD883,259,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

2,221,239,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

1,861,787,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

1,644,817,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-37,114,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

-258,641,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

-237,218,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

-206,159,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD1,984,545,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

744,092,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD21,297,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

14,663,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

26,015,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

34,158,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Restructuring Costs and Asset Impairment ChargesUSD0
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD11,692,576,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

11,202,263,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

11,164,992,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

10,419,294,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Cost of RevenueUSD7,769,885,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

5,901,375,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

6,167,176,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

5,920,509,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD2,460,569,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

2,373,621,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

2,436,508,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

2,236,009,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Operating Income (Loss)USD1,441,528,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

2,898,232,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

2,560,867,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

2,260,787,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-37,114,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

-258,641,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

-237,218,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

-206,159,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD1,214,208,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

2,473,936,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

2,171,864,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

1,917,071,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD330,949,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

252,697,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

310,077,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

272,254,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD883,259,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

2,221,239,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

1,861,787,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

1,644,817,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD85,398,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

84,640,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

88,771,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

79,690,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD208,656,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

179,462,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

293,844,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

235,365,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD6,403,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Gross ProfitUSD3,922,691,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

5,300,888,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

4,997,816,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

4,498,785,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD1,160,843,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

1,796,428,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

1,832,771,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

1,816,622,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Interest ExpenseUSD224,806,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

174,317,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

161,511,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

140,095,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD236,784,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

194,240,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

176,066,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

148,226,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD-190,206,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

-165,655,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

-151,785,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

-137,557,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Investment Income, InterestUSD34,600,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

8,662,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

9,726,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

2,538,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD61,655,000
Source

10-K · 2026-02-17 · 0001628280-26-008586

2025-01-01 to 2025-12-31

55,798,000
Source

10-K · 2025-02-18 · 0000047111-25-000014

2024-01-01 to 2024-12-31

50,030,000
Source

10-K · 2024-02-20 · 0000047111-24-000009

2023-01-01 to 2023-12-31

46,943,000
Source

10-K · 2023-02-17 · 0000047111-23-000012

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.