Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

VIDEO DISPLAY CORP

CIK 758743Updated Sep 24, 2026

VIDE price & chart

Provider market data

Loading TradingView…

OTC:VIDE on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Recent filings

  1. 15-12G filing

    15-12G · 2024-10-30 · 0001437749-24-032637

  2. 10-Q filing

    10-Q · 2024-10-15 · 0001437749-24-031205

  3. 10-Q filing

    10-Q · 2024-07-18 · 0001437749-24-022960

  4. NT 10-Q filing

    NT 10-Q · 2024-07-16 · 0001437749-24-022771

  5. 10-K filing

    10-K · 2024-07-03 · 0001437749-24-022094

Show 5 more recent filings
  1. NT 10-K filing

    NT 10-K · 2024-06-13 · 0001437749-24-020142

  2. NT 10-K filing

    NT 10-K · 2024-05-29 · 0001437749-24-018560

  3. 10-Q filing

    10-Q · 2024-01-12 · 0001437749-24-001260

  4. 10-Q filing

    10-Q · 2023-10-12 · 0001437749-23-028110

  5. 10-Q filing

    10-Q · 2023-07-17 · 0001437749-23-020031

Financials

FY 2024 · USD
Revenue8,297,000USD · FY 2024
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Net income-132,000USD · FY 2024
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Operating income-364,000USD · FY 2024
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Diluted EPS-0.02USD per share · FY 2024
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
ASSETS
AssetsUSD4,739,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

5,360,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

7,116,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

9,902,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Property, Plant and EquipmentUSD673,000
Source

10-Q · 2024-07-18 · 0001437749-24-022960

As of 2024-02-29

703,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

890,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

1,079,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Intangible Assets, Net (Excluding Goodwill)USD0
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

118,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

247,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD169,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

400,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

245,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

293,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD747,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

829,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

390,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

1,314,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Inventory, NetUSD2,566,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

2,458,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

3,342,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

4,027,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Assets, CurrentUSD3,886,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

4,173,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

5,514,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

7,447,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Prepaid Expense and Other Assets, CurrentUSD63,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

206,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

297,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

279,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Operating Lease, Right-of-Use AssetUSD180,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

482,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

592,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

1,127,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Other Assets, NoncurrentUSD0
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

2,000
Source

10-Q · 2023-07-17 · 0001437749-23-020031

As of 2023-05-31

2,000
Source

10-Q · 2023-01-17 · 0001193125-23-009408

As of 2022-11-30

2,000
Source

10-Q · 2022-01-14 · 0001193125-22-009440

As of 2021-11-30

LIABILITIES AND EQUITY
LiabilitiesUSD5,150,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

5,639,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

5,402,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

5,628,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-Q · 2024-10-15 · 0001437749-24-031205

As of 2024-08-31

Common Stock, Value, IssuedUSD7,293,000
Source

10-Q · 2024-10-15 · 0001437749-24-031205

As of 2024-08-31

7,293,000
Source

10-Q · 2024-01-12 · 0001437749-24-001260

As of 2023-11-30

7,293,000
Source

10-Q · 2023-01-17 · 0001193125-23-009408

As of 2022-11-30

7,293,000
Source

10-Q · 2022-01-14 · 0001193125-22-009440

As of 2021-11-30

Additional Paid in CapitalUSD281,000
Source

10-Q · 2024-10-15 · 0001437749-24-031205

As of 2024-08-31

Retained Earnings (Accumulated Deficit)USD8,297,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

8,429,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

10,422,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

12,982,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Stockholders' Equity Attributable to ParentUSD-411,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

-279,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

1,714,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

4,274,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Additional Paid in Capital, Common StockUSD281,000
Source

10-Q · 2024-01-12 · 0001437749-24-001260

As of 2023-11-30

281,000
Source

10-Q · 2023-01-17 · 0001193125-23-009408

As of 2022-11-30

281,000
Source

10-Q · 2022-01-14 · 0001193125-22-009440

As of 2021-11-30

Liabilities and EquityUSD4,739,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

5,360,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

7,116,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

9,902,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Current liabilities:
Liabilities, CurrentUSD5,004,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

5,470,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

5,005,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

3,846,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Operating Lease, Liability, CurrentUSD180,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

313,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

257,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

601,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Accounts Payable, CurrentUSD927,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

1,629,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

1,465,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

602,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Operating Lease, Liability, NoncurrentUSD0
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

169,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

333,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

556,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Other Liabilities, NoncurrentUSD146,000
Source

10-Q · 2024-07-18 · 0001437749-24-022960

As of 2024-05-31

Additional Financial Items
Accrued Liabilities, CurrentUSD864,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

1,096,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

855,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

728,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Cash, Cash Equivalents, and Short-term InvestmentsUSD169,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

400,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

245,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

293,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-1,993,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

-2,560,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

812,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD231,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

268,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

223,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD258,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

442,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

-910,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

12,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Increase (Decrease) in InventoriesUSD1,122,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

-429,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

234,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

-451,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Net Cash Provided by (Used in) Operating ActivitiesUSD-644,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

-40,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

-3,536,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-40,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

-79,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

1,972,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Payments to Acquire Property, Plant, and EquipmentUSD286,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

45,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

79,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

59,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD839,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

71,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

1,013,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-192,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD400,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

245,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD4,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

15,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

26,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

10,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD0
Source

10-Q · 2024-10-15 · 0001437749-24-031205

2024-03-01 to 2024-08-31

Amortization of Intangible AssetsUSD0
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

118,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

129,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

140,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Cash, Cash Equivalents, and Short-term InvestmentsUSD169,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

As of 2024-02-29

400,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

As of 2023-02-28

245,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

As of 2022-02-28

293,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

As of 2021-02-28

DepreciationUSD167,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

231,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

268,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

223,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber PropertyUSD0
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Gain (Loss) on Disposition of AssetsUSD5,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

0
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

1,724,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Gain (Loss) on InvestmentsUSD0
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

5,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Gain (Loss) on Disposition of BusinessUSD370,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

1,084,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

988,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

General and Administrative ExpenseUSD2,677,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

3,505,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

3,753,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

3,989,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD523,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD-655,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Income Tax Expense (Benefit)USD0
Source

10-Q · 2024-10-15 · 0001437749-24-031205

2024-03-01 to 2024-08-31

0
Source

10-Q · 2024-01-12 · 0001437749-24-001260

2023-03-01 to 2023-11-30

0
Source

10-Q · 2023-01-17 · 0001193125-23-009408

2022-03-01 to 2022-11-30

33,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Inventory Write-downUSD100,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

500,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

1,700,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

100,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Net Income (Loss) Attributable to ParentUSD-132,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

-1,993,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

-2,560,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

812,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Nonoperating Income (Expense)USD887,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

786,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

2,071,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

3,123,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Operating ExpensesUSD3,347,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

3,951,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

4,308,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

4,894,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Operating Lease, Lease IncomeUSD200,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

Other Nonoperating Income (Expense)USD283,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

765,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

216,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

410,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Payments to Acquire InvestmentsUSD0
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

47,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
Total RevenueUSD8,297,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

8,102,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

7,001,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

12,541,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Cost of RevenueUSD5,314,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

6,930,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

7,324,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

9,925,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Operating Income (Loss)USD-364,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

-2,779,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

-4,631,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

-2,278,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Other Nonoperating Income (Expense)USD283,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

765,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

216,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

410,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD523,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

-1,993,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

-2,560,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

845,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Income Tax Expense (Benefit)USD0
Source

10-Q · 2024-10-15 · 0001437749-24-031205

2024-03-01 to 2024-08-31

0
Source

10-Q · 2024-01-12 · 0001437749-24-001260

2023-03-01 to 2023-11-30

0
Source

10-Q · 2023-01-17 · 0001193125-23-009408

2022-03-01 to 2022-11-30

33,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Net Income (Loss) Attributable to ParentUSD-132,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

-1,993,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

-2,560,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

812,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Earnings Per Share, BasicUSD per share-0.02
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

-0.34
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

-0.44
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

0.14
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Earnings Per Share, DilutedUSD per share-0.02
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

-0.34
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

-0.44
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

0.13
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Weighted Average Number of Shares Outstanding, Basicshares5,878,000
Source

10-Q · 2024-10-15 · 0001437749-24-031205

2024-03-01 to 2024-08-31

5,878,000
Source

10-Q · 2024-01-12 · 0001437749-24-001260

2023-03-01 to 2023-11-30

5,878,000
Source

10-Q · 2023-01-17 · 0001193125-23-009408

2022-03-01 to 2022-11-30

5,878,000
Source

10-Q · 2022-01-14 · 0001193125-22-009440

2021-03-01 to 2021-11-30

Weighted Average Number of Shares Outstanding, Dilutedshares5,922,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

5,878,000
Source

10-Q · 2024-01-12 · 0001437749-24-001260

2023-03-01 to 2023-11-30

5,878,000
Source

10-Q · 2023-01-17 · 0001193125-23-009408

2022-03-01 to 2022-11-30

6,078,000
Source

10-Q · 2021-10-15 · 0001193125-21-299582

2021-06-01 to 2021-08-31

Additional Financial Items
Amortization of Intangible AssetsUSD0
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

118,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

129,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

140,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Gain (Loss) on InvestmentsUSD0
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

5,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

General and Administrative ExpenseUSD2,677,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

3,505,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

3,753,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

3,989,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Gross ProfitUSD2,983,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

1,172,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

-323,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

2,616,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD523,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share0.09
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share0.09
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD-655,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Interest Income (Expense), NetUSD-4,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

-15,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

-25,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

-4,000
Source

10-Q · 2021-10-15 · 0001193125-21-299582

2021-06-01 to 2021-08-31

Investment Income, NetUSD5,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Net Income (Loss) from Continuing Operations Available to Common Shareholders, BasicUSD523,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

Nonoperating Income (Expense)USD887,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

786,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

2,071,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

3,123,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Operating ExpensesUSD3,347,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

3,951,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

4,308,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

4,894,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Operating Lease, Lease IncomeUSD200,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

Selling and Marketing ExpenseUSD670,000
Source

10-K · 2024-07-03 · 0001437749-24-022094

2023-03-01 to 2024-02-29

446,000
Source

10-K · 2023-05-30 · 0001193125-23-156706

2022-03-01 to 2023-02-28

555,000
Source

10-K · 2022-05-31 · 0001193125-22-164074

2021-03-01 to 2022-02-28

905,000
Source

10-K · 2021-05-28 · 0001193125-21-176304

2020-03-01 to 2021-02-28

Lines labelled “Derived” are calculated from reported figures.