Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Company research

PENTAIR plc

CIK 77360Updated Nov 6, 2026

Name history
PENTAIR LTD · through Jun 3, 2014PENTAIR INC · through Oct 2, 2012

PNR price & chart

Provider market data

Loading TradingView…

NYSE:PNR on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue4,176,000,000USD · FY 2025
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

Net income653,800,000USD · FY 2025
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

Cash— · FY 2025
Operating income857,500,000USD · FY 2025
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

Diluted EPS3.96USD per share · FY 2025
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q3 2023Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD6,759,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

6,472,600,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

6,411,000,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

6,479,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

6,548,000,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

7,072,000,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

6,747,200,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

6,738,700,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

6,868,800,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

6,446,500,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

6,563,300,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

6,447,500,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Property, Plant and Equipment, NetUSD367,100,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

358,500,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

350,500,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

363,800,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

361,400,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

377,100,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

361,900,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

363,100,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

376,800,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

358,800,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

362,000,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

344,500,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

GoodwillUSD3,528,800,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

3,280,800,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

3,242,500,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

3,364,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

3,250,600,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

3,524,700,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

3,310,500,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

3,255,800,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

3,538,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

3,286,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

3,274,600,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

3,252,600,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD1,088,000,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

1,002,800,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

1,051,700,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

983,900,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

1,012,400,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

1,056,100,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

1,022,500,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

1,026,200,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

1,073,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

1,033,800,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

1,042,400,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

1,094,600,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Current assets:
Inventory, NetUSD639,700,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

645,900,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

712,600,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

602,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

647,500,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

642,000,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

614,200,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

675,100,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

632,600,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

610,900,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

677,700,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

790,000,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Assets, CurrentUSD1,445,100,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

1,489,100,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

1,499,400,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

1,432,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

1,563,500,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

1,763,000,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

1,727,100,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

1,748,600,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

1,541,800,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

1,436,100,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

1,569,000,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

1,558,500,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD108,100,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

108,000,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

96,000,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

105,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

124,800,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

125,500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

113,400,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

117,400,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

115,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

116,100,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

102,000,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

78,600,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD2,977,200,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

2,973,800,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

3,370,100,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

2,807,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

3,115,100,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

3,261,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

3,113,600,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

3,411,500,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

2,999,600,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

2,883,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

3,346,200,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

3,739,400,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Stockholders’ equity:
Additional Paid in CapitalUSD1,351,800,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

1,536,700,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

1,585,200,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

1,387,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

1,569,200,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

1,118,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

1,455,700,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

1,607,600,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

1,313,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

1,501,700,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

1,593,600,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

1,554,900,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD2,700,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

2,210,900,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

1,696,100,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

2,557,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

2,109,300,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

2,951,400,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

2,449,800,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

1,961,300,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

2,822,600,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

2,336,100,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

1,866,200,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

1,390,500,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-271,700,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

-250,500,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

-242,100,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

-274,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

-247,300,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

-261,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

-273,600,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

-243,400,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

-268,200,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

-276,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

-244,400,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

-239,000,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Liabilities and EquityUSD6,759,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

6,472,600,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

6,411,000,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

6,479,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

6,548,000,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

7,072,000,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

6,747,200,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

6,738,700,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

6,868,800,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

6,446,500,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

6,563,300,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

6,447,500,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD988,200,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

928,800,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

1,001,900,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

990,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

950,400,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

939,500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

912,700,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

919,300,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

959,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

895,100,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

949,600,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

1,063,100,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Operating Lease, Liability, CurrentUSD26,100,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

25,900,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

26,200,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

25,200,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

25,500,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

29,000,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

26,800,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

25,900,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

28,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

26,300,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

26,200,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

29,300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Accounts Payable, CurrentUSD308,800,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

286,400,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

286,100,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

313,800,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

295,000,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

332,500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

296,700,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

308,800,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

301,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

272,800,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

278,900,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

355,000,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD86,700,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

87,200,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

72,000,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

85,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

104,000,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

108,300,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

91,300,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

96,200,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

98,800,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

92,800,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

79,100,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

52,400,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD41,300,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

40,300,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

40,900,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

48,200,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

38,700,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

45,700,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

45,600,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

39,000,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

47,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

44,400,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

40,000,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

43,300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Other Liabilities, NoncurrentUSD311,100,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

305,400,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

264,800,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

311,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

301,600,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

274,200,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

259,000,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

295,800,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

295,400,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

243,800,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

294,700,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

244,900,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD———————————17,300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Dividends Payable, CurrentUSD41,000,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

38,000,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

36,400,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

41,000,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

38,100,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

43,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

41,200,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

38,200,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

44,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

41,200,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

38,000,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

36,200,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD————————1,638,600,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

1,638,700,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

1,988,300,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

2,317,300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD1,580,100,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

1,628,400,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

1,993,600,000
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

1,398,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

1,752,600,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

1,944,300,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

1,835,700,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

2,084,300,000
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

1,638,600,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

1,638,700,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

1,988,300,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

2,317,300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Cash and Cash Equivalents, at Carrying Value—
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

—
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

—
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

—
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

—
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

—
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

—
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

—
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

————
Other Assets, Noncurrent—
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

—
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

—
Source

10-Q · 2023-10-24 · 0000077360-23-000038

As of 2023-09-30

—
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

—
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

—
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

—
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

—
Source

10-Q · 2024-04-23 · 0000077360-24-000020

As of 2024-03-31

————

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2025Q2 2024Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD——184,300,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

139,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

148,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

186,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

172,400,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

154,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

653,800,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

625,400,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

622,700,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

480,900,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD——6,100,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

10,000,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

8,600,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

8,400,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

15,700,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

12,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

37,000,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

39,700,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

29,100,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

24,900,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD——————243,000,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

261,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

93,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

11,200,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

24,400,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

-30,400,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD——————11,500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

3,500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

36,900,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

-53,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-109,600,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

187,000,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD——————33,500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

23,800,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

20,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

-3,700,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-75,100,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

-56,900,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD————————-4,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

-11,400,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-92,500,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

-44,800,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD——————-67,400,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

-38,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

814,800,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

766,700,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

619,200,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

363,300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD————————292,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

108,000,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

600,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

1,580,900,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD——————-18,300,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

-16,800,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

-404,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

-187,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-85,400,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

-1,582,800,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD————————-900,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-4,100,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

-300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD——————18,500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

16,800,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

68,800,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

74,400,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

76,000,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

85,200,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD————————225,000,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

150,000,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

50,000,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD——————50,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

87,100,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

-402,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

-636,700,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-468,100,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

1,232,700,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD——————44,100,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

41,200,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

164,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

152,300,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

145,200,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

138,600,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD———————0
Source

10-Q · 2025-04-22 · 0000077360-25-000018

2025-01-01 to 2025-03-31

269,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

362,500,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

12,500,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

88,300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——————-33,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

21,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

-17,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

-51,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

61,400,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

14,400,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——128,400,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

218,100,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2024-09-30

143,000,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

214,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2024-06-30

67,700,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

140,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2025-03-31

101,600,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

118,700,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

170,300,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

108,900,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD————————79,800,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

145,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

146,400,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

57,000,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD————————86,900,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

———
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD———————-9,500,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

2025-01-01 to 2025-03-31

-24,900,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

6,000,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-4,300,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

1,200,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Debt Issuance CostsUSD—————————0
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

9,000,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD——13,900,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

13,500,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

14,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

13,400,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

15,700,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

14,200,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

58,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

54,300,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

55,300,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

52,500,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

DepreciationUSD——15,300,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

14,900,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

14,600,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

15,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

14,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

14,800,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

59,600,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

60,300,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

59,500,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

54,100,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Dividends Payable, CurrentUSD——41,000,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

38,000,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

41,000,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

38,100,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

43,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

41,200,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

44,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

41,200,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

38,000,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

36,200,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Gain (Loss) on Disposition of BusinessUSD——0
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

0
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

-26,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

0
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

——-26,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

—0
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

200,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Other AssetsUSD————————0
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

3,400,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

2,300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

GoodwillUSD——3,528,800,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

As of 2025-09-30

3,280,800,000
Source

10-Q · 2024-10-22 · 0000077360-24-000047

As of 2024-09-30

3,364,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

As of 2025-06-30

3,250,600,000
Source

10-Q · 2024-07-23 · 0000077360-24-000041

As of 2024-06-30

3,524,700,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

As of 2026-03-31

3,310,500,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

As of 2025-03-31

3,538,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

As of 2025-12-31

3,286,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

As of 2024-12-31

3,274,600,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

As of 2023-12-31

3,252,600,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

As of 2022-12-31

Goodwill, Impairment LossUSD————————0
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD——0
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

0
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

30,900,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

0
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

——30,900,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

2,700,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD——184,300,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

139,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

148,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

186,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

160,800,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

154,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

649,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

625,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

622,900,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

483,200,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD——184,300,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

139,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

148,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

186,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

160,800,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

154,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

649,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

625,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

622,900,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

483,200,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD——————11,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

4,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

-200,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-200,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

-2,300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD——————500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

400,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

1,000,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

1,900,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

2,800,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

1,800,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——32,400,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

20,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

24,000,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

34,800,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

28,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

28,000,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

107,000,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

93,300,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-4,000,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

67,400,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Inventory Write-downUSD————————17,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to ParentUSD——184,300,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

139,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

148,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

186,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

172,400,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

154,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

653,800,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

625,400,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

622,700,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

480,900,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

100,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

-1,000,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

-800,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

-500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

-500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

-5,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

3,700,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-2,000,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

16,900,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Payments to Acquire InvestmentsUSD————————18,000,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

———
Proceeds from Issuance of Long-term DebtUSD—————————0
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

1,391,300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD————————14,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

28,500,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

16,000,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

2,500,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax———
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

—
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

—
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

—
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

—
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

————
Gain (Loss) on Disposition of Assets————————————

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2025Q2 2024Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Total RevenueUSD——1,022,000,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

993,400,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

1,123,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

1,099,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

1,036,700,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

1,010,400,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

4,176,000,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

4,082,800,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

4,104,500,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

4,121,800,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Cost of RevenueUSD——603,400,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

600,200,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

666,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

661,400,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

603,300,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

607,100,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

2,485,700,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

2,484,000,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

2,585,300,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

2,757,200,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD——162,200,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

190,400,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

213,800,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

165,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

198,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

176,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

736,900,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

701,400,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

680,200,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

677,100,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Operating Income (Loss)USD——231,700,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

179,900,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

217,700,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

248,000,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

210,000,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

203,100,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

857,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

803,800,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

739,200,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

595,300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

100,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

-1,000,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

-800,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

-500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

-500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

-5,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

3,700,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-2,000,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

16,900,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——216,700,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

160,200,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

172,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

220,900,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

189,400,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

182,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

756,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

718,900,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

618,900,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

550,600,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——32,400,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

20,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

24,000,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

34,800,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

28,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

28,000,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

107,000,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

93,300,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-4,000,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

67,400,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——184,300,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

139,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

148,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

186,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

172,400,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

154,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

653,800,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

625,400,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

622,700,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

480,900,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——1.13
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

0.84
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

0.9
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

1.12
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

1.06
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

0.94
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

3.99
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

3.78
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

3.77
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

2.92
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——1.12
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

0.84
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

0.9
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

1.11
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

1.05
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

0.93
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

3.96
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

3.74
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

3.75
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

2.9
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares——163,800,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

165,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

164,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

165,900,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

162,500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

164,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

164,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

165,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

165,100,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

164,800,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——165,100,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

167,000,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

165,700,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

167,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

163,700,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

166,300,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

165,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

167,100,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

166,300,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

165,600,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD——13,900,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

13,500,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

14,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

13,400,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

15,700,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

14,200,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

58,100,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

54,300,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

55,300,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

52,500,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD————————111,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

104,700,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

88,500,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

112,200,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD————————0
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Gross ProfitUSD——418,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

393,200,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

456,600,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

437,900,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

433,400,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

403,300,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

1,690,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

1,598,800,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

1,519,200,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

1,364,600,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD——184,300,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

139,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

148,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

186,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

160,800,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

154,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

649,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

625,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

622,900,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

483,200,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD————————1,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

1,900,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-9,900,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

-10,100,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD——184,300,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

139,600,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

148,500,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

186,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

160,800,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

154,900,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

649,500,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

625,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

622,900,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

483,200,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share——1.13
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

0.84
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

0.9
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

1.12
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

0.99
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

0.94
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

3.96
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

3.78
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

3.77
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

2.93
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share——1.12
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

0.84
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

0.9
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

1.11
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

0.98
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

0.93
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

3.93
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

3.74
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

3.75
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

2.92
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD——————11,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

4,300,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

-200,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-200,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

-2,300,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD——————500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

400,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

1,000,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

1,900,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

2,800,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

1,800,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Interest Income (Expense), NetUSD——-14,400,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

-19,800,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

-17,900,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

-26,300,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

-20,100,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

-19,700,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

-69,400,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

-88,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

-118,300,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

-61,800,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD——24,700,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

22,900,000
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

25,100,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

24,800,000
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

24,500,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

23,600,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

95,900,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

93,600,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

99,800,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

92,200,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Restructuring and Related Cost, Incurred CostUSD——————13,200,000
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

8,300,000
Source

10-Q · 2025-04-22 · 0000077360-25-000018

2025-01-01 to 2025-03-31

27,400,000
Source

10-K · 2026-02-24 · 0000077360-26-000007

2025-01-01 to 2025-12-31

35,200,000
Source

10-K · 2025-02-25 · 0000077360-25-000006

2024-01-01 to 2024-12-31

15,100,000
Source

10-K · 2024-02-20 · 0000077360-24-000007

2023-01-01 to 2023-12-31

21,100,000
Source

10-K · 2023-02-21 · 0000077360-23-000006

2022-01-01 to 2022-12-31

Common Stock, Dividends, Per Share, Declared———
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

—
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

—
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

—
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

—
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

————
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax———
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2025-07-01 to 2025-09-30

—
Source

10-Q · 2025-10-21 · 0000077360-25-000047

2024-07-01 to 2024-09-30

—
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2025-04-01 to 2025-06-30

—
Source

10-Q · 2025-07-22 · 0000077360-25-000038

2024-04-01 to 2024-06-30

—
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-04-28 · 0000077360-26-000027

2025-01-01 to 2025-03-31

————

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

tm2624576d1_ex4-1.htm · 8-K · 2026-09-02

EX-4.1 2 tm2624576d1_ex4-1.htm EXHIBIT 4.1 Exhibit 4.1 EXECUTION VERSION Published CUSIP Numbers: Deal CUSIP: L7579CAG1 Tranche 1 Term Loan CUSIP: L7579CAH9 Tranche 2 Term Loan CUSIP: L7579CAJ5 CREDIT AGREEMENT dated as of September 1, 2026 among PENTAIR plc as Parent, PENTAIR FINANCE S.À R.L. as Borrower, The Additional Guarantors From Time to Time Party Hereto, The Lenders Party Hereto, U.S. BANK NATIONAL ASSOCIATION, as Administrative Agent, BANK OF AMERICA, N.A., as Syndi…

8-K · 2026-09-02 · 0001104659-26-104725

Read attachment ↗
tm2613486d1_ex4-1.htm · 8-K · 2026-05-06

EX-4.1 2 tm2613486d1_ex4-1.htm EXHIBIT 4.1 Exhibit 4.1 EXECUTION COPY AMENDMENT NO. 1 Dated as of May 5, 2026 to SECOND AMENDED AND RESTATED CREDIT AGREEMENT Dated as of May 5, 2025 THIS AMENDMENT NO. 1 (this “Amendment”) is made as of May 5, 2026 by and among Pentair Finance S.à r.l., a Luxembourg private limited liability company (Société à responsabilité limitée) having its registered office at 26, Boulevard Royal, L-2449 Luxembourg, Grand Duchy of Luxembourg and registered with th…

8-K · 2026-05-06 · 0001104659-26-056228

Read attachment ↗
ex47descriptionofsecuritie.htm · 10-K · 2026-02-24

Exhibit 4.7 DESCRIPTION OF ORDINARY SHARES The following description of the material terms of ordinary shares of Pentair plc (“Pentair”) is based on the provisions of the Pentair articles of association (the “Pentair Articles”). This description is not complete and is subject to the applicable provisions of Irish law and the Pentair Articles, which are filed as an exhibit to this Annual Report on Form 10-K. Capital Structure The current authorized share capital of Pentair is €40,000 and $4,2…

10-K · 2026-02-24 · 0000077360-26-000007

Read attachment ↗
tm2512937d1_ex4-1.htm · 8-K · 2025-05-05

EX-4.1 2 tm2512937d1_ex4-1.htm EXHIBIT 4.1 Exhibit 4.1 EXECUTION COPY SECOND AMENDED AND RESTATED CREDIT AGREEMENT dated as of May 5, 2025 among PENTAIR plc as Parent, PENTAIR FINANCE S.À R.L. as Company, PENTAIR, INC. as an Affiliate Borrower The Other Affiliate Borrowers From Time to Time Party Hereto, The Lenders Party Hereto, JPMORGAN CHASE BANK, N.A. as Administrative Agent, BANK OF AMERICA, N.A. BANK OF MONTREAL, LONDON BRANCH CITIBANK, N.A. and U.S. BANK NATIONAL ASSOCI…

8-K · 2025-05-05 · 0001104659-25-044512

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.