Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

ODP Corp

CIK 800240Updated Sep 26, 2026

Name history
OFFICE DEPOT INC · through Jul 1, 2020

No exchange listing on record for this SEC filer. Coverage is drawn from its filings.

Filing activity

SEC EDGAR
Latest filing

15-12G · Dec 22, 2025

50 filings on record · 15-12G, S-8 POS, 8-K, 4, 25-NSE, DEFA14A.

About the company

The ODP Corporation (NASDAQ:ODP) is a leading provider of products, services, and technology solutions through an integrated business-to-business (B2B) distribution platform and omnichannel presence, which includes world-class supply chain and distribution operations, dedicated sales professionals, online presence and a network of Office Depot and OfficeMax retail stores. Through its operating companies ODP Business Solutions, LLC; Office Depot, LLC; and Veyer, LLC, The ODP Corporation empowers every business, professional, and consumer to achieve more every day. For more information, visit theodpcorp.com.

DEFA14A · 2025-09-22 · 0001193125-25-209993

Company description from the cited filing.

Recent filings

  1. 15-12G filing

    15-12G · 2025-12-22 · 0000899140-25-001452

  2. S-8 POS filing

    S-8 POS · 2025-12-10 · 0001193125-25-314404

  3. S-8 POS filing

    S-8 POS · 2025-12-10 · 0001193125-25-314400

  4. S-8 POS filing

    S-8 POS · 2025-12-10 · 0001193125-25-314396

  5. S-8 POS filing

    S-8 POS · 2025-12-10 · 0001193125-25-314391

Show 5 more recent filings
  1. S-8 POS filing

    S-8 POS · 2025-12-10 · 0001193125-25-314376

  2. 8-K filing

    8-K · 2025-12-10 · 0001193125-25-314368

  3. 4 filing

    4 · 2025-12-10 · 0001193125-25-314293

  4. 4 filing

    4 · 2025-12-10 · 0001193125-25-314291

  5. 4 filing

    4 · 2025-12-10 · 0001193125-25-314290

Financials

FY 2024 · USD
Revenue6,990,000,000USD · FY 2024
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

Net income-3,000,000USD · FY 2024
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

Operating income163,000,000USD · FY 2024
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

Diluted EPS-0.08USD per share · FY 2024
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
ASSETS
AssetsUSD3,529,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

3,886,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

4,149,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

4,865,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Property, Plant and Equipment, NetUSD299,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

359,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

352,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

477,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

GoodwillUSD411,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

403,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

464,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

464,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Intangible Assets, Net (Excluding Goodwill)USD48,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

45,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

46,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

54,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD166,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

392,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

403,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

514,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD466,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

487,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

536,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

495,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Inventory, NetUSD770,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

765,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

828,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

859,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Assets, CurrentUSD1,438,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

1,678,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

1,910,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

2,389,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Prepaid Expense and Other Assets, CurrentUSD30,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

28,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

36,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

52,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Operating Lease, Right-of-Use AssetUSD954,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

983,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

874,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

936,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Other Assets, NoncurrentUSD277,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

278,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

321,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

326,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

LIABILITIES AND EQUITY
LiabilitiesUSD2,722,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

2,785,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

2,862,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

3,427,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Stockholders’ equity:
Common Stock, Value, IssuedUSD1,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

1,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

1,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

1,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Retained Earnings (Accumulated Deficit)USD-315,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

-312,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

-451,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

-617,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-124,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

-114,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

-77,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

-6,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Stockholders' Equity Attributable to ParentUSD807,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

1,101,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

1,287,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

1,438,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Additional Paid in Capital, Common StockUSD2,771,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

2,752,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

2,742,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

2,692,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Liabilities and EquityUSD3,529,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

3,886,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

4,149,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

4,865,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Current liabilities:
Liabilities, CurrentUSD1,543,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

1,693,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

1,859,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

2,265,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Operating Lease, Liability, CurrentUSD264,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

273,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

281,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

304,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Accounts Payable, CurrentUSD24,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

———
Operating Lease, Liability, NoncurrentUSD779,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

789,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

693,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

753,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Additional Financial Items
Accounts Receivable, after Allowance for Credit LossUSD335,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

369,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

412,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

353,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Long-term Debt, Current MaturitiesUSD——2,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

3,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization————
Share-based Payment Arrangement, Noncash ExpenseUSD32,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

36,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

40,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

38,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD24,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

-47,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

-13,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

-35,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Net Cash Provided by (Used in) Operating ActivitiesUSD130,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

331,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

237,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

346,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD11,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

16,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

—29,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Net Cash Provided by (Used in) Investing ActivitiesUSD-126,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

-2,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

-10,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

-79,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Payments to Acquire Property, Plant, and EquipmentUSD98,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

105,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

99,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

73,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD15,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

26,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

20,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

26,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Payments for Repurchase of Common StockUSD300,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

295,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

266,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

307,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Net Cash Provided by (Used in) Financing ActivitiesUSD-225,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

-340,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

-355,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

-459,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Proceeds from (Payments for) Other Financing ActivitiesUSD-6,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

—-5,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

-1,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-224,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

-9,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

-133,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

-192,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD171,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

395,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

404,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

514,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD19,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

16,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

16,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

25,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Income Taxes Paid, NetUSD-8,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

35,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

17,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

43,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD32,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

34,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

40,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

38,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Amortization of Debt Issuance Costs and DiscountsUSD2,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

2,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

2,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

2,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Amortization of Intangible AssetsUSD4,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

5,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

9,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

9,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Capitalized Computer Software, AmortizationUSD55,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

50,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

47,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

49,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

DepreciationUSD38,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

60,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

75,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

88,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber PropertyUSD—0
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

——
Gain (Loss) on Disposition of AssetsUSD1,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

4,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

4,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

5,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

GoodwillUSD411,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

As of 2024-12-28

403,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

As of 2023-12-30

464,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

As of 2022-12-31

464,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

As of 2021-12-25

Goodwill and Intangible Asset ImpairmentUSD30,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

68,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

——
Impairment of Intangible Assets, Finite-livedUSD0
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

0
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

0
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

0
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD106,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

139,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

178,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

187,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD-109,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

—-12,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

-395,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Income Tax Expense (Benefit)USD40,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

61,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

64,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

44,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Investment Income, InterestUSD9,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

10,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

5,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

1,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Net Income (Loss) Attributable to ParentUSD-3,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

139,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

166,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

-208,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Operating Lease, Impairment LossUSD—12,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

12,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

16,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Other Nonoperating Income (Expense)USD-3,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

9,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

10,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

24,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
Total RevenueUSD6,990,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

7,831,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

8,491,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

8,465,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Cost of RevenueUSD5,545,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

6,065,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

6,643,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

6,602,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Selling, General and Administrative ExpenseUSD1,272,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

1,476,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

1,552,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

1,558,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Operating Income (Loss)USD163,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

201,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

243,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

234,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Other Nonoperating Income (Expense)USD-3,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

9,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

10,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

24,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD146,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

200,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

242,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

231,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Income Tax Expense (Benefit)USD40,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

61,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

64,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

44,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Net Income (Loss) Attributable to ParentUSD-3,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

139,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

166,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

-208,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Earnings Per Share, BasicUSD per share-0.08
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

3.61
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

3.48
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

-3.93
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Earnings Per Share, DilutedUSD per share-0.08
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

3.5
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

3.37
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

-3.79
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Weighted Average Number of Shares Outstanding, Basicshares34,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

39,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

48,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

53,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Weighted Average Number of Shares Outstanding, Dilutedshares35,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

40,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

49,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

55,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Additional Financial Items
Amortization of Intangible AssetsUSD4,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

5,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

9,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

9,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Capitalized Computer Software, AmortizationUSD55,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

50,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

47,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

49,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Depreciation, Depletion and Amortization, NonproductionUSD97,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

115,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

131,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

146,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Gross ProfitUSD1,445,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

1,766,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

1,848,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

1,863,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD106,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

139,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

178,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

187,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD127,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

176,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

226,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

173,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share3.14
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

3.61
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

3.73
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

3.54
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share3.08
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

3.5
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

3.61
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

3.42
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD-109,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

—-12,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

-395,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Interest ExpenseUSD23,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

20,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

16,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

28,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Investment Income, InterestUSD9,000,000
Source

10-K · 2025-02-26 · 0000950170-25-027569

2023-12-31 to 2024-12-28

10,000,000
Source

10-K · 2024-02-28 · 0000950170-24-021858

2023-01-01 to 2023-12-30

5,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

1,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Other ExpensesUSD——54,000,000
Source

10-K · 2023-03-01 · 0001564590-23-002902

2021-12-26 to 2022-12-31

37,000,000
Source

10-K · 2022-02-23 · 0001564590-22-006232

2020-12-27 to 2021-12-25

Lines labelled “Derived” are calculated from reported figures.