Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

SCOTTS MIRACLE-GRO CO

CIK 825542Updated Sep 24, 2026

Name history
SCOTTS COMPANY · through Mar 21, 2005

SMG price & chart

Provider market data

Loading TradingView…

NYSE:SMG on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue3,413,100,000USD · FY 2025
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

Net income145,200,000USD · FY 2025
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

Operating income358,600,000USD · FY 2025
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

Diluted EPS2.47USD per share · FY 2025
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD2,742,000,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

2,871,900,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

3,413,700,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

4,296,800,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Property, Plant and Equipment, NetUSD631,600,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

609,500,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

610,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

606,000,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

GoodwillUSD243,900,000
Source

10-Q · 2026-02-04 · 0000825542-26-000008

As of 2025-12-27

243,900,000
Source

10-Q · 2025-02-05 · 0001546380-25-000006

As of 2024-12-28

243,900,000
Source

10-Q · 2024-02-07 · 0001546380-24-000007

As of 2023-12-30

254,000,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Intangible Assets, Net (Excluding Goodwill)USD401,800,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

418,800,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

436,700,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

580,200,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD36,600,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

71,600,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

31,900,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

86,800,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD186,900,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

176,800,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

304,200,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

299,000,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Inventory, NetUSD592,800,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

587,500,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

880,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

1,343,500,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Assets, CurrentUSD940,300,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

980,400,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

1,397,800,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

1,981,900,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Prepaid Expense and Other Assets, CurrentUSD124,000,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

144,500,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

181,400,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

172,800,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Operating Lease, Right-of-Use AssetUSD256,300,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

265,400,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

262,600,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

288,900,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Other Assets, NoncurrentUSD470,800,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

574,100,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

633,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

680,900,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

LIABILITIES AND EQUITY
LiabilitiesUSD3,099,500,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

3,262,500,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

3,681,000,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

4,149,100,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Stockholders’ equity:
Retained Earnings (Accumulated Deficit)USD294,700,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

303,800,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

490,900,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

1,020,100,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-109,700,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

-107,300,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

-112,800,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

-144,600,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Liabilities and EquityUSD2,742,000,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

2,871,900,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

3,413,700,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

4,296,800,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Current liabilities:
Liabilities, CurrentUSD739,700,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

750,300,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

773,700,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

963,900,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Operating Lease, Liability, CurrentUSD71,600,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

75,300,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

76,400,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

76,200,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Accounts Payable, CurrentUSD229,200,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

254,700,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

271,200,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

422,600,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Operating Lease, Liability, NoncurrentUSD202,200,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

215,800,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

220,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

223,200,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Deferred Income Tax Liabilities, NetUSD7,600,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

7,000,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

1,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

8,500,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Other Liabilities, NoncurrentUSD310,600,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

338,000,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

349,900,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

359,000,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Additional Financial Items
Long-term Debt, Excluding Current Maturities
Long-term Debt, Current MaturitiesUSD57,200,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

52,600,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

52,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

144,300,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Long-term Debt, Excluding Current MaturitiesUSD2,049,200,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

As of 2025-09-30

2,174,200,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

As of 2024-09-30

2,557,400,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

As of 2023-09-30

2,826,200,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-380,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-437,500,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
Share-based Payment Arrangement, Noncash ExpenseUSD69,000,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

80,400,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

68,900,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

34,300,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD16,600,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-128,200,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-77,700,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-102,800,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Increase (Decrease) in InventoriesUSD17,900,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-293,800,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-450,500,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

203,800,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Increase (Decrease) in Accounts PayableUSD-300,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-1,600,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-153,600,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-171,200,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Deferred Income Tax Expense (Benefit)USD70,800,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

9,300,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-58,700,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-182,800,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Net Cash Provided by (Used in) Operating ActivitiesUSD371,300,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

667,500,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

531,000,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-129,000,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD2,500,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

0
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

0
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

237,300,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Net Cash Provided by (Used in) Investing ActivitiesUSD-112,100,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-100,400,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-65,700,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-283,200,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Payments for (Proceeds from) Other Investing ActivitiesUSD3,700,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-2,600,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

12,400,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-29,300,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Payments to Acquire Property, Plant, and EquipmentUSD97,400,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

84,000,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

92,800,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

113,500,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD18,400,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

5,100,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

9,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

82,900,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Payments for Repurchase of Common StockUSD18,400,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

5,100,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

9,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

257,900,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Net Cash Provided by (Used in) Financing ActivitiesUSD-294,000,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-527,900,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-520,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

255,300,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Payments of Ordinary Dividends, Common StockUSD154,300,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

151,300,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

149,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

166,200,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Proceeds from (Payments for) Other Financing ActivitiesUSD-11,100,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

15,700,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-4,000,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

5,600,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-35,000,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

39,700,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-54,900,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-157,300,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD131,400,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

157,700,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

173,500,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

112,500,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income Taxes Paid, NetUSD12,900,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

9,400,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-18,200,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

27,200,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD-200,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

500,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-400,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Additional Financial Items
AmortizationUSD12,300,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

15,700,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

25,200,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

37,100,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Amortization of Intangible AssetsUSD12,300,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

15,700,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

25,200,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

37,100,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

DepreciationUSD62,700,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

64,900,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

67,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

68,100,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Equity Method Investment, Other than Temporary ImpairmentUSD61,900,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

Foreign Currency Transaction Gain (Loss), before TaxUSD500,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

400,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-1,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-1,300,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Gain (Loss) on Disposition of BusinessUSD-17,700,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

0
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

GoodwillUSD243,900,000
Source

10-Q · 2026-02-04 · 0000825542-26-000008

As of 2025-12-27

243,900,000
Source

10-Q · 2025-02-05 · 0001546380-25-000006

As of 2024-12-28

243,900,000
Source

10-Q · 2024-02-07 · 0001546380-24-000007

As of 2023-12-30

254,000,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

As of 2022-09-30

Goodwill, Impairment LossUSD10,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

522,400,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Impairment of Intangible Assets, Finite-livedUSD35,300,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-380,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-437,500,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-380,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-437,500,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD0
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

0
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Equity Method InvestmentsUSD-2,800,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-68,100,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-101,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-12,900,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Equity Method Investments, Net of Dividends or DistributionsUSD-2,800,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-68,100,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-101,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-12,900,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income Tax Expense (Benefit)USD76,500,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

11,300,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-73,200,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-120,600,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

LitigationSettlementLossUSD7,500,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

Net Income (Loss) Attributable to ParentUSD145,200,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-34,900,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-380,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-437,500,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

0
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Other Nonoperating Income (Expense)USD-5,300,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-5,500,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

6,900,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Other Operating Income (Expense), NetUSD-18,800,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-19,900,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-800,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Payments of Financing CostsUSD0
Source

10-Q · 2026-02-04 · 0000825542-26-000008

2024-10-01 to 2024-12-28

6,400,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

9,600,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Payments to Acquire InvestmentsUSD0
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

0
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

25,000,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Proceeds from Stock Options ExercisedUSD11,900,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

3,800,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

2,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

3,300,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Restructuring Costs and Asset Impairment ChargesUSD21,700,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

84,300,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

288,600,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

666,800,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD3,413,100,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

3,552,700,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

3,551,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

3,924,100,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Cost of RevenueUSD2,348,600,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

2,618,700,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

2,708,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

2,891,100,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Selling, General and Administrative ExpenseUSD603,400,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

559,000,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

551,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

613,000,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Operating Income (Loss)USD358,600,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

208,800,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-174,400,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-434,000,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Other Nonoperating Income (Expense)USD-5,300,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-5,500,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

6,900,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD221,700,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-23,600,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-453,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-558,100,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income Tax Expense (Benefit)USD76,500,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

11,300,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-73,200,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-120,600,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

0
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Net Income (Loss) Attributable to ParentUSD145,200,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-34,900,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-380,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-437,500,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Earnings Per Share, BasicUSD per share2.52
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-0.61
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-6.79
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-7.88
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Earnings Per Share, DilutedUSD per share2.47
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-0.61
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-6.79
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-7.88
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Weighted Average Number of Shares Outstanding, Basicshares57,600,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

56,800,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

56,000,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

55,500,000
Source

10-Q · 2023-02-08 · 0001546380-23-000007

2022-10-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares58,700,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

56,800,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

56,000,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

55,500,000
Source

10-Q · 2023-02-08 · 0001546380-23-000007

2022-10-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD12,300,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

15,700,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

25,200,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

37,100,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Common Stock, Dividends, Per Share, DeclaredUSD per share2.64
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

2.64
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

2.64
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

2.64
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Current Income Tax Expense (Benefit)USD-300,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-400,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

5,900,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

40,800,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Depreciation, Depletion and Amortization, NonproductionUSD80,600,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

92,500,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

105,200,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Foreign Currency Transaction Gain (Loss), before TaxUSD500,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

400,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-1,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-1,300,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Goodwill, Impairment LossUSD10,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

522,400,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Gross ProfitUSD1,044,200,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

850,500,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

657,300,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

872,900,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-380,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-437,500,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD249,100,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-10,800,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-376,200,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-427,300,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-380,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-437,500,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share-6.79
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-7.88
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share-6.79
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-7.88
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD0
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

0
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Income (Loss) from Equity Method InvestmentsUSD-2,800,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-68,100,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-101,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-12,900,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Interest ExpenseUSD128,800,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

158,800,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

178,100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

118,100,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

LitigationSettlementLossUSD7,500,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

Other Operating Income (Expense), NetUSD-18,800,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

-19,900,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

100,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-800,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Reclassification from AOCI, Current Period, before Tax, Attributable to ParentUSD-1,700,000
Source

10-Q · 2026-02-04 · 0000825542-26-000008

2025-10-01 to 2025-12-27

-52,200,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

-76,400,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

-2,600,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Research and Development ExpenseUSD34,800,000
Source

10-K · 2025-11-25 · 0000825542-25-000022

2024-10-01 to 2025-09-30

34,600,000
Source

10-K · 2024-11-26 · 0001546380-24-000043

2023-10-01 to 2024-09-30

35,700,000
Source

10-K · 2023-11-22 · 0001546380-23-000037

2022-10-01 to 2023-09-30

45,300,000
Source

10-K · 2022-11-28 · 0001546380-22-000035

2021-10-01 to 2022-09-30

Lines labelled “Derived” are calculated from reported figures.