Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

DENNY'S Corp

CIK 852772Updated Sep 24, 2026

Name history
DENNYS CORP · through Jun 6, 2019ADVANTICA RESTAURANT GROUP INC · through Jul 25, 2002FLAGSTAR COMPANIES INC · through Nov 21, 1997

DENN price & chart

Provider market data

Loading TradingView…

NASDAQ:DENN on TradingView ↗

TradingView · Data may be delayed

About the company

Denny’s Corporation is one of America’s largest full-service restaurant brands based on number of restaurants. As of June 25, 2025, the Company consisted of 1,558 restaurants, 1,474 of which were franchised and licensed restaurants and 84 of which were company operated. The Company consists of the Denny’s brand and the Keke’s brand. As of June 25, 2025, the Denny’s brand consisted of 1,484 global restaurants, 1,422 of which were franchised and licensed restaurants and 62 of which were company operated. As of June 25, 2025, the Keke’s brand consisted of 74 restaurants, 52 of which were franchised restaurants and 22 of which were company operated.

DEFA14A · 2025-11-04 · 0001193125-25-263402

Company description from the cited filing.

In the news

No coverage from other publishers is available.

Recent filings

  1. SCHEDULE 13G/A - filed by MANAGED ACCOUNT ADVISORS LLC regarding DENNY'S Corp

    SCHEDULE 13G/A · 2026-02-10 · 0001418660-26-000005

  2. 15-12G filing

    15-12G · 2026-01-26 · 0001193125-26-022736

  3. EFFECT filing

    EFFECT · 2026-01-22 · 9999999995-26-000246

  4. EFFECT filing

    EFFECT · 2026-01-22 · 9999999995-26-000245

  5. 4 filing

    4 · 2026-01-20 · 0001628280-26-002713

Show 5 more recent filings
  1. 4 filing

    4 · 2026-01-20 · 0001628280-26-002711

  2. 4 filing

    4 · 2026-01-20 · 0001628280-26-002710

  3. 4 filing

    4 · 2026-01-20 · 0001628280-26-002708

  4. 4 filing

    4 · 2026-01-20 · 0001628280-26-002706

  5. 4 filing

    4 · 2026-01-20 · 0001628280-26-002703

Financials

FY 2024 · USD
Revenue452,334,000USD · FY 2024
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

Net income21,571,000USD · FY 2024
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

Cash · FY 2024
Operating income45,316,000USD · FY 2024
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

Diluted EPS0.41USD per share · FY 2024
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
ASSETS
AssetsUSD496,274,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

464,818,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

498,335,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

435,527,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Property, Plant and Equipment, NetUSD111,417,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

93,494,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

94,469,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

91,176,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

GoodwillUSD66,357,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

65,908,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

72,740,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

36,884,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Intangible Assets, Net (Excluding Goodwill)USD91,739,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

93,428,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

95,034,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

50,226,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Current assets:
Inventory, NetUSD1,747,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

2,175,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

5,538,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

5,060,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Assets, CurrentUSD39,993,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

44,050,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

50,315,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

69,249,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Prepaid Expense and Other Assets, CurrentUSD10,628,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

12,855,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

12,529,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

11,393,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Operating Lease, Right-of-Use AssetUSD124,738,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

116,795,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

126,065,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

128,727,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Other Assets, NoncurrentUSD54,764,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

43,343,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

50,876,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

37,083,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

LIABILITIES AND EQUITY
LiabilitiesUSD530,299,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

527,504,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

535,451,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

500,792,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Stockholders’ equity:
Common Stock, Value, IssuedUSD513,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

529,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

650,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

642,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Retained Earnings (Accumulated Deficit)USD-2,499,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

-21,784,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

-41,729,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

-116,441,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-32,039,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

-41,659,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

-42,697,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

-54,470,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Stockholders' Equity Attributable to ParentUSD-34,025,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

-62,686,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

-37,116,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

-65,265,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Additional Paid in Capital, Common StockUSD0
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

6,688,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

142,136,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

135,596,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Liabilities and EquityUSD496,274,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

464,818,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

498,335,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

435,527,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Current liabilities:
Liabilities, CurrentUSD95,598,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

103,300,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

93,651,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

97,522,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Operating Lease, Liability, CurrentUSD15,487,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

14,779,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

15,310,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

15,829,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Accounts Payable, CurrentUSD19,985,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

24,070,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

19,896,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

15,595,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Operating Lease, Liability, NoncurrentUSD120,841,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

114,451,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

123,404,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

126,296,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Deferred Income Tax Liabilities, NetUSD9,964,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

6,582,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

7,419,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

Other Liabilities, NoncurrentUSD27,446,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

31,592,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

32,598,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

87,792,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Additional Financial Items
Deferred Tax Liabilities, NetUSD9,964,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

6,582,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

7,419,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

Long-term Debt, Excluding Current MaturitiesUSD261,300,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

255,500,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

261,500,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

170,000,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Short-term InvestmentsUSD100,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD14,857,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

14,385,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

14,862,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

15,446,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Share-based Payment Arrangement, Noncash ExpenseUSD10,678,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

8,880,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

11,400,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

13,602,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD-428,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

-3,362,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

460,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

3,879,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Increase (Decrease) in Accounts PayableUSD-9,506,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

4,032,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

3,918,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

6,608,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Net Cash Provided by (Used in) Operating ActivitiesUSD29,487,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

72,125,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

39,452,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

76,173,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-26,673,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

-7,564,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

-86,596,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

29,014,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD1,893,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

3,007,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

4,781,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

1,516,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Payments for Repurchase of Common StockUSD11,721,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

52,079,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

64,975,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

29,959,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Net Cash Provided by (Used in) Financing ActivitiesUSD-6,009,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

-63,191,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

20,043,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

-78,455,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Repayments of Long-term DebtUSD1,411,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

1,786,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

2,020,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

2,118,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-3,195,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

1,370,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

-27,101,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

26,732,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD1,698,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

4,893,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

3,523,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

30,624,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD16,978,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

13,390,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

12,939,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

14,159,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Income Taxes Paid, NetUSD6,178,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

9,195,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

9,296,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

9,942,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD10,678,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

8,880,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

11,400,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

13,602,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Amortization of Debt Issuance CostsUSD636,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

635,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

634,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

1,105,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Amortization of Intangible AssetsUSD2,200,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

2,200,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

2,000,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

2,100,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to SettlementUSD-26,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

-35,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

-74,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

0
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

DepreciationUSD12,600,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

12,200,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

12,800,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

13,300,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Derivative, Gain (Loss) on Derivative, NetUSD-760,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

-10,959,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

54,989,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

12,629,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Gain (Loss) on InvestmentsUSD100,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

85,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

-305,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

-21,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Gain (Loss) on Disposition of Property Plant EquipmentUSD137,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

2,220,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

3,378,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

47,822,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Gain (Loss) on Termination of LeaseUSD-24,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

-17,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

37,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

Gain (Loss) Related to Litigation SettlementUSD-1,700,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

Gain (Loss) on Extinguishment of DebtUSD523,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

General and Administrative ExpenseUSD80,197,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

77,770,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

67,173,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

68,686,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

GoodwillUSD66,357,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

As of 2024-12-25

65,908,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

As of 2023-12-27

72,740,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

As of 2022-12-28

36,884,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

As of 2021-12-29

Goodwill, Impairment LossUSD20,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

6,363,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

Income Tax Expense (Benefit)USD7,678,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

6,993,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

24,718,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

26,030,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

InterestExpenseNonoperatingUSD17,974,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

Net Income (Loss) Attributable to ParentUSD21,571,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

19,945,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

74,712,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

78,073,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Operating Costs and ExpensesUSD189,744,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

187,599,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

179,458,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

146,932,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Operating ExpensesUSD97,048,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

101,048,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

81,030,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

Operating Lease, Impairment LossUSD900,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

300,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

100,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Operating Lease, Lease IncomeUSD33,426,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

36,167,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

38,966,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

41,991,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Other Nonoperating Income (Expense)USD1,907,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

-8,288,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

52,585,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

15,176,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Other Operating Income (Expense), NetUSD-1,974,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

-2,530,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

1,005,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

46,105,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Payments of Financing CostsUSD0
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

0
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

Proceeds from Issuance of Common StockUSD0
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

0
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Proceeds from Stock Options ExercisedUSD0
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

0
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

116,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Unrealized Gain (Loss) on InvestmentsUSD1,700,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

2,100,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

-2,200,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
Total RevenueUSD452,334,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

463,922,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

456,429,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

398,174,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Operating Income (Loss)USD45,316,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

52,823,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

60,614,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

104,075,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Other Nonoperating Income (Expense)USD1,907,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

-8,288,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

52,585,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

15,176,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD29,249,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

26,938,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

99,430,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

104,103,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Income Tax Expense (Benefit)USD7,678,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

6,993,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

24,718,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

26,030,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Net Income (Loss) Attributable to ParentUSD21,571,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

19,945,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

74,712,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

78,073,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Earnings Per Share, BasicUSD per share0.41
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

0.36
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

1.23
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

1.2
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Earnings Per Share, DilutedUSD per share0.41
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

0.35
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

1.23
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

1.19
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Weighted Average Number of Shares Outstanding, Basicshares52,499,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

55,984,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

60,771,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

65,171,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Weighted Average Number of Shares Outstanding, Dilutedshares52,614,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

56,196,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

60,879,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

65,573,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Interest Expense (non-operating)USD17,974,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

Additional Financial Items
Amortization of Intangible AssetsUSD2,200,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

2,200,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

2,000,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

2,100,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Cost of Property Repairs and MaintenanceUSD4,023,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

Costs and ExpensesUSD407,018,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

411,099,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

395,815,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

294,099,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to SettlementUSD-26,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

-35,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

-74,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

0
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Gain (Loss) on InvestmentsUSD100,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

85,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

-305,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

-21,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Gain (Loss) Related to Litigation SettlementUSD-1,700,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

General and Administrative ExpenseUSD80,197,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

77,770,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

67,173,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

68,686,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Goodwill, Impairment LossUSD20,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

6,363,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

Interest ExpenseUSD17,597,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

13,769,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

15,148,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Operating Costs and ExpensesUSD189,744,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

187,599,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

179,458,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

146,932,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Operating ExpensesUSD97,048,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

101,048,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

81,030,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

Operating Lease, Lease IncomeUSD33,426,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

36,167,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

38,966,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

41,991,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Other Cost and Expense, OperatingUSD37,079,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

34,064,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

34,275,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

26,951,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Other Operating Income (Expense), NetUSD-1,974,000
Source

10-K · 2025-02-24 · 0000852772-25-000070

2023-12-28 to 2024-12-25

-2,530,000
Source

10-K · 2024-02-26 · 0000852772-24-000026

2022-12-29 to 2023-12-27

1,005,000
Source

10-K · 2023-02-27 · 0000852772-23-000032

2021-12-30 to 2022-12-28

46,105,000
Source

10-K · 2022-02-28 · 0000852772-22-000042

2020-12-31 to 2021-12-29

Lines labelled “Derived” are calculated from reported figures.