Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Dorman Products, Inc.

CIK 868780Updated Sep 27, 2026

Name history
R & B INC · through May 24, 2006

DORM price & chart

Provider market data

Loading TradingView…

NASDAQ:DORM on TradingView ↗

TradingView · Data may be delayed

About the company

Dorman gives professionals, enthusiasts, and owners greater freedom to fix motor vehicles. For over 100 years, we have been driving new solutions, releasing tens of thousands of aftermarket replacement products engineered to save time and money, and increase convenience and reliability. Founded and headquartered in the United States, we are a pioneering global organization offering an always-evolving catalog of products covering cars, trucks, and specialty vehicles, from chassis to body, from underhood to undercarriage, and from hardware to complex electronics.

8-K · 2026-06-03 · 0001193125-26-254167

Company description from the cited filing.

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue2,130,319,000USD · FY 2025
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

Net income204,194,000USD · FY 2025
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

Operating income299,547,000USD · FY 2025
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

Diluted EPS6.64USD per share · FY 2025
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD2,493,078,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

2,424,521,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

2,292,407,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

2,341,786,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Property, Plant and Equipment, NetUSD168,777,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

164,499,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

160,113,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

148,477,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

GoodwillUSD387,334,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

442,886,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

443,889,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

443,035,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD257,079,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

278,213,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

301,556,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

322,409,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD49,436,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

57,137,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

36,814,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

46,034,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD479,252,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

573,787,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

526,867,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

427,385,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Inventory, NetUSD959,019,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

707,977,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

637,375,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

755,901,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Assets, CurrentUSD1,521,526,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

1,369,760,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

1,233,709,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

1,269,120,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD33,819,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

30,859,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

32,653,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

39,800,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD112,805,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

118,499,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

103,476,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

109,977,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Other Assets, NoncurrentUSD45,557,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

44,878,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

49,664,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

48,768,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

LIABILITIES AND EQUITY
Stockholders’ equity:
Common Stock, Value, IssuedUSD304,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

306,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

313,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

314,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD1,344,183,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

1,180,862,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

1,069,435,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

956,870,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-4,521,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

-6,775,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

-2,590,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

-3,303,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD1,477,075,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

1,293,470,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

1,168,203,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

1,042,631,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Additional Paid in Capital, Common StockUSD137,109,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

119,077,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

101,045,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

88,750,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Liabilities and EquityUSD2,493,078,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

2,424,521,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

2,292,407,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

2,341,786,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD492,827,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

563,802,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

547,151,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

678,295,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Operating Lease, Liability, CurrentUSD24,481,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

19,717,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

16,917,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

15,912,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Accounts Payable, CurrentUSD185,125,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

231,814,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

176,664,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

179,819,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD96,568,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

105,142,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

91,262,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

98,221,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD3,977,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

3,700,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

8,925,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

11,826,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Other Liabilities, NoncurrentUSD20,218,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

18,894,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

9,627,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

28,349,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD3,977,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

—8,925,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

11,826,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD37,500,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

28,125,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

15,625,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

12,500,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD402,413,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

439,513,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

467,239,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

482,464,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD204,194,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

190,004,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

129,259,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

121,549,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization————
Share-based Payment Arrangement, Noncash ExpenseUSD19,635,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

15,012,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

11,484,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

9,370,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-94,406,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

47,232,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

104,020,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

-48,479,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Increase (Decrease) in InventoriesUSD250,373,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

72,087,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

-118,606,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

133,790,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD6,152,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

-10,838,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

-2,960,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

-5,880,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD113,634,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

231,047,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

208,758,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

41,688,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD0
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

-100,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

-67,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

488,956,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-37,969,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

-39,321,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

-43,901,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

-526,839,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD37,969,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

39,421,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

43,968,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

37,883,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD-83,689,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

-170,979,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

-174,109,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

472,496,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Repayments of Long-term DebtUSD28,125,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

15,625,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

12,500,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

3,125,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-7,701,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

20,323,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

-9,220,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

-12,748,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD27,363,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

38,713,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

49,507,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

11,647,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Income Taxes Paid, NetUSD68,632,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

56,705,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

35,465,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

62,861,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD21,700,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

22,800,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

22,100,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

14,200,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Depreciation, Amortization and Accretion, NetUSD55,732,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

56,700,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

54,729,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

44,677,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Equity Method Investment, Realized Gain (Loss) on DisposalUSD———0
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

GoodwillUSD387,334,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

As of 2025-12-31

442,886,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

As of 2024-12-31

443,889,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

As of 2023-12-31

443,035,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

As of 2022-12-31

Goodwill, Impairment LossUSD56,706,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

———
Income (Loss) from Equity Method InvestmentsUSD4,100,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

5,300,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

5,700,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

5,500,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Income Tax Expense (Benefit)USD71,251,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

66,248,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

39,244,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

34,652,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

InterestExpenseNonoperatingUSD28,575,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

39,727,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD204,194,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

190,004,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

129,259,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

121,549,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Nonoperating Income (Expense)USD4,473,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

3,070,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

1,804,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

735,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD—0
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

500,000,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Proceeds from Stock Options ExercisedUSD3,697,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

4,711,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

1,167,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

1,046,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Stock or Unit Option Plan ExpenseUSD1,200,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

1,600,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

2,000,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

1,700,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD2,130,319,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

2,009,197,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

1,929,788,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

1,733,749,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Cost of RevenueUSD1,232,582,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

1,202,838,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

1,244,365,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

1,169,299,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Selling, General and Administrative ExpenseUSD541,484,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

513,450,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

470,663,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

393,402,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Operating Income (Loss)USD299,547,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

292,909,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

214,760,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

171,048,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD275,445,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

256,252,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

168,503,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

156,201,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Income Tax Expense (Benefit)USD71,251,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

66,248,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

39,244,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

34,652,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD204,194,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

190,004,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

129,259,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

121,549,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Earnings Per Share, BasicUSD per share6.69
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

6.17
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

4.11
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

3.87
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Earnings Per Share, DilutedUSD per share6.64
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

6.14
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

4.1
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

3.85
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares30,541,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

30,797,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

31,455,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

31,434,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares30,756,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

30,956,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

31,533,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

31,543,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Interest Expense (non-operating)USD28,575,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

39,727,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD21,700,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

22,800,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

22,100,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

14,200,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Current Income Tax Expense (Benefit)USD65,099,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

77,086,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

42,204,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

40,532,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD33,600,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

34,000,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

31,900,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

28,600,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Goodwill, Impairment LossUSD56,706,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

———
Gross ProfitUSD897,737,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

806,359,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

685,423,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

564,450,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD4,100,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

5,300,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

5,700,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

5,500,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Interest ExpenseUSD——48,061,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

15,582,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Nonoperating Income (Expense)USD4,473,000
Source

10-K · 2026-02-27 · 0000868780-26-000014

2025-01-01 to 2025-12-31

3,070,000
Source

10-K · 2025-02-27 · 0000868780-25-000009

2024-01-01 to 2024-12-31

1,804,000
Source

10-K · 2024-02-28 · 0000868780-24-000011

2023-01-01 to 2023-12-31

735,000
Source

10-K · 2023-03-01 · 0001628280-23-005712

2021-12-26 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

d64281dex41.htm · 8-K · 2026-06-17

EX-4.1 2 d64281dex41.htm EX-4.1 EX-4.1 Exhibit 4.1 DORMAN PRODUCTS, INC. AND EACH OF THE GUARANTORS PARTY HERETO 6.250% SENIOR NOTES DUE 2034 INDENTURE Dated as of June 16, 2026 U.S. Bank Trust Company, National Association Trustee TABLE OF CONTENTS Page ARTICLE 1 DEFINITIONS AND INCORPORATION BY REFERENCE Section 1.01 Definitions …

8-K · 2026-06-17 · 0001193125-26-273121

Read attachment ↗
d79910dex991.htm · 8-K · 2026-06-03

EX-99.1 2 d79910dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 DORMAN PRODUCTS, INC. ANNOUNCES PRIVATE OFFERING OF $450 MILLION OF SENIOR NOTES DUE 2034 COLMAR, PA (June 2, 2026) - Dorman Products, Inc. (the “Company” or “Dorman”) (NASDAQ: DORM), a leading supplier in the motor vehicle aftermarket industry, announced today the commencement of a private offering of $450.0 million aggregate principal amount of senior notes due 2034 (the “Notes”), subject to market and other conditions. The interes…

8-K · 2026-06-03 · 0001193125-26-254167

Read attachment ↗
d79910dex992.htm · 8-K · 2026-06-03

EX-99.2 3 d79910dex992.htm EX-99.2 EX-99.2 Exhibit 99.2 DORMAN PRODUCTS, INC. ANNOUNCES PRICING OF $450 MILLION SENIOR NOTES OFFERING COLMAR, PA (June 2, 2026) - Dorman Products, Inc. (the “Company” or “Dorman”) (NASDAQ: DORM), a leading supplier in the motor vehicle aftermarket industry, announced today that it priced its private offering of $450.0 million aggregate principal amount of 6.250% senior notes due 2034 (the “Notes”) at an issue price of 100.000%. The sale of the Notes is expe…

8-K · 2026-06-03 · 0001193125-26-254167

Read attachment ↗
ex991.htm · 8-K · 2026-01-20

EX-99.1 4 ex991.htm EX-99.1 Document Exhibit 99.1 Dorman Announces Key Leadership Changes to Accelerate Growth Strategy COLMAR, Pa., Jan. 19, 2026 (GLOBE NEWSWIRE) -- Dorman Products, Inc. (the “Company” or “Dorman”) (NASDAQ: DORM), a leading supplier in the motor vehicle aftermarket industry, today announced several key leadership changes designed to accelerate the Company’s growth strategy. “The leadership changes announced today position Dorman for an exciting new chapter,” said Kevin…

8-K · 2026-01-20 · 0000868780-26-000004

Read attachment ↗