Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

SMITH A O CORP

CIK 91142Updated Sep 27, 2026

AOS price & chart

Provider market data

Loading TradingView…

NYSE:AOS on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue3,830,200,000USD · FY 2025
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

Net income546,200,000USD · FY 2025
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

Operating income728,600,000USD · FY 2025
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

Diluted EPS3.85USD per share · FY 2025
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD3,142,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

3,240,000,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

3,213,900,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

3,332,300,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Property, Plant and Equipment, NetUSD635,100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

628,700,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

597,500,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

590,700,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

GoodwillUSD710,600,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

761,700,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

633,400,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

619,700,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD362,300,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

321,100,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

336,700,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

347,900,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD174,500,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

239,600,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

339,900,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

391,200,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Inventory, NetUSD479,300,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

532,100,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

497,400,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

516,400,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Assets, CurrentUSD1,291,500,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

1,392,900,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

1,500,300,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

1,633,700,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD46,300,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

32,800,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

37,300,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

29,800,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Other Assets, NoncurrentUSD97,000,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

102,800,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

108,700,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

110,500,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD1,284,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

1,356,500,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

1,369,500,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

1,584,600,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Commitments and ContingenciesUSD0
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

0
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2024-12-31

0
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

0
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

0
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2024-12-31

0
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

0
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD3,951,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

3,601,300,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

3,258,100,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

2,885,000,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-98,600,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

-111,900,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

-84,200,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

-82,400,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD1,858,000,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

1,883,500,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

1,844,400,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

1,747,700,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Additional Paid in Capital, Common StockUSD614,400,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

601,300,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

578,200,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

555,900,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Liabilities and EquityUSD3,142,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

3,240,000,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

3,213,900,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

3,332,300,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD862,500,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

897,200,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

945,300,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

934,200,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Operating Lease, Liability, CurrentUSD10,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

11,300,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2024-12-31

11,600,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

9,900,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD37,100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

23,500,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

27,900,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

22,400,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Other Liabilities, NoncurrentUSD130,400,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

118,200,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2024-12-31

145,700,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

164,700,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD147,500,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

153,000,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

177,400,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

159,100,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Cash, Cash Equivalents, and Short-term InvestmentsUSD193,200,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

276,100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2024-12-31

363,400,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

481,800,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Deferred Tax Liabilities, NetUSD22,700,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

13,600,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2024-12-31

18,900,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

25,000,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Long-term Debt, Excluding Current Maturities————
Long-term Debt, Current MaturitiesUSD42,300,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

10,000,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

10,000,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

10,000,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD112,700,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

183,200,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

117,300,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

334,500,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD85,100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

78,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

78,300,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

76,900,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD36,400,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

-49,000,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

16,400,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

-42,500,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-56,900,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

40,500,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

-18,100,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

82,800,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-97,900,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

-5,900,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

-21,400,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

-89,400,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD616,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

581,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

670,300,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

391,400,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD0
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

145,900,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

16,800,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

8,000,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-53,000,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

-267,100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

-24,100,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

8,100,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD400,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

305,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

306,500,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

403,500,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-633,100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

-408,400,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

-684,700,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

-430,800,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD195,700,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

190,400,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

183,500,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

177,200,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD1,124,900,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

1,030,400,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

——
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-65,100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

-100,300,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

-51,300,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

-52,100,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD174,500,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

239,600,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

339,900,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

391,200,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD13,500,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

6,700,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

12,300,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

9,300,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD165,200,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

187,700,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

189,500,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

175,400,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD4,200,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

-6,600,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

-12,800,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

—
Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD13,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

14,900,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

11,500,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

11,100,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD14,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

12,700,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

12,600,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

12,800,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, and Short-term InvestmentsUSD193,200,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

276,100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2024-12-31

363,400,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

481,800,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

GoodwillUSD710,600,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

As of 2025-12-31

761,700,000
Source

10-Q · 2025-04-29 · 0000091142-25-000075

As of 2024-12-31

633,400,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

As of 2023-12-31

619,700,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

As of 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD0
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD168,900,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

167,400,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

176,900,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

-12,000,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD546,200,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

533,600,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

556,600,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

235,700,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD600,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

8,500,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

6,900,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

-425,600,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Pension Expense (Reversal of Expense), NoncashUSD0
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

-900,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

417,300,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD1,087,300,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

1,100,100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

—150,600,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Restructuring Costs and Asset Impairment ChargesUSD—17,600,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

——
Stock or Unit Option Plan ExpenseUSD100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

600,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

1,200,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

5,500,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD3,830,200,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

3,818,100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

3,852,800,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

3,753,900,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Cost of RevenueUSD2,342,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

2,362,000,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

2,368,000,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

2,424,300,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD759,400,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

739,300,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

727,400,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

670,900,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Operating Income (Loss)USD728,600,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

707,700,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

809,600,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

362,000,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD600,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

8,500,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

6,900,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

-425,600,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD715,100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

701,000,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

733,500,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

223,700,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD168,900,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

167,400,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

176,900,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

-12,000,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD546,200,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

533,600,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

556,600,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

235,700,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share3.87
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

3.65
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

3.71
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

1.52
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share3.85
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

3.63
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

3.69
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

1.51
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares141,029,845
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

145,997,584
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

149,952,679
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

154,786,327
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares141,914,840
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

147,084,080
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

151,015,574
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

155,779,364
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD14,800,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

12,700,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

12,600,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

12,800,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Gross ProfitUSD1,487,400,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

1,456,100,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

1,484,800,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

1,329,600,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD586,000,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

577,200,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

596,400,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

63,900,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Interest ExpenseUSD13,500,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

6,700,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

12,000,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

9,400,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD95,000,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2025-01-01 to 2025-12-31

101,700,000
Source

10-K · 2026-02-10 · 0000091142-26-000008

2024-01-01 to 2024-12-31

97,500,000
Source

10-K · 2024-02-13 · 0000091142-24-000041

2023-01-01 to 2023-12-31

89,000,000
Source

10-K · 2023-02-14 · 0000091142-23-000025

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.