Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

LAUREATE EDUCATION, INC.

CIK 912766Updated Sep 25, 2026

Name history
SYLVAN LEARNING SYSTEMS INC · through May 14, 2004

LAUR price & chart

Provider market data

Loading TradingView…

NASDAQ:LAUR on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue1,701,930,000USD · FY 2025
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

Net income281,630,000USD · FY 2025
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

Operating income431,102,000USD · FY 2025
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

Diluted EPS1.89USD per share · FY 2025
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD2,206,350,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

1,862,060,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

2,125,616,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

1,972,237,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Property, Plant and Equipment, NetUSD628,616,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

514,252,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

——
GoodwillUSD637,300,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

563,404,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

661,482,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

583,493,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD166,195,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

147,911,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

169,183,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

151,645,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD146,703,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

91,350,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

89,392,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

85,167,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Assets, CurrentUSD318,348,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

227,311,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

224,407,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

226,199,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD335,626,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

292,387,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

371,611,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

389,565,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Other Assets, NoncurrentUSD41,888,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

40,830,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

44,896,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

40,677,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD1,017,590,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

903,517,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

1,176,478,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

1,196,482,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

0
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

0
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

0
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Common Stock, Value, IssuedUSD572,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

604,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

630,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

—
Additional Paid in CapitalUSD1,075,460,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

1,129,511,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

1,179,721,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

2,204,755,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD416,889,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

291,644,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

41,862,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

39,244,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-304,984,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

-462,210,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

-272,144,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

-442,424,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD1,187,937,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

959,549,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

950,069,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

776,226,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Liabilities and EquityUSD2,206,350,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

1,862,060,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

2,125,616,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

1,972,237,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD472,907,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

367,895,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

453,214,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

381,387,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Operating Lease, Liability, CurrentUSD55,971,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

48,170,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

57,514,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

38,994,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Accounts Payable, CurrentUSD57,126,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

35,340,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

43,239,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

42,842,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD331,792,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

278,957,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

360,120,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

376,898,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD15,590,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

12,433,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

56,490,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

89,765,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Other Liabilities, NoncurrentUSD37,717,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

31,984,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

34,151,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

30,823,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD-575,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

-2,404,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

-2,329,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

-1,869,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD72,669,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

60,972,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

69,464,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

50,563,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Deferred Tax Liabilities, NetUSD———37,824,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Dividends PayableUSD115,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

576,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

—3,930,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD73,123,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

59,027,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

——
Redeemable Noncontrolling Interest, Equity, Carrying AmountUSD1,398,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

1,398,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

1,398,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

1,398,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Restricted Cash and Investments, CurrentUSD———8,617,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD283,784,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

296,396,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

107,267,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

68,978,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD74,495,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

68,241,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

69,618,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

—
Share-based Payment Arrangement, Noncash ExpenseUSD13,342,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

7,843,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

7,114,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

8,776,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-1,849,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

-38,524,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

-55,856,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

-910,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD366,192,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

232,733,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

250,780,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

178,230,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-102,646,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

-57,549,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

-51,918,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

30,346,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD———0
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD4,060,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

2,894,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

623,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

1,994,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Payments for Repurchase of Common StockUSD215,168,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

102,067,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

282,151,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-222,465,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

-166,938,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

-201,888,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

-461,569,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD129,069,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

215,560,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

243,438,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

433,705,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD54,221,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

957,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

3,113,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

-251,791,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD152,075,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

97,854,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

96,897,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

93,784,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD9,019,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

16,595,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

20,264,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

16,752,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD—194,811,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

171,284,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

153,761,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD12,871,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

-7,546,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

6,641,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

1,202,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD——7,114,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

8,776,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Amortization of Debt Issuance Costs and DiscountsUSD519,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

584,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

1,241,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

1,561,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD——0
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of TaxUSD-32,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

654,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

-9,762,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

8,260,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Disposal Group, Not Discontinued Operation, Gain (Loss) on DisposalUSD0
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

-1,304,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

3,567,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

1,364,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Dividends PayableUSD115,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

576,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

—3,930,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-34,571,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

50,658,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

-75,702,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

-17,444,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), UnrealizedUSD-35,388,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

53,109,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

-75,488,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

-13,907,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Gain (Loss) on Derivative Instruments, Net, PretaxUSD——0
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD——-9,603,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

11,146,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Gain (Loss) on Sale of Assets and Asset Impairment ChargesUSD0
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

——
Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

-31,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD51,074,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

45,776,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

52,612,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

64,750,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

GoodwillUSD637,300,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

As of 2025-12-31

563,404,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

As of 2024-12-31

661,482,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

As of 2023-12-31

583,493,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD——117,352,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

61,313,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD283,816,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

295,742,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

117,029,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

60,718,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD217,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

237,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

171,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

258,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD117,310,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

118,979,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

137,603,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

185,391,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD10,661,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

18,102,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD281,630,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

296,474,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

107,590,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

69,573,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD—-78,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

-323,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

-595,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD7,936,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

1,222,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

-325,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

770,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Payments of Financing CostsUSD0
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

79,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

1,306,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD126,159,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

155,146,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

153,772,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

496,253,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD128,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

230,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

2,308,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

13,216,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Restricted Cash and Investments, CurrentUSD———8,617,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD1,701,930,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

1,566,642,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

1,484,288,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

1,242,271,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Cost of RevenueUSD1,219,754,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

1,146,883,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

1,089,781,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

907,365,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Gross Profit (Calculated) · Derived————
Operating Income (Loss)USD431,102,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

373,983,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

338,822,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

270,012,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD7,936,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

1,222,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

-325,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

770,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD117,310,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

118,979,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

137,603,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

185,391,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD—-78,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

-323,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

-595,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD281,630,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

296,474,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

107,590,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

69,573,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share1.91
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

1.93
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

0.69
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

0.42
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share1.89
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

1.92
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

0.68
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

0.41
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares147,825,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

153,273,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

157,256,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

167,670,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares148,672,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

153,896,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

157,879,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

168,268,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD10,661,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

18,102,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD——0
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD119,159,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

157,503,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

193,459,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

186,301,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-34,571,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

50,658,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

-75,702,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

-17,444,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Gain (Loss) on Derivative Instruments, Net, PretaxUSD——0
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD51,074,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

45,776,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

52,612,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

64,750,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD——117,352,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

61,313,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD56,594,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

63,847,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

56,128,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

73,665,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD283,816,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

295,742,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

117,029,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

60,718,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share1.91
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

1.93
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

0.75
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

0.37
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share1.89
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

1.92
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

0.74
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

0.36
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD217,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

237,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

171,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

258,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Interest ExpenseUSD——20,986,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

16,418,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Investment Income, NetUSD7,103,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

8,058,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

9,085,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

7,567,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Net Income (Loss) from Continuing Operations Available to Common Shareholders, BasicUSD281,662,000
Source

10-K · 2026-02-19 · 0001628280-26-009479

2025-01-01 to 2025-12-31

295,820,000
Source

10-K · 2025-02-20 · 0001628280-25-006557

2024-01-01 to 2024-12-31

117,352,000
Source

10-K · 2024-02-22 · 0001628280-24-006141

2023-01-01 to 2023-12-31

61,313,000
Source

10-K · 2023-02-23 · 0001628280-23-004686

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.