Item 8.01Item 8.01 - Other Events
Item 8.01 Other Events.
Updated Preliminary Feasibility Study for
the Santa Cruz Copper Project
On September 23, 2026, the Company provided
an updated Preliminary Feasibility Study & Technical Report Summary for its Santa Cruz Copper Project, dated September 23,
2026, prepared in accordance with the Securities and Exchange Commission S-K regulations (Title 17, Part 229, Items 601 and
1300 through 1305) for the Company by the following third-party qualified persons: BBA Consultants USA LP (“BBA”), Worley
Group Inc. (“Worley”), Burns & McDonnell Engineering Company, Inc. (“Burns & McDonnell”),
Haley & Aldrich, Inc. (“H&A”), INTERA Incorporated (“INTERA”), KCB Consultants Ltd. (“KCB”),
Life Cycle Geo, LLC (“LCG”), Met Engineering, LLC (“Met Engineering”), Paterson & Cooke USA, Ltd.
(“P&C”), Stantec Consulting Services Inc. (“Stantec”), and Tetra Tech, Inc. (“Tetra Tech”).
None of the qualified persons is affiliated with the Company or any other entity that has an ownership, royalty, or other interest in
the property.
Mineral resources and mineral reserves are reported
using the definitions in Subpart 229.1300 - Disclosure by Registrants Engaged in Mining Operations in Regulation S-K 1300 (“S-K
1300”). All capital and operating cost estimates meet the requirements of S-K 1300, with an expected accuracy of -20% to +25%.
A contingency of <15% has been applied to capital cost estimates. Unless otherwise indicated, all financial values are reported in
United States dollars (currency abbreviation: USD; currency symbol: US$) including all operating costs, capital costs, cash flows, taxes,
revenues, expenses, and overhead distributions. All pricing is considered in second quarter 2026 dollars. Unless otherwise indicated,
capital and operating costs do not include tariffs or escalations. Totals may not sum correctly due to rounding.
The information below is based on, or extracted
from, the 2026 PFS. The 2026 PFS replaces and supersedes the prior S-K 1300 technical report summary for the Santa Cruz Copper Project,
dated June 23, 2025.
Property Setting
The Project is a 92 km drive south of the greater
Phoenix metropolitan area and is accessed via the West Gila Bend Highway (“Highway 84”) 11 km west of the city of Casa Grande,
which has a population of approximately 57,700.
The greater Phoenix area is a major population
center, with approximately 4.8 million people, and features an international airport, Phoenix Sky Harbor International Airport, and well-developed
infrastructure and services that support the mining industry.
The climate in the Project area is typical of
the Sonoran Desert, with temperatures ranging from -7°C to 47°C (19°F to 117°F) and an annual precipitation average ranging
from 76 to 500 mm (3 to 30 inches) per year. Mining and exploration activities can be performed year-round, as there are no limiting
weather or accessibility factors.
Santa Cruz Copper Project Location
Source: Ivanhoe Electric, 2026
Mineral Tenure, Ownership, Surface Rights
and Royalties
The Santa Cruz Copper Project is 100% owned by
Ivanhoe Electric through its wholly-owned subsidiary, Mesa Cobre Holding Corporation (“Mesa Cobre”).
Mineral Tenure
In 2021, Ivanhoe Electric acquired 238 unpatented
mining lode claims from Central Arizona Resources, Ltd. (“CAR”). In addition, Ivanhoe Electric acquired fee simple
mineral title for two further land parcels: “CG100” and “Skull Valley”. In 2022, Ivanhoe Electric acquired
the 0.08 km2 (20-acre) “Skull Valley” property from Skull Valley Capital, LLC in the southeastern area of the
Project and the 0.41 km2 (100.33-acre) “CG100” from CG 100 Land Partners LLC in the northeastern area of the Project.
In 2023, Ivanhoe Electric acquired 16 Arizona
State Land Department mineral exploration permits covering 27.95 km2 (~6,900 acres) of state mineral land. In 2024, Ivanhoe
Electric exercised the agreement with D.R. Horton Phoenix East Construction, Inc. (“DRH”), granting Ivanhoe Electric,
through Mesa Cobre, 100% of the mineral title for 26.0 km2 (~6,425 acres) of fee simple mineral estate, 39 federal unpatented
mining lode claims (bringing the total claims controlled by Ivanhoe Electric to 277), and 26.6 km2 (~642.5 acres) of Stock-Raising
Homestead Act lands.
The total Project area comprises fee simple land
along with unpatented mining lode claims and Arizona State Land Department Mineral Exploration Permits. Annual renewal fees for the unpatented
mining lode claims and mineral exploration permits have been made as required. The area of proposed mine activity lies on fee simple
land. Mineral control is summarized in the below table and figure.
Summary of Ivanhoe Electric’s Mineral
Control
Land Area
Designation (km2)
Fee 25.98
Simple Mineral Ownership
Unpatented 19.30
Mining Lode Claims (277 claims)
Arizona 30.47
State Land Department Mineral Exploration Permits (16 permits)
─────────────────────────────────────────────────────────────────────────────
Santa Cruz Copper Project Mineral Control
Map
Source: Ivanhoe Electric, 2026
Surface & Water Rights
In 2022, Ivanhoe Electric acquired the surface
rights to two land parcels: the 0.08 km2 (20-acre) Skull Valley property from Skull Valley Capital, LLC in the southeastern
area of the Project and a 0.41 km2 (100.33-acre) land parcel “CG100” from CG 100 Land Partners LLC in the northeastern
area of Project. In August 2024, Ivanhoe Electric acquired the surface title to three 0.04 km2 (10-acre) parcels
located in various areas of the Project along with the mineral rights from DRH. The majority of the surface rights for the Santa Cruz
Copper Project were acquired in 2023. Surface rights are shown in the below figure. Ivanhoe Electric acquired both Grandfathered Irrigation
Rights (“GFR”) and Grandfathered Type 1 Non-irrigation Water Rights as part of its 2023 private land purchase. These rights
provide approximately 3,600 acre-feet (“acre-ft”) per year of water for Project use.
Ivanhoe Electric Surface Control Map
Source: Ivanhoe Electric, 2026
Royalties
Noted royalties on future mineral development
of the Project are summarized in the below table and figure.
Royalties Applying to the Santa Cruz Copper
Project
Royalty Royalty
Owner Description
───────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────
Royalty 10%
Owner A of 1/800th of the fair market value for refined copper, which amount is set by the value listed in the successor index to Metals
Week as of the date the solution extraction / electrowinning (“SX/EW”) process is completed
Royalty 60%
Owner B of 1/800th of the fair market value for refined copper, which amount is set by the value listed in the successor index to Metals
Week as of the date the SX/EW process is completed
Royalty 2%
Owner C NSR
Royalty 0.15%
Owner D net smelter return
Royalty ½
Owner E of 1% net smelter return or ½ of 1% of 60% net smelter return if product is disposed of other than to a commercial smelter
Royalty 10%
Owner F net smelter return (capped at $7 million)
Royalty 5%
Owner G net smelter return
Royalty 1%
Owner H net smelter return
Royalty $0.015/lbs
Owner I of copper of additional mineable reserve copper over 2 billion pounds (“Blbs”) as determined by the “Definitive
Feasibility Study” or by production beyond the amount estimated in the “Definitive Feasibility Study”; the royalty
owner has the option to require payment in Ivanhoe Electric common stock at a 10% discount to the five-day volume weighted average
price
Extent of Royalties
Source: Ivanhoe Electric, 2026
History
Copper mineralization, first discovered in the
region in the 1960s, led to extensive drill programs across the Project area. Exploration programs by several companies and joint ventures
included diamond drilling and several geophysical surveys from the 1960s through the 1990s.
Ivanhoe Electric gained access to the land in
August 2021 to start drill programs, completed a Mineral Resource estimate in 2022, an updated Mineral Resource estimate in early
2023, an initial assessment in September 2023, and a preliminary feasibility study in June 2025.
Geology & Mineralization
The Santa Cruz Copper Project is situated within
the Southwestern Porphyry Copper Belt, which is home to numerous productive copper deposits. Notable examples in Arizona include Mineral
Park, Bagdad, Resolution, Miami-Globe, San Manuel-Kalamazoo, Ray, Morenci, Sierrita, Twin Buttes, and the historically significant Sacaton
Mine. These deposits are part of the larger physiographical area known as the Basin and Range Province, which covers much of the southwestern
United States.
The porphyry copper deposits in the Southwestern
Porphyry Copper Belt are the result of igneous activity during the Laramide Orogeny, which occurred between 50 and 80 million years ago.
This geological event was driven by the subduction of the Farallon Tectonic Plate beneath the North American Tectonic Plate, resulting
in the formation of a magmatic arc and the development of associated porphyry copper systems.
The Project comprises four separate areas along
a southwest-northeast corridor. These areas from southwest to northeast are known as the Southwest exploration area, the Santa Cruz deposit,
the East Ridge deposit, and the Texaco deposit, all of which represent portions of one or more large porphyry copper systems separated
by extensional Basin and Range normal faults. Each area has experienced variable periods of erosion, supergene enrichment, fault displacement,
and tilting into their present positions.
Mineralization in the Project area is divided
into the following:
Supergene
copper oxide mineralization mainly consists of atacamite and chrysocolla, with smaller amounts
of cuprous goethite, copper-bearing smectite clays, tenorite, cuprite, copper wad, and native
copper;
Secondary
supergene sulfide mineralization is dominantly chalcocite, which replaces hypogene sulfide;
Primary
hypogene sulfide mineralization consists of chalcopyrite and molybdenite hosted within quartz-sulfide
stringers, veins, and breccias.
Exploration, Drilling & Sampling
Ivanhoe Electric has completed geophysical surveys
including two-dimensional, three-dimensional, multichannel seismic, reprocessing of proprietary Typhoon™ three-dimensional perpendicular
pole dipole induced polarization data, and ambient noise tomography. The geophysical datasets from these surveys were used to assist
with geological interpretation and improved drill targeting.
A comprehensive surface ionic leach sampling
program has also been completed across the Project to assess in detecting copper mineralization at depth.
Drilling within the Santa Cruz Copper Project
property totals 484 drillholes for 354,655 m of drilling. Of this total, 329 drillholes for 279,164 m were used in support of the Mineral
Resource. The 155 drillholes excluded from the estimation do not intersect the deposit or did not have relevant information for estimation,
such as shallow sonic holes with no assay samples taken.
Detailed core logging is performed by Ivanhoe
Electric geologists through digital data input into MX Deposit. Data that are logged include lithology, alteration, mineralization, veining,
petrophysical data, and geotechnical parameters, such as faults, joints, fractures, hardness, and rock quality (Q-system) parameters.
Additional characterization fields such as rock colors, grain sizes, textures, and supergene weathering features were also captured.
Approximately 6,295 density measurements from
210 drillholes were measured for the Santa Cruz, East Ridge, and Texaco deposits.
Quality assurance and quality control (“QA/QC”)
for the Ivanhoe Electric drill programs consisted of inserting duplicates, blanks, and certified reference materials (standards) into
the sample stream at set sampling intervals. BBA’s review of the data indicated no material issues.
Ivanhoe Electric used 222 drillholes totaling
over 70 km of geotechnical drilling to analyze geotechnical characterization of the Santa Cruz and East Ridge deposits. Historical drillholes
were selected based on availability of rock quality designation data.
The groundwater flow model was calibrated and
used to predict the residual passive inflows for the prefeasibility study mine plan. The predicted residual passive inflows resulting
from the updated model, with grouting applied, indicate that the residual passive inflows for the first 10 years of the mine are at or
below 7,200 gallons per minute (“gal/min”), compared to the 12,000 gal/min estimated in the initial assessment (“IA”)
model, in addition to 2 years of 3,000 gal/min of active pumping. From Years 11 through 25, the residual passive inflows in the updated
model range from approximately 3,500 to 7,200 gal/min, compared to 15,000 to 18,000 gal/min predicted in the IA model.
Data Verification
BBA personnel in the disciplines of geology,
Mineral Resource estimation, Mineral Reserve estimation, and mining visited the Project site in 2024. During the visit, BBA personnel
reviewed and verified data acquisition procedures with Ivanhoe Electric personnel, visited active drill sites, and performed several
other verification checks to ensure data integrity.
Based on the data made available, BBA considers
that a reasonable level of verification has been completed and that no material issues were identified from the programs. It is BBA’s
opinion that the geological data collection and QA/QC procedures used by Ivanhoe Electric are consistent with current industry practices
and that the geological database is of suitable quality to support a Mineral Resource estimate.
Metallurgical Testwork
Metallurgy and processing test work were directed
by Met Engineering, LLC and conducted at McClelland Labs (“MLI”) in Sparks, Nevada, USA, at Blue Coast Research (“BCR”)
in Parksville, British Columbia, Canada and at Kappes, Cassidy and Associates (“KCA”) in Reno, Nevada, USA.
Metallurgical testwork included the following:
Establishing
copper recoveries, based on sequential coppers for chloride-assisted, weak-sulfuric acid,
heap leaching of mineralized material at the Santa Cruz Copper Project.
Determining
commercial operating parameters for heap leaching mineralized material at the Santa Cruz
Copper Project, including salt usage, sulfuric acid usage, ore cure/agglomeration practices,
leach cell cycle times for an on/off leach pad design, annual pregnant leach solution grades,
and pregnant leach solution flow rate to solvent extraction.
Additional
testing at KCA in 2025-2026 answered a number of questions related to the process design
criteria for value engineering: Extraction (PLS)/recovery (to cathode) at 8-m lift, optimal
chloride level, use ILS or not, use rest-rinse or continuous irrigation, copper level in
the irrigation solution, particle size, etc.
A grade-recovery equation was developed based
on sequential copper assays. For the life-of-mine processing, this equation produces a weighted average of 92.3% total copper recovery
to cathode for leaching an 8 m lift of ore crushed to 100% passing 9.5 mm for 220 days of irrigation utilizing an on/off leach pad.
There are no deleterious elements or factors
that could have a significant effect on economic extraction of the copper in the mineralized material.
Mineral Resource Estimate
Estimation Methodology
The Santa Cruz deposit has approximately 194,000
m of drilling in 226 drillholes; East Ridge has approximately 49,000 m of drilling in 62 holes; and Texaco has approximately 36,000 m
of drilling in 41 holes.
Geological domains were developed for the Project
based on alteration, lithological, and mineralogical characteristics, incorporating regional and local structural information. Normal
faults separate the mineralization at the Santa Cruz, East Ridge, and Texaco deposits.
The Santa Cruz deposit was divided into several
mineral domains: exotic domain, verde domain, leach cap, oxide domain, chalcocite enriched domain, and primary mineralization domain.
The East Ridge deposit consists of a mix of oxide and chalcocite enriched domains. The Texaco deposit consists of all domains except
for leach cap and exotic. The domains were further divided into subdomains based on individual grade profiles, which align with controls
on mineralization. The following terms are assigned to the subdomains; these represent a local definition of the grade profile: high-grade,
medium-grade, and low-grade.
Exploratory data analysis was conducted to determine
the nature of element distribution and correlation of grades within individual lithological units, and to identify high-grade outlier
samples. Capping was not applied to copper values as significant outliers were not identified. Samples were composited to 2 m intervals.
Variograms were completed by subdomain for each deposit.
The resource estimation methodology constrains
the mineralization by using hard wireframe boundaries. Ordinary kriging (“OK”) was employed for the Santa Cruz deposit, and
inverse distance squared (“ID2”) was selected for the East Ridge and Texaco deposits. Multiple search passes were
used for each deposit. Search parameters were based on variography and continuity of mineralization.
Validation checks were completed on the Mineral
Resource estimates. These included visual comparison of estimated grade to composite grade, domain conformity, swath plots, and comparisons
to alternate estimation methods.
Indicated and Inferred classification was applied
to the Santa Cruz, East Ridge, and Texaco deposits based on BBA’s review that included the examination of drill spacing, visual
comparison, kriging variance, distance to the nearest composite, and search pass, along with the search ellipsoid ranges. Collectively,
this information was used to produce an initial classification script followed by manual wireframe application to further limit the Mineral
Resource classification.
Mineral Resources used commodity prices based
on long-term analyst and bank forecasts. In the opinion of BBA, this price is generally aligned with pricing over the last 1, 3, and
5 years; forward-looking pricing from internationally recognized banks is appropriate for use in a Mineral Resource estimate. Section 16
provides an explanation of the commodity price forecasts. The commodity price considered 3-year trailing averages.
Mineral Resource Statement
The Mineral Resources in this estimate were independently
prepared, including estimation and classification, by BBA in accordance with the definition for Mineral Resources in S-K 1300 regulations.
The in-situ Mineral Resource estimates for the Santa Cruz, East Ridge, and Texaco deposits, inclusive and exclusive of reserves, are
presented in the below tables, respectively.
In-situ Mineral Resource Estimate Inclusive
of Reserves for Santa Cruz, East Ridge & Texaco
Deposit Classification Tonnes Total Acid Cyanide Residual Gold Silver Contained Total Total Total Contained Contained Contained
Copper Soluble Acid Soluble Copper (kt)
(kt) Copper (%) (g/t) (g/t) Copper (kt) Cyanide Gold (koz) Silver (koz) Copper
(%) Copper (%) Leach Residual
Cu (kt) (Mlbs)
Copper (%) Cu (kt)
Santa Indicated 317,709 0.95 0.48 0.30 0.17 0.027 1.62 3,017 1,517 956 543 279 16,513 6,650
Cruz
Inferred 31,998 0.73 0.21 0.17 0.34 0.021 1.78 232 68 54 110 21 1,832 512
East Indicated 8,742 1.00 0.45 0.39 0.16 0.014 0.68 88 40 34 14 4 191 193
Ridge
Inferred 48,676 0.89 0.44 0.12 0.33 0.006 0.40 436 216 57 163 9 623 960
Texaco Inferred 341,345 0.78 0.06 0.27 0.45 0.028 0.81 2,664 218 920 1,537 302 8,850 5,873
All Indicated 326,450 0.95 0.48 0.30 0.17 0.027 1.59 3,104 1,557 989 558 283 16,704 6,844
Deposits
All Deposits Inferred 422,020 0.79 0.12 0.24 0.43 0.025 0.83 3,332 503 1,030 1,809 333 11,304 7,346
Notes on Mineral Resources:
1. The Mineral Resources in this estimate were independently prepared, including estimation and classification, by BBA Consultants
USA LP, and are reported in accordance with the definition for Mineral Resources in S-K 1300.
2. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
3. Mineral Resources are reported in situ, inclusive of Mineral Reserves.
4. The Mineral Resources for Santa Cruz, East Ridge, and Texaco deposit were completed using Datamine Studio RM software.
5. The Mineral Resources are current at September 23, 2026.
6. Mineral Resources constrained assuming underground mining methods for the Santa Cruz deposit are reported at an NSR cutoff
of US$32.00 for heap leach and US$34.00 for concentrator; Texaco deposit is reported at an NSR cutoff of US$32.00 for heap leach and
US$34.00 for concentrator; and East Ridge deposit is reported at an NSR cutoff of US$40.00 for longhole stoping and US$50.00 for drift-and-fill.
The cutoff reflects the total operating costs to define reasonable prospects for economic extraction by conventional underground mining
methods. Material from within mineable shape-optimized wireframes has been included in the Mineral Resource. Underground mineable shapes
optimization parameters include a long-term copper price of US$4.00/lb, gold price of US$1,900/oz, and silver price of US$24.00/oz. Process
costs of US$7.00 to US$9.00 per processed tonne; direct mining costs between US$22.00 to US$40.00 per processed tonne reflecting various
mining method costs (leach, longhole or drift-and-fill), mining general and administration costs of US$2.63 per processed tonne, on-site
processing costs between US$31.63 to US$49.63 per processed tonne, along with variable royalties between 5.01% to 6.96% NSR, and a mining
recovery of 100%.
7. Mineral Resources are estimated using metallurgical recoveries for heap leach of 96% for acid-soluble copper, 83% for cyanide-soluble
copper, 22% for residual copper, 0% for gold and 0% for silver. Recoveries for concentrator are 0% for acid-soluble copper, 90% for cyanide-soluble
copper, 90% for residual copper, 59% for gold, and 69% for silver.
8. Density was applied using weighted averages by deposit subdomain.
9. Rounding, as required by reporting guidelines, may result in apparent summation differences between tonnes, grade, and contained
metal content.
In-situ Mineral Resource Estimate Exclusive
of Reserves for Santa Cruz, East Ridge & Texaco
Deposit Classification Tonnes Total Acid Cyanide Residual Gold Silver Contained Total Total Total Contained Contained Contained
Copper Soluble Acid
(kt) Leach Copper Copper (%) (g/t) (g/t) Copper (kt) Cyanide Residual Gold (koz) Silver (koz) Copper
(%) Copper (%) Soluble Cu
(%) Cu (kt) Cu (kt) (Mlbs)
(kt)
Santa Indicated 177,547 0.79 0.32 0.20 0.27 0.025 1.45 1,403 570 362 471 140 8,279 3,092
Cruz
Inferred 31,998 0.73 0.21 0.17 0.34 0.021 1.78 232 68 54 110 21 1,832 512
East Indicated 4,412 0.94 0.43 0.31 0.20 0.015 0.71 41 19 14 9 2 101 91
Ridge
Inferred 48,676 0.89 0.44 0.12 0.33 0.006 0.40 436 216 57 163 9 623 960
Texaco Inferred 341,345 0.78 0.06 0.27 0.45 0.028 0.81 2,664 218 920 1,537 302 8,850 5,873
All Indicated 182,959 0.79 0.32 0.21 0.26 0.024 1.43 1,444 589 376 480 143 8,380 3,184
Deposits
All Deposits Inferred 422,020 0.79 0.12 0.24 0.43 0.025 0.83 3,332 503 1,030 1,809 333 11,304 7,346
Notes on Mineral Resources:
1. The Mineral Resources in this estimate were independently prepared, including estimation and classification, by BBA Consultants
USA LP, and are reported in accordance with the definition for Mineral Resources in S-K 1300.
2. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
3. Mineral Resources are reported in situ, exclusive of Mineral Reserves.
4. The Mineral Resources for Santa Cruz, East Ridge, and Texaco deposit were completed using Datamine Studio RM software.
5. The Mineral Resources are current at September 23, 2026.
6. Mineral Resources constrained assuming underground mining methods for the Santa Cruz deposit are reported at an NSR cutoff
of US$32.00 for heap leach and US$34.00 for concentrator; Texaco deposit is reported at an NSR cutoff of US$32.00 for heap leach and
US$34.00 for concentrator; and East Ridge deposit is reported at an NSR cutoff of US$40.00 for longhole stoping and US$50.00 for drift-and-fill.
The cutoff reflects the total operating costs to define reasonable prospects for economic extraction by conventional underground mining
methods. Material from within mineable shape-optimized wireframes has been included in the Mineral Resource. Underground mineable shapes
optimization parameters include a long-term copper price of US$4.00/lb, gold price of US$1,900/oz, and silver price of US$24.00/oz. Process
costs of US$7.00 to US$9.00 per processed tonne; direct mining costs between US$22.00 to US$40.00 per processed tonne reflecting various
mining method costs (leach, longhole or drift-and-fill), mining general and administration costs of US$2.63 per processed tonne, on-site
processing costs between US$31.63 to US$49.63 per processed tonne, along with variable royalties between 5.01% to 6.96% NSR, and a mining
recovery of 100%.
7. Mineral Resources are estimated using metallurgical recoveries for heap leach of 96% for acid-soluble copper, 83% for cyanide-soluble
copper, 22% for residual copper, 0% for gold and 0% for silver. Recoveries for concentrator are 0% for acid-soluble copper, 90% for cyanide-soluble
copper, 90% for residual copper, 59% for gold, and 69% for silver.
8. Density was applied using weighted averages by deposit subdomain.
9. Rounding, as required by reporting
guidelines, may result in apparent summation differences between tonnes, grade, and contained metal content.
The current resource model iterations have not
changed when compared to the iterations released in the 2025 PFS. Differences presented in Mineral Resources Exclusive of Mineral Reserves
are due to the addition of stopes at the top of the mine.
Factors That May Affect the Mineral
Resource Estimate
Areas
of uncertainty that may materially impact the Mineral Resource estimates are as follows:
────────────────────────────────────────────────────────────────────────────────────────────
Changes
to long-term metal price assumptions;
─────────────────────────────────────────
Changes
to the input values for mining, processing, and general and administrative (“G&A”)
costs to constrain the estimate;
──────────────────────────────────────────────────────────────────────────────────────
Changes
to local interpretations of mineralization geometry and continuity of mineralized subdomains;
─────────────────────────────────────────────────────────────────────────────────────────────────
Changes
to the density values applied to the mineralized zones;
───────────────────────────────────────────────────────────
Changes
to metallurgical recovery assumptions;
──────────────────────────────────────────
Changes
in assumptions of marketability of the final product;
─────────────────────────────────────────────────────────
Variations
in geotechnical, hydrogeological, and mining assumptions;
Changes
to assumptions with an existing agreement or new agreements;
────────────────────────────────────────────────────────────────
Changes
to environmental, permitting, and social license assumptions;
─────────────────────────────────────────────────────────────────
Logistics
of securing and moving adequate services, labor, and supplies could be affected by epidemics,
pandemics, and other public health crises, or geopolitical influence.
Mineral Reserve Estimate
Estimation Methodology
Underground Mineral Reserves were estimated by
BBA. Estimates were prepared for the Santa Cruz deposit, a portion of the East Ridge deposit, and the Verde domain located within the
Santa Cruz deposit. The primary mining method for both deposits employs longhole stoping without pillars, utilizing a primary and secondary
stoping sequence. Additionally, a few small lenses within the East Ridge deposit use a drift-and-fill mining method. Stopes will be backfilled
after mining with paste backfill for the duration of the mine life. Indicated Mineral Resources were converted to Probable Mineral Reserves.
Inferred Mineral Resources were not converted to Mineral Reserves; however, if Inferred Mineral Resources fell within the Mineral Reserve
designs, they were assumed to have zero grade.
The underground mine approach was designed using
zones that were amenable to different mining methods based on geotechnical considerations, access requirements, deposit shape, orientation
and grade, and mining depths. Waste or low-grade blocks in the stope shapes were treated as internal dilution. Mine designs were modified
by including the capital and operating development needed to access the stopes, and the applicable infrastructure requirements.
Net smelter return (“NSR”) represents
the gross revenue generated from the sale of a refined metal product (in this case, copper cathodes) after deducting all associated off-site
costs. For a mine producing copper cathodes via heap leaching and SX/EW, the traditional "smelter" and "refining"
charges inherent in concentrate sales are not applicable. Instead, the off-site deductions are specific to the direct sale of cathodes.
The primary metal produced at the Santa Cruz
Copper Project is copper. While byproducts of gold and silver are present, the current heap leach SX/EW process does not recover these
precious metals. As is common with polymetallic deposits, the cutoff value for Mineral Reserves is determined and expressed in terms
of net smelter return value per tonne.
The NSR is calculated based on unit metal values,
utilizing representative smelter contract terms, freight costs, and forecasted metal prices. The metal prices and metallurgical recovery
rates used for NSR calculations are summarized in the first table below. Operating cost for cutoff value calculations are summarized
in the second table below. Royalties are factored into each block of the Mineral Resource model.
Mineral Reserves are assessed using commodity
prices derived from long-term forecasts from analysts and banks. According to BBA, this pricing generally reflects the trends observed
over the past 1, 3, and 5 years, and the forward-looking prices from internationally recognized banks are deemed appropriate for Mineral
Reserve estimates.
NSR Parameters
Product Unit Value
────────────────────────────────────────────────
Acid % 98.8
Soluble Copper Recovery
Cyanide % 85.4
Soluble Copper Recovery
Residual % 35.1
Copper Recovery
Recoverable % 90.9
Copper
Net % 90.0
Recoverable Copper
Copper $/lb 4.00
Price
Operating Costs for Cutoff Value Calculations
Criteria Unit Santa East East
Cruz Ridge Ridge
30 Drift-and-fill 15
m Longhole m Longhole
Leach Leach Leach
───────────────────────────────────────────────────────────────────────────────────────────────────
Cathode % 100.0 100.0 100.0
Split
On-site
Costs
Mining $/t 31.00 47.05 47.05
Costs – Direct processed
Processing $/t 10.32 10.32 10.32
Costs processed
G&A $/t 2.63 2.63 2.63
processed
On-site $/t 43.95 60.00 60.00
Total processed
On-site $/t 44.00 60.00 60.00
Rounded NSR Breakeven Cutoff
Mineral Reserve Statement
Indicated Mineral Resources were converted to
Probable Mineral Reserves. Inferred Mineral Resources were excluded from the Mineral Reserve estimate. Mineral Reserves for the Santa
Cruz Copper Project are estimated for the Santa Cruz deposit and a portion of the East Ridge deposit, as well as the Verde domain within
the Santa Cruz deposit.
Mineral Reserves are supported by a mine plan,
engineering analysis, and modifying factors.
The point of reference for the Mineral Reserves
is the point where the ore is delivered to the processing plant. Mineral Reserves are reported on a 100% basis.
The Mineral Reserve estimate for the Santa Cruz
Copper Project is shown in the below table. A small increase between the 2025 mineral reserve and the 2026 mineral reserve is attributed
to the initial mine ramp-up and sequencing. This adjustment, which represents an increase of approximately 2% of the contained copper,
facilitated access to several stopes within the 2026 mine plan that were not available in the 2025 mine plan.
Santa Cruz Copper Project Mineral Reserve
Estimate
Deposit Classification Tonnes Total Acid Cyanide Residual Contained Total Total Total
Copper Soluble Copper (%) Leach Copper Copper Copper Acid Soluble Cyanide Residual Cu
(kt)
(%) (%) (%) (kt) Cu Cu (kt)
(kt) (kt)
Santa Probable 136,022 1.09 0.63 0.40 0.05 1,477 863 547 66
Cruz
East Probable 4,107 1.03 0.46 0.44 0.13 42 19 18 5
Ridge
Total Probable 140,129 1.08 0.63 0.40 0.05 1,519 882 566 71
Notes on Mineral Reserves:
1. The Mineral Reserves in this estimate are current to September 23, 2026, and were independently prepared, including estimation
and classification, by BBA Consultants USA LP. They are reported in accordance with the definitions for Mineral Reserves in S-K 1300.
2. The point of reference for the estimate is the point of delivery to the p
Reader view shortened for display. Use the as-filed source for the complete section.