Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Security

ELAB · PMGC Holdings Inc.

ELABNASDAQCommon stockCurrentCIK 1840563Updated Sep 27, 2026

Company: PMGC Holdings Inc. →

Name history
Elevai Labs Inc. · through Nov 27, 2024Reactive Medical Labs Inc. · through Oct 14, 2021

ELAB price & chart

Provider market data

Loading TradingView…

NASDAQ:ELAB on TradingView ↗

TradingView · Data may be delayed

About the company

We are dedicated to enhancing our portfolio through the acquisition of operating companies and innovative biotechnology assets that align with our growth mission, while actively pursuing the acquisition of operating companies.

S-1/A · 2025-11-26 · 0001213900-25-114961

Company description from the cited filing.

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue590,084USD · FY 2025
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

Net income-7,747,813USD · FY 2025
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

Cash— · FY 2025
Operating income— · FY 2025
Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD12,868,473
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

8,993,165
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

5,189,918
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

1,892,183
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Property, Plant and Equipment, NetUSD885,520
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

1,087
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

53,119
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

53,535
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

GoodwillUSD977,774
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

———
Intangible Assets, Net (Excluding Goodwill)USD2,892,397
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

2,801,993
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

——
Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD—3,984,453
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

——
Inventory, NetUSD95,098
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

—495,667
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

230,145
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Assets, CurrentUSD6,871,255
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

6,051,001
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

4,919,444
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

1,551,322
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD461,239
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

868,464
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

1,060,765
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

153,422
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD1,241,527
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

—206,582
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

276,553
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD5,031,111
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

2,333,601
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

1,362,842
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

760,873
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD8
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

44
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

1,733
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

957
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Additional Paid in CapitalUSD28,856,496
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

—10,849,031
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

3,852,044
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-21,017,440
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

-13,269,627
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

-7,023,890
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

-2,722,373
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-2,339
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

-337
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

202
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

111
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD7,837,362
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

6,659,564
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

3,827,076
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

1,131,310
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Additional Paid in Capital, Common StockUSD—19,929,484
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

——
Liabilities and EquityUSD12,868,473
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

8,993,165
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

5,189,918
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

1,892,183
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD3,942,296
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

1,799,134
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

1,297,353
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

588,272
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Operating Lease, Liability, CurrentUSD247,627
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

—145,000
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

110,616
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD972,843
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

—65,489
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

172,601
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD30,972
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

———
Additional Financial Items
Deferred Tax Liabilities, NetUSD30,972
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

———

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization————
Share-based Payment Arrangement, Noncash ExpenseUSD-19,160
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

97,167
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

487,738
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

171,869
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD——23,218
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

11,547
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-147,868
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

403,295
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

265,522
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

69,328
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD——466,891
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

65,191
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD30,972
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Net Cash Provided by (Used in) Operating ActivitiesUSD-5,933,881
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-5,486,980
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

-4,556,811
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

-1,585,876
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD2,162,756
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Net Cash Provided by (Used in) Investing ActivitiesUSD-2,765,154
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-610,564
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

-11,191
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

-32,027
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD442,255
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

9,160
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD10,116,738
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

6,757,500
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

6,738,890
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

2,362,259
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD1,417,880
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

657,602
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

2,171,950
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

743,043
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD5,402,333
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

3,984,453
Source

10-K · 2025-03-28 · 0001013762-25-003553

As of 2024-12-31

3,326,851
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2023-12-31

1,154,901
Source

10-K · 2024-03-29 · 0001213900-24-027576

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD37,770
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

69,026
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

14,397
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

—
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD177
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-2,354
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

1,062
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

-1,313
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Additional Financial Items
Accretion ExpenseUSD130,766
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Share-based Payment Arrangement, ExpenseUSD-19,160
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

97,167
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

135,947
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

47,906
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD14,568
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
DepreciationUSD96,663
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

12,950
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

11,649
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

6,512
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Depreciation, NonproductionUSD—546
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

10,295
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

5,034
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Financing Interest ExpenseUSD289,498
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Foreign Currency Transaction Gain (Loss), before TaxUSD-5,238
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-5,846
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

-6,130
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

-2,749
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Intangible AssetsUSD129,613
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Gain (Loss) on InvestmentsUSD728,550
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Gain (Loss) on Sale of InvestmentsUSD-113,917
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Gain (Loss) on Disposition of Property Plant EquipmentUSD-32,432
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

——-1,546
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD31,261
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
General and Administrative ExpenseUSD2,238,660
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

1,092,576
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

2,329,067
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

1,019,708
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

GoodwillUSD977,774
Source

10-K · 2026-03-30 · 0001213900-26-035937

As of 2025-12-31

———
Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-7,780,740
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-4,016,714
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD32,927
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-2,229,023
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Income Tax Expense (Benefit)USD30,972
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
InterestExpenseNonoperatingUSD257,630
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

735,197
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Investment Income, InterestUSD118,030
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

12,891
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD-7,747,813
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-6,245,737
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

-4,301,517
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

-1,800,268
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——-3,766,211
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

-1,791,041
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Operating ExpensesUSD7,067,262
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

3,663,566
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

4,900,791
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

2,238,350
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-535,306
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

—
Other Operating Income (Expense), NetUSD—11,937,946
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

4,168,622
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

1,615,645
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Payments for Repurchase of WarrantsUSD179
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Payments to Acquire InvestmentsUSD1,789,044
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

139,084
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Proceeds from Contributed CapitalUSD——158,603
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

—
Proceeds from Issuance of Common StockUSD—6,993,058
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Proceeds from Stock Options ExercisedUSD——37,500
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

25,000
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Realized Investment Gains (Losses)USD-113,917
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Revenue from Contract with Customer, Including Assessed TaxUSD590,084
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Unrealized Gain (Loss) on DerivativesUSD——-91,009
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

-74,003
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on InvestmentsUSD-216,043
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD590,084
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

—1,712,595
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

766,277
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Cost of RevenueUSD404,770
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

—578,015
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

318,968
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-535,306
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

—
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-7,749,768
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Income Tax Expense (Benefit)USD30,972
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to ParentUSD-7,747,813
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-6,245,737
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

-4,301,517
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

-1,800,268
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——-0.4
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

-0.19
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——-0.4
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

-0.19
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares20,352
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

79,582
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

10,745,938
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

9,528,863
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD257,630
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

735,197
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD14,568
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Costs and ExpensesUSD——4,900,791
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

—
Depreciation, Depletion and Amortization, NonproductionUSD96,145
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Financing Interest ExpenseUSD289,498
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Foreign Currency Transaction Gain (Loss), before TaxUSD-5,238
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-5,846
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

-6,130
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

-2,749
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Gain (Loss) on InvestmentsUSD728,550
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
General and Administrative ExpenseUSD2,238,660
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

1,092,576
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

2,329,067
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

1,019,708
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Gross ProfitUSD185,314
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

—1,134,580
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

447,309
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-7,780,740
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-4,016,714
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD8,353,923
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Income (Loss) from Continuing Operations, Per Basic ShareUSD per share-382.3
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-50.47
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share-382.3
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-50.47
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD32,927
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

-2,229,023
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Interest ExpenseUSD——19,525
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

2,629
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD103,294
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Interest Income, OtherUSD——5,564
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

7,702
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Investment Income, InterestUSD118,030
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

12,891
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

——
Management Fee ExpenseUSD1,769,505
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

1,367,273
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

459,498
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

324,395
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Marketing and Advertising ExpenseUSD200,940
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

292,522
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

124,376
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

36,501
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Nonredeemable Noncontrolling InterestUSD——4,301,517
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

—
Nonoperating Income (Expense)USD——-3,766,211
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

-1,791,041
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Operating ExpensesUSD7,067,262
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

3,663,566
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

4,900,791
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

2,238,350
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD—11,937,946
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

4,168,622
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

1,615,645
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Realized Investment Gains (Losses)USD-113,917
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Research and Development ExpenseUSD147,010
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

104,654
Source

10-K · 2025-03-28 · 0001013762-25-003553

2024-01-01 to 2024-12-31

426,243
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

228,747
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD590,084
Source

10-K · 2026-03-30 · 0001213900-26-035937

2025-01-01 to 2025-12-31

———
Selling and Marketing ExpenseUSD——660,291
Source

10-K · 2024-03-29 · 0001213900-24-027576

2023-01-01 to 2023-12-31

192,863
Source

10-K · 2024-03-29 · 0001213900-24-027576

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-290428

S-1/A · 2025-11-26 · 0001213900-25-114958

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-290902

S-1/A · 2025-11-26 · 0001213900-25-114961

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-284851

S-1/A · 2025-04-07 · 0001213900-25-029401

Terms from the governing filing for this registration; not a claim that the offering is open today.

Filing attachments

ea030585501ex99-1.htm · 8-K · 2026-09-18

EX-99.1 2 ea030585501ex99-1.htm PRESS RELEASE DATED SEPTEMBER 18, 2026 Exhibit 99.1 PMGC Holdings Inc. (Nasdaq: ELAB) Secures Five-Year Royalty Stream from Elevai Skincare Sale Under Executed Payment Agreement with Longevity Health Holdings Binding, interest-bearing payment plan converts PMGC’s 5% net sales royalty into scheduled monthly cash payments to NorthStrive Biosciences through August 2031, creating recurring, non-dilutive cash flow. ───────────────────────────────────────────…

8-K · 2026-09-18 · 0001213900-26-101143

Read attachment ↗
ea030441901ex99-1.htm · 8-K · 2026-09-02

EX-99.1 4 ea030441901ex99-1.htm PRESS RELEASE DATED SEPTEMBER 1, 2026 Exhibit 99.1 NorthStrive Biosciences Expands AI-Driven Drug Discovery Program with Yuva Biosciences, Advancing Four AI-Discovered Compounds Toward Lead Nomination in Cardiac Disease and Obesity Pursuant to a First Amendment to the Development and License Agreement, NorthStrive Biosciences and Yuva Biosciences launch a three-phase Expansion Program to advance all four AI-discovered compounds toward lead compound nominatio…

8-K · 2026-09-02 · 0001213900-26-096784

Read attachment ↗
ea030362001ex99-1.htm · 8-K · 2026-08-27

EX-99.1 5 ea030362001ex99-1.htm PRESS RELEASE DATED AUGUST 25, 2026 Exhibit 99.1 PMGC Holdings Announces Term Sheet with Orbit2Orbit for NorthStrive Biosciences to Launch a Spaceflight Study of Its Myostatin and Activin A Assets, EL-22 and EL-32, Targeting Microgravity-Induced Muscle Loss Proposed Mice2Space spaceflight study would evaluate EL-22 and EL-32 in mice in a real-world microgravity environment, targeting one of the most significant physiological challenges of spaceflight Three-…

8-K · 2026-08-27 · 0001213900-26-094443

Read attachment ↗
ea030362001ex99-2.htm · 8-K · 2026-08-27

EX-99.2 6 ea030362001ex99-2.htm PRESS RELEASE DATED AUGUST 26, 2026 Exhibit 99.2 PMGC Holdings Terminates Previously Announced Acquisition LOI Following Due Diligence Review; Reaffirms Disciplined M&A Strategy and Expands Investment Across Aerospace & Defense Manufacturing Portfolio Company prioritizes disciplined capital allocation while expanding machining capacity, integrating portfolio operations and evaluating robotics and automation to support organic growth NEWPORT BEACH, Calif., A…

8-K · 2026-08-27 · 0001213900-26-094443

Read attachment ↗
ea029652701ex99-1.htm · 8-K · 2026-07-01

EX-99.1 2 ea029652701ex99-1.htm PRESS RELEASE DATED JULY 1, 2026 Exhibit 99.1 NorthStrive Biosciences Announces Positive Results from Phase III of AI-Driven Drug Discovery Program with Yuva Biosciences Yuva Biosciences' proprietary MitoNova™ AI platform identified small-molecule candidates that were biologically validated in primary human skeletal muscle cells, with multiple candidates increasing ANT1, a mitochondrial protein central to skeletal muscle energy metabolism. Four AI-s…

8-K · 2026-07-01 · 0001213900-26-073986

Read attachment ↗
ea029009801ex99-1.htm · 8-K · 2026-05-13

EX-99.1 3 ea029009801ex99-1.htm UNAUDITED FINANCIAL STATEMENTS OF A&B AEROSPACE, INC. AS OF THE NINE MONTHS ENDED FEBRUARY 28, 2026 AND FEBRUARY 28, 2025 Exhibit 99.1 Financial Statements of A&B AEROSPACE, INC. For the three and nine months ended February 28, 2026 and 2025 (Unaudited) A&B AEROSPACE, INC. Balance Sheet (unaudited) As of: Note Feb 28, May 31, …

8-K · 2026-05-13 · 0001213900-26-055405

Read attachment ↗