Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Security

EVCM · EverCommerce Inc.

EVCMNASDAQCommon stockCurrentCIK 1853145Updated Sep 27, 2026

Company: EverCommerce Inc. →

EVCM price & chart

Provider market data

Loading TradingView…

NASDAQ:EVCM on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue588,907,000USD · FY 2025
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

Net income17,599,000USD · FY 2025
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

Operating income59,250,000USD · FY 2025
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

Diluted EPS0.1USD per share · FY 2025
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD1,371,794,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

1,421,268,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

1,518,064,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

1,591,728,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Property, Plant and Equipment, NetUSD5,744,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

6,658,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

9,734,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

11,930,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

GoodwillUSD893,802,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

886,304,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

927,431,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

914,082,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD129,730,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

135,782,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

92,609,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

92,625,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD37,046,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

40,155,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

45,417,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

48,032,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Assets, CurrentUSD212,779,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

218,314,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

180,147,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

180,587,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD34,391,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

29,064,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

22,434,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

23,760,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD8,280,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

10,944,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

15,861,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

21,756,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Other Assets, NoncurrentUSD36,261,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

39,486,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

42,722,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

46,855,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD654,921,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

670,442,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

692,028,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

685,035,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

0
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

0
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

0
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Common Stock, Value, IssuedUSD2,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

2,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

2,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

2,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Additional Paid in CapitalUSD1,373,022,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

1,426,206,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

1,454,026,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

1,489,935,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-643,465,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

-661,064,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

-619,975,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

-573,046,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-12,686,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

-14,318,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

-8,017,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

-10,198,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD716,873,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

750,826,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

826,036,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

906,693,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Liabilities and EquityUSD1,371,794,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

1,421,268,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

1,518,064,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

1,591,728,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD100,650,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

110,726,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

117,376,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

105,081,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Operating Lease, Liability, CurrentUSD3,850,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

3,443,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

3,789,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

5,239,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Accounts Payable, CurrentUSD5,125,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

8,041,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

8,638,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

8,373,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD9,963,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

13,568,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

19,400,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

22,500,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Other Liabilities, NoncurrentUSD36,380,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

37,274,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

47,956,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

49,008,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD55,836,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

58,499,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

66,265,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

56,963,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Deferred Tax Liabilities, NetUSD8,159,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

8,590,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

7,577,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

9,691,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Long-term Debt, Excluding Current Maturities————
Long-term Debt, Current MaturitiesUSD5,500,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

5,500,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

5,500,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

5,500,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD517,891,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

522,442,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

526,696,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

530,946,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD68,422,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

88,824,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

104,201,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

110,801,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD28,429,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

26,491,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

25,559,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

26,818,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD14,048,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

319,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

5,011,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

13,206,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-1,712,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-254,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

179,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-1,868,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-529,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

3,018,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-1,657,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-7,477,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD111,456,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

113,163,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

104,605,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

64,802,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD35,773,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

14,940,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-30,573,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-12,297,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-38,020,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-18,080,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD2,226,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

1,462,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

3,037,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

2,566,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD6,722,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

3,824,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

——
Payments for Repurchase of Common StockUSD85,141,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

57,712,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

67,283,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

42,994,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-87,555,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-59,614,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-66,630,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-47,309,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD5,500,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

5,500,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

5,500,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

9,500,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-6,052,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

39,603,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

355,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-1,735,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD129,730,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

135,782,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

96,179,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

95,824,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD35,708,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

45,548,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

46,011,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

30,077,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD3,092,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

4,549,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

3,107,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

2,511,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD620,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-1,649,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

400,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-1,148,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD27,929,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

26,491,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

25,559,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

26,818,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD53,900,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

74,900,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

91,200,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

101,000,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD10,800,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

10,300,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

8,400,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

5,700,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

DepreciationUSD2,600,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

3,600,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

4,600,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

4,100,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Derivative, Gain (Loss) on Derivative, NetUSD-6,183,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

6,384,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

——
Gain (Loss) on Extinguishment of DebtUSD——0
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD131,760,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

139,423,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

132,235,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

132,483,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

GoodwillUSD893,802,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

As of 2025-12-31

886,304,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

As of 2024-12-31

927,431,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

As of 2023-12-31

914,082,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

As of 2022-12-31

Goodwill, Impairment LossUSD—34,468,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

——
Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD18,204,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

———
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD-605,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

———
Income Tax Expense (Benefit)USD2,955,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

5,782,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

1,639,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-4,680,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD34,710,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

41,749,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

——
Investment Income, InterestUSD3,427,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

3,112,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD17,599,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-41,089,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-45,620,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-59,816,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD17,599,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-41,089,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-45,620,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-59,816,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-38,091,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-35,559,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-46,407,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-33,902,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Operating Lease, Impairment LossUSD—400,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

1,200,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

—
Payments of Financing CostsUSD940,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

—0
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD——0
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD——0
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD7,712,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

4,112,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

2,603,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

1,819,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD588,907,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

698,765,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

675,369,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

620,746,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Operating Income (Loss)USD59,250,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

252,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

2,426,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-30,594,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD21,159,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-35,307,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-43,981,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-64,496,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD2,955,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

5,782,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

1,639,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-4,680,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD17,599,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-41,089,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-45,620,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-59,816,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share0.1
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-0.22
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-0.24
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-0.31
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.1
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-0.22
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-0.24
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-0.31
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares181,392,891
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

184,897,709
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

188,938,892
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

194,624,968
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares183,906,513
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

184,897,709
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

188,938,892
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

194,624,968
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD34,710,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

41,749,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD53,900,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

74,900,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

91,200,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

101,000,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD10,800,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

10,300,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

8,400,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

5,700,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationUSD132,063,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

228,379,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

231,007,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

217,375,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Costs and ExpensesUSD529,657,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

698,513,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

672,943,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

651,340,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD3,484,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

2,764,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

3,296,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

2,797,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD67,228,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

———
General and Administrative ExpenseUSD131,760,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

139,423,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

132,235,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

132,483,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD—34,468,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

——
Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD18,204,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

———
Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD9,888,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-46,156,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-43,177,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-59,134,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share0.1
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

———
Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share0.1
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

———
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD-605,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

———
Investment Income, InterestUSD3,427,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

3,112,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

——
Net Income (Loss) Available to Common Stockholders, BasicUSD17,599,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-41,089,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-45,620,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-59,816,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-38,091,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

-35,559,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

-46,407,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

-33,902,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Preferred Stock Dividends and Other AdjustmentsUSD——0
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD79,018,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

79,673,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

75,614,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

71,622,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD119,503,000
Source

10-K · 2026-03-12 · 0001853145-26-000010

2025-01-01 to 2025-12-31

122,505,000
Source

10-K · 2025-03-13 · 0001853145-25-000009

2024-01-01 to 2024-12-31

123,561,000
Source

10-K · 2024-03-14 · 0001853145-24-000026

2023-01-01 to 2023-12-31

119,059,000
Source

10-K · 2023-03-16 · 0001853145-23-000011

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.