Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Security

KITTW · Nauticus Robotics, Inc.

KITTWNASDAQWarrantCurrentCIK 1849820Updated Sep 25, 2026

Company: Nauticus Robotics, Inc. →

Name history
cleantech Acquisition Corp. · through Sep 6, 2022

KITTW price & chart

Provider market data

Loading TradingView…

NASDAQ:KITTW on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue5,274,915USD · FY 2025
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

Net income-40,828,402USD · FY 2025
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

Operating income-23,726,999USD · FY 2025
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

Diluted EPS-10.45USD per share · FY 2025
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD42,609,695
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

22,685,087
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

26,148,475
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

52,603,112
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Property, Plant and Equipment, NetUSD21,827,769
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

17,115,246
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

15,904,845
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

15,167,367
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

GoodwillUSD9,600,745
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

———
Intangible Assets, Net (Excluding Goodwill)USD1,276,916
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

———
Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD7,016,610
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

1,186,047
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

——
Accounts Receivable, after Allowance for Credit Loss, CurrentUSD378,683
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

238,531
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

212,428
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

1,622,434
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Inventory, NetUSD0
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

880,594
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

2,198,797
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

6,666,912
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Assets, CurrentUSD9,253,984
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

4,320,782
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

9,221,131
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

36,963,047
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD559,005
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

1,094,743
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

834,972
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

317,208
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Other Assets, NoncurrentUSD91,276
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

154,316
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

187,527
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

155,490
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD35,590,289
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

43,082,500
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

67,935,325
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

52,575,293
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD—4
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

——
Common Stock, Value, IssuedUSD2,881
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

976
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

5,004
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

4,725
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Additional Paid in CapitalUSD330,578,863
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

233,342,188
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

76,999,849
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

68,128,196
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-323,520,110
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

-253,698,352
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

-118,791,703
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

-68,105,102
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-42,229
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

-42,229
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

——
Stockholders' Equity Attributable to ParentUSD7,019,406
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

-20,397,413
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

-41,786,850
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

27,819
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Additional Paid in Capital, Common StockUSD———449,626
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Liabilities and EquityUSD42,609,695
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

22,685,087
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

26,148,475
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

52,603,112
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD35,375,461
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

12,301,000
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

17,387,236
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

3,877,619
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Operating Lease, Liability, CurrentUSD434,200
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

435,307
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

244,774
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

410,158
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Accounts Payable, CurrentUSD3,128,459
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

5,916,693
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

7,035,450
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

324,484
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD203,547
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

768,939
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

574,260
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

87,214
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Other Liabilities, NoncurrentUSD0
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

895,118
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

——
Additional Financial Items
Accrued Liabilities, CurrentUSD10,139,275
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

5,602,721
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

7,339,099
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

3,142,977
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Dividends Payable, CurrentUSD160,110
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

———
Dividends PayableUSD106,110
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

———
Long-term Debt, Excluding Current MaturitiesUSD——31,597,649
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

15,922,118
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Short-term InvestmentsUSD——0
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

4,959,263
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD2,344,826
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

1,736,828
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

729,412
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

516,949
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD1,296,555
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

2,303,054
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

4,427,073
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

2,602,175
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD1,798
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

26,103
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-1,410,006
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

828,298
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-41,146
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

58,683
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

11,581,138
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

6,666,912
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD0
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Operating ActivitiesUSD-23,004,484
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-24,201,567
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-21,687,926
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

-37,274,983
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD4,371,992
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

———
Net Cash Provided by (Used in) Investing ActivitiesUSD-5,333,656
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

180,282
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-6,594,449
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

-19,206,268
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD34,716,895
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

24,496,163
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

11,248,614
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

53,315,543
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD6,378,755
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

432,649
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-17,033,761
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

-3,165,708
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD7,616,953
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

1,186,047
Source

10-K · 2025-04-15 · 0001849820-25-000108

As of 2024-12-31

753,398
Source

10-K · 2024-04-10 · 0001849820-24-000029

As of 2023-12-31

17,787,159
Source

10-K · 2023-03-28 · 0001213900-23-023683

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD163,571
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

158,559
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

1,006,993
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

2,719,947
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Additional Financial Items
Accretion ExpenseUSD—97,694
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

27,608
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Amortization of Debt Issuance CostsUSD886,504
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

664,690
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

52,092
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Amortization of Debt Issuance Costs and DiscountsUSD———21,679,716
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

DepreciationUSD2,192,342
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

———
Dividends Payable, CurrentUSD160,110
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

———
Dividends PayableUSD106,110
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

———
Foreign Currency Transaction Gain (Loss), before TaxUSD-54,527
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-61,597
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-44,020
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Gain (Loss) on InvestmentsUSD—0
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

40,737
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Gain (Loss) on Disposition of Property Plant EquipmentUSD-25,788
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-19,202
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-82,604
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Gain (Loss) on Termination of LeaseUSD-2,639
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-18,721
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-453,162
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Gain (Loss) on Extinguishment of DebtUSD-6,371,971
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-127,605,940
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-590,266
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
General and Administrative ExpenseUSD14,320,568
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

13,370,486
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

18,271,832
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

15,056,565
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

GoodwillUSD9,600,745
Source

10-K · 2026-04-15 · 0001849820-26-000051

As of 2025-12-31

———
Income Tax Expense (Benefit)USD0
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Induced Conversion of Convertible Debt ExpenseUSD3,941,929
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

———
InterestExpenseNonoperatingUSD8,732,011
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

5,108,227
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

——
Inventory Write-downUSD500,332
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to ParentUSD-40,828,402
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-134,906,649
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-50,686,601
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

-28,260,571
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-69,821,758
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-134,906,649
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-50,686,601
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Nonoperating Income (Expense)USD-17,101,403
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-111,791,752
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

4,411,122
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

9,881,242
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD———453,795
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD134,322
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-110,361
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-627,580
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

-293,862
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD31,948,650
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

9,857,857
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

31,000,000
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD—0
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

421,175
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD5,274,915
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

1,807,472
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

6,606,352
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

11,434,959
Source

10-K · 2024-04-10 · 0001849820-24-000029

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Gross Profit (Calculated) · Derived————
Operating Income (Loss)USD-23,726,999
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-23,114,897
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-55,097,723
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

-18,379,329
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD134,322
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-110,361
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-627,580
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

-293,862
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-40,828,402
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

———
Income Tax Expense (Benefit)USD0
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Net Income (Loss) Attributable to ParentUSD-40,828,402
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-134,906,649
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-50,686,601
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

-28,260,571
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-10.45
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-36.73
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-1.24
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

-1.75
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-10.45
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-36.73
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-1.24
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

-1.75
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares6,681,851
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

3,673,197
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

40,943,444
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

18,982,139
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares6,681,851
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

3,673,197
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

40,943,444
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

18,982,139
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD8,732,011
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

5,108,227
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

——
Additional Financial Items
Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationUSD12,336,520
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

———
Costs and ExpensesUSD29,001,914
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

24,922,369
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

61,704,075
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

29,814,288
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD0
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Depreciation, Depletion and Amortization, NonproductionUSD2,344,826
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

1,736,828
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

729,412
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

516,949
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-54,527
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-61,597
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-44,020
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Gain (Loss) on InvestmentsUSD—0
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

40,737
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
General and Administrative ExpenseUSD14,320,568
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

13,370,486
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

18,271,832
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

15,056,565
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Income (Loss) Attributable to Parent, before TaxUSD—-134,906,649
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-50,686,601
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

-28,260,571
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-40,506,558
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

———
Interest Income (Expense), NetUSD——-8,776,277
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

3,714,017
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Nonredeemable Noncontrolling InterestUSD———-28,260,571
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-69,821,758
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-134,906,649
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

-50,686,601
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

—
Nonoperating Income (Expense)USD-17,101,403
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

-111,791,752
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

4,411,122
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

9,881,242
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD———453,795
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Other Cost of Operating RevenueUSD———11,434,959
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Preferred Stock Dividends, Income Statement ImpactUSD1,006,000
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

———
Research and Development ExpenseUSD0
Source

10-K · 2026-04-15 · 0001849820-26-000051

2025-01-01 to 2025-12-31

82,850
Source

10-K · 2025-04-15 · 0001849820-25-000108

2024-01-01 to 2024-12-31

1,399,560
Source

10-K · 2024-04-10 · 0001849820-24-000029

2023-01-01 to 2023-12-31

2,376,912
Source

10-K · 2023-03-28 · 0001213900-23-023683

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-295822

S-1/A · 2026-06-22 · 0001213900-26-070704

Terms from the governing filing for this registration; not a claim that the offering is open today.