Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Security

SFWL · SHENGFENG DEVELOPMENT Ltd

SFWLNASDAQCommon stockCurrentCIK 1863218Updated Sep 27, 2026

Company: SHENGFENG DEVELOPMENT Ltd →

SFWL price & chart

Provider market data

Loading TradingView…

NASDAQ:SFWL on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue572,478,000USD · FY 2025
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

Net income11,926,000USD · FY 2025
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

Operating income16,880,000USD · FY 2025
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD346,967,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

310,130,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

265,838,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

245,259,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Property, Plant and Equipment, NetUSD70,094,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

59,968,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

41,069,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

40,265,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD11,213,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

11,413,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

12,160,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

6,711,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD35,290,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

34,668,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

26,725,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

—
Accounts Receivable, after Allowance for Credit Loss, CurrentUSD136,264,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

127,300,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

97,698,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

89,110,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Inventory, NetUSD———9,425,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Assets, CurrentUSD216,593,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

205,238,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

149,105,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

135,697,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD22,189,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

29,684,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

14,537,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

18,292,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD5,720,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

9,918,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

18,020,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

27,880,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Other Assets, NoncurrentUSD23,984,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

9,686,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

28,853,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

14,640,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD208,104,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

186,684,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

153,525,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

150,173,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Stockholders’ equity:
Additional Paid in CapitalUSD——83,762,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

75,575,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD47,036,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

36,462,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

26,689,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

17,275,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-6,200,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

-9,047,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

-7,366,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

-5,609,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD131,917,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

117,144,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

107,947,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

91,223,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Additional Paid in Capital, Common StockUSD83,762,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

83,762,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

——
Liabilities and EquityUSD346,967,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

310,130,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

265,838,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

245,259,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD170,613,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

162,684,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

136,376,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

130,796,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Operating Lease, Liability, CurrentUSD2,669,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

4,218,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

6,315,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

9,634,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Accounts Payable, CurrentUSD89,642,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

88,734,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

60,584,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

57,048,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD2,156,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

4,719,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

10,899,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

17,507,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD247,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

53,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

——
Other Liabilities, NoncurrentUSD1,256,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

2,838,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

1,996,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

1,870,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD6,946,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

6,302,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

4,366,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

3,863,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Additional Financial Items
Accounts Receivable, after Allowance for Credit LossUSD———89,110,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Cash, Cash Equivalents, and Short-term InvestmentsUSD——29,293,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

23,368,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Deferred Compensation EquityCNY———6.96
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Deferred Tax Liabilities, NetUSD247,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

53,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

——
Long-term Debt, Excluding Current Maturities————
Long-term Debt, Current MaturitiesUSD2,769,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

———
Long-term Debt, Excluding Current MaturitiesUSD33,832,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

16,390,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

——
Restricted Cash and Investments, CurrentUSD——600,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

—
Short-term InvestmentsUSD44,652,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

39,401,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

——

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD12,209,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

10,827,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

10,308,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

7,826,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD6,427,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

6,355,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

6,446,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

6,955,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD5,782,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

31,241,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

10,734,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

16,978,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD341,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

589,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

1,524,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

1,238,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD16,099,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

15,010,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

12,113,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

6,930,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-37,428,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

-32,629,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

-18,821,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

-6,715,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD18,979,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

29,465,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

10,780,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

6,908,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD18,817,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

29,072,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

13,191,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

6,049,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-1,645,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

10,920,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

5,925,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

4,450,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD38,568,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

As of 2025-12-31

40,213,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

As of 2024-12-31

29,293,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

23,368,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD2,349,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

1,924,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

1,775,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

2,227,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD867,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

-533,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

-558,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

-1,814,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Additional Financial Items
AmortizationUSD500,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

700,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

600,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

500,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD452,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

652,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

591,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

526,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, and Short-term InvestmentsUSD——29,293,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

23,368,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

As of 2022-12-31

Equity Method Investment, Realized Gain (Loss) on DisposalUSD———300,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD——-1,824,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

-8,384,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD57,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

-315,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

283,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

-89,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD30,209,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

25,654,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

25,912,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

24,259,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-41,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

15,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

19,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

82,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD2,047,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

1,666,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

2,320,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

1,599,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Investment Income, InterestUSD255,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

159,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

126,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

1,274,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD11,926,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

10,878,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to Noncontrolling InterestUSD283,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

-51,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

14,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

39,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——10,294,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

7,787,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Operating ExpensesUSD36,208,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

31,618,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

32,600,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

31,686,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Other Depreciation and AmortizationUSD———7,000,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD2,624,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

-360,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

371,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

—
Other Operating Income (Expense), NetUSD-143,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

———
Payments to Acquire InvestmentsUSD—9,057,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

——
Proceeds from Issuance of Long-term DebtUSD19,522,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

16,543,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

——
Proceeds from Noncontrolling InterestsUSD238,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

2,070,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

556,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

—
Restricted Cash and Investments, CurrentUSD——600,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

As of 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD572,478,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

504,158,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

404,121,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

370,325,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Operating Income (Loss)USD16,880,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

14,666,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

13,906,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

9,846,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD2,624,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

-360,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

371,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

—
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD14,256,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

12,493,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

12,628,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

9,425,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD2,047,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

1,666,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

2,320,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

1,599,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD283,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

-51,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

14,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

39,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD11,926,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

10,878,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

——
Earnings Per Share, BasicUSD per share——0.13
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

0.1
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——0.13
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

0.1
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares——81,806,660
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

80,000,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——81,806,660
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

80,000,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD452,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

652,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

591,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

526,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Cost, Depreciation and AmortizationUSD5,700,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

5,700,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

5,800,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

—
Current Income Tax Expense (Benefit)USD1,706,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

1,077,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

796,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

361,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD6,400,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

6,400,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

6,400,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

—
Foreign Currency Transaction Gain (Loss), before TaxUSD——-1,824,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

-8,384,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD30,209,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

25,654,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

25,912,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

24,259,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Gross ProfitUSD53,088,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

46,284,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

46,506,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

41,532,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD14,416,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

12,751,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

13,049,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

—
Income (Loss) from Equity Method InvestmentsUSD-41,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

15,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

19,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

82,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Interest ExpenseUSD2,736,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

1,972,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

1,775,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

2,227,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Investment Income, InterestUSD255,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

159,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

126,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

1,274,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——10,294,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

7,787,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Operating ExpensesUSD36,208,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

31,618,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

32,600,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

31,686,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Other Cost and Expense, OperatingUSD10,963,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

———
Other Cost of Operating RevenueUSD———328,793,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Other ExpensesUSD———3,964,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Other General and Administrative ExpenseUSD800,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

700,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

700,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

900,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Other IncomeUSD———532,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD-143,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

———
Selling and Marketing ExpenseUSD5,999,000
Source

20-F · 2026-03-27 · 0001213900-26-035301

2025-01-01 to 2025-12-31

5,964,000
Source

20-F · 2025-03-28 · 0001013762-25-003699

2024-01-01 to 2024-12-31

6,688,000
Source

20-F · 2024-03-29 · 0001213900-24-028073

2023-01-01 to 2023-12-31

7,427,000
Source

20-F · 2023-05-01 · 0001213900-23-034752

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.