Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Security

XNET · Xunlei Ltd

XNETNASDAQotherCurrentCIK 1510593Updated Sep 25, 2026

Company: Xunlei Ltd →

XNET price & chart

Provider market data

Loading TradingView…

NASDAQ:XNET on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha

Recent filings

  1. 6-K filing

    6-K · 2026-08-13 · 0001104659-26-095490

  2. 6-K filing

    6-K · 2026-06-26 · 0001104659-26-078005

  3. 6-K filing

    6-K · 2026-05-28 · 0001104659-26-067217

  4. 20-F filing

    20-F · 2026-04-28 · 0001104659-26-050304

  5. 3 filing

    3 · 2026-03-17 · 0001104659-26-028951

Show 5 more recent filings
  1. 6-K filing

    6-K · 2026-03-16 · 0001104659-26-028066

  2. 6-K filing

    6-K · 2026-03-12 · 0001104659-26-026698

  3. 3 filing

    3 · 2026-03-09 · 0001104659-26-024997

  4. 6-K filing

    6-K · 2026-03-03 · 0001104659-26-022569

  5. SCHEDULE 13D/A - filed by Xiaomi Corp regarding Xunlei Ltd

    SCHEDULE 13D/A · 2025-11-14 · 0001493152-25-023366

Financials

FY 2025 · USD
Revenue460,428,000USD · FY 2025
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

Net income1,048,265,000USD · FY 2025
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

Operating income6,630,000USD · FY 2025
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

Diluted EPS3.31USD per share · FY 2025
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD1,631,923,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

473,901,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

468,686,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

463,323,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Property, Plant and Equipment, NetUSD54,784,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

55,430,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

60,028,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

61,734,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

GoodwillUSD39,164,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

—20,826,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

21,179,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD32,722,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

8,310,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

5,697,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

6,546,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD157,020,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

177,329,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

170,802,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

177,154,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD68,413,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

32,662,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

31,210,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

29,763,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Inventory, NetUSD403,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

1,255,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

2,219,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

457,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Assets, CurrentUSD399,673,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

363,032,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

327,376,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

332,184,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD12,850,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

10,058,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

9,423,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

8,267,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD1,943,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

450,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

575,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

865,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD259,406,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

156,116,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

145,213,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

154,902,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD78,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

77,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

81,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

81,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Additional Paid in CapitalUSD480,133,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

477,244,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

482,484,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

477,495,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD900,991,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

-146,305,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

-146,944,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

-160,063,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-17,413,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

-21,694,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

-18,913,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

-14,668,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD1,373,491,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

318,056,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

324,862,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

309,893,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Liabilities and EquityUSD1,631,923,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

473,901,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

468,686,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

463,323,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD208,450,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

126,736,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

128,086,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

128,290,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Operating Lease, Liability, CurrentUSD487,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

253,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

276,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

283,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Accounts Payable, CurrentUSD41,965,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

22,964,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

24,430,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

25,432,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD1,251,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

161,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

229,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

299,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD6,138,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

1,154,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

513,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

687,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD-974,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

-271,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

-1,389,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

-1,472,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Additional Financial Items
Deferred Revenue, CurrentUSD———38,967,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Deferred Revenue, NoncurrentUSD———876,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Long-term Debt, Excluding Current Maturities————
Long-term Debt, Current MaturitiesUSD3,557,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

696,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

——
Long-term Debt, Excluding Current MaturitiesUSD38,413,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

27,127,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

——
Short-term InvestmentsUSD148,155,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

110,209,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

101,078,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

83,626,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD1,047,610,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

663,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

14,266,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

21,347,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD3,840,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

2,453,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

9,676,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

8,184,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD27,371,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

2,037,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

1,997,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

5,979,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-387,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

-925,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

1,804,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

-851,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD15,596,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

-1,519,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

-598,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

1,064,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-2,876,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

-10,068,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

-428,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

-382,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD32,479,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

30,976,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

25,716,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

51,109,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD52,134,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

2,125,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

——
Net Cash Provided by (Used in) Investing ActivitiesUSD-99,096,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

-21,913,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

-23,898,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

11,758,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD5,349,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

8,026,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

3,992,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

14,969,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD45,480,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

-925,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

-13,524,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

6,641,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD157,826,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

177,547,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

As of 2024-12-31

170,802,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

184,808,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD1,178,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

578,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

1,376,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

—
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD1,416,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

-1,393,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

-2,300,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

-12,136,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD3,840,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

2,453,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

9,676,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

8,184,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD3,519,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

1,808,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

1,101,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

1,086,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

DepreciationUSD4,970,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

4,686,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

4,427,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

2,666,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Equity Method Investment, Other than Temporary ImpairmentUSD996,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

1,407,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

—590,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), RealizedUSD-1,206,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

216,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

1,693,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

4,494,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD-74,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

82,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

-1,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

-2,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Gain (Loss) on InvestmentsUSD—131,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

—437,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Gain (Loss) on Sale of InvestmentsUSD—861,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

24,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

—
General and Administrative ExpenseUSD44,874,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

45,827,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

46,875,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

39,701,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

GoodwillUSD39,164,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

As of 2025-12-31

—20,826,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

As of 2023-12-31

21,179,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

As of 2022-12-31

Goodwill, Impairment LossUSD—20,748,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD2,515,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

———
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD1,047,610,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

663,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

14,266,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

21,347,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-1,285,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

-3,020,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

4,131,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

4,068,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD1,698,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

———
Inventory Write-downUSD470,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

25,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

15,000,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Investment Income, InterestUSD3,262,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to ParentUSD1,048,265,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

1,215,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

14,225,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

21,463,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-655,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

-552,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

41,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

-116,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD1,048,265,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

1,215,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

14,225,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

21,463,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Operating ExpensesUSD210,912,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

183,277,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

164,685,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

131,378,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD———262,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Operating Lease, Lease IncomeUSD4,133,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

2,511,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

——
Other Nonoperating Income (Expense)USD1,038,131,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

9,183,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

16,904,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

13,545,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Proceeds from Noncontrolling InterestsUSD———76,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD462,410,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

324,405,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

364,911,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

342,564,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on InvestmentsUSD1,032,989,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

———

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD460,428,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

323,140,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

363,722,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

341,497,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Operating Income (Loss)USD6,630,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

-15,704,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

-1,612,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

10,065,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD1,038,131,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

9,183,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

16,904,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

13,545,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD1,046,325,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

-2,357,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

18,397,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

25,415,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-1,285,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

-3,020,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

4,131,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

4,068,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-655,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

-552,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

41,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

-116,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD1,048,265,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

1,215,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

14,225,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

21,463,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share3.37
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

0.04
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

0.06
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share3.31
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

0.04
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

0.06
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares311,440,748
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

318,758,374
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

326,390,687
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

336,040,378
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares316,458,713
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

319,146,281
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

326,849,502
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

336,235,501
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD1,698,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

———
Additional Financial Items
Amortization of Intangible AssetsUSD3,519,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

1,808,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

1,101,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

1,086,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Common Stock, Dividends, Per Share, DeclaredUSD per share0
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD1,591,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

7,048,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

4,559,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

4,450,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), RealizedUSD-1,206,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

216,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

1,693,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

4,494,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Gain (Loss) on InvestmentsUSD—131,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

—437,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD44,874,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

45,827,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

46,875,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

39,701,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD—20,748,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Gross ProfitUSD217,542,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

167,573,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

163,073,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

141,443,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD1,047,610,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

663,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

14,266,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

21,347,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD1,698,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

728,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

1,514,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

93,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Interest Income, OtherUSD3,262,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

4,892,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

4,619,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

1,898,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Investment Income, InterestUSD3,262,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

———
Investment Income, NetUSD378,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

1,078,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

1,390,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

367,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Marketing and Advertising ExpenseUSD63,338,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

29,783,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

29,140,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

12,551,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD1,048,265,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

1,215,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

14,225,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

21,463,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Operating ExpensesUSD210,912,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

183,277,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

164,685,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

131,378,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD———262,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Operating Lease, Lease IncomeUSD4,133,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

2,511,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

——
Other Cost and Expense, OperatingUSD73,889,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

———
Research and Development ExpenseUSD80,040,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

71,572,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

74,201,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

67,680,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD462,410,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

324,405,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

364,911,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

342,564,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD86,260,000
Source

20-F · 2026-04-28 · 0001104659-26-050304

2025-01-01 to 2025-12-31

44,842,000
Source

20-F · 2025-04-24 · 0001410578-25-000871

2024-01-01 to 2024-12-31

43,509,000
Source

20-F · 2024-04-23 · 0001104659-24-050566

2023-01-01 to 2023-12-31

24,841,000
Source

20-F · 2023-04-26 · 0001410578-23-000797

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.