Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Security

LH · LABCORP HOLDINGS INC.

LHNYSECommon stockCurrentCIK 920148Updated Sep 24, 2026

Company: LABCORP HOLDINGS INC.

Name history
LABORATORY CORP OF AMERICA HOLDINGS · through May 16, 2024NATIONAL HEALTH LABORATORIES HOLDINGS INC · through Feb 13, 1995

LH price & chart

Provider market data

Loading TradingView…

NYSE:LH on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue13,951,700,000USD · FY 2025
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

Net income876,500,000USD · FY 2025
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

Operating income1,384,700,000USD · FY 2025
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

Diluted EPS10.46USD per share · FY 2025
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD18,392,700,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

18,379,000,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

16,725,100,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

20,155,100,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

As of 2022-12-31

Property, Plant and Equipment, NetUSD3,081,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

3,045,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

2,911,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

2,794,100,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

GoodwillUSD6,789,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

6,369,700,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

6,142,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

6,123,700,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD3,596,000,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

3,488,900,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

3,342,000,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

3,123,600,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD532,300,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

1,518,700,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

536,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

320,600,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD2,103,800,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

1,944,100,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

1,913,300,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

1,785,500,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

Inventory, NetUSD534,700,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

493,200,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

474,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

470,600,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

As of 2022-12-31

Assets, CurrentUSD4,020,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

4,806,500,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

3,765,400,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

4,625,000,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD692,800,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

Operating Lease, Right-of-Use AssetUSD803,900,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

784,500,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

737,100,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

738,100,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2022-12-31

Other Assets, NoncurrentUSD751,300,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

652,200,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

536,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

378,400,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD9,756,000,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

10,312,500,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

8,834,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

10,039,600,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD7,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

7,600,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

7,700,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

8,100,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD8,639,900,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

8,303,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

7,888,200,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

10,581,700,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-27,600,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

-261,600,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

-59,300,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

-493,200,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD8,619,800,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

8,052,200,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

7,875,000,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

10,096,600,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

As of 2022-12-31

Additional Paid in Capital, Common StockUSD0
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

2,800,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

38,400,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

0
Source

10-Q · 2023-05-04 · 0000920148-23-000030

As of 2022-12-31

Liabilities and EquityUSD18,392,700,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

18,379,000,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

16,725,100,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

20,155,100,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD2,823,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

3,330,200,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

3,225,200,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

3,078,500,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

As of 2022-12-31

Operating Lease, Liability, CurrentUSD191,100,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

184,600,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

165,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

163,800,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

Accounts Payable, CurrentUSD840,800,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

875,800,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

827,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

852,200,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD682,600,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

676,300,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

648,900,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

652,900,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

Other Liabilities, NoncurrentUSD647,800,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

517,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

409,300,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

401,100,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD847,800,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

871,200,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

804,000,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

787,000,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after TaxUSD-5,400,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

-3,100,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

11,700,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

30,900,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

As of 2022-12-31

Deferred Revenue, CurrentUSD439,100,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

392,200,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

421,700,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

310,600,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

Deferred Tax Liabilities, NetUSD430,800,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

344,900,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

374,900,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

469,200,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD500,100,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

Long-term Debt, Excluding Current MaturitiesUSD5,084,600,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

5,331,200,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

4,054,700,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

5,038,800,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD877,700,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

747,100,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

419,200,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,280,600,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD681,100,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

643,500,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

577,300,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

537,200,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD125,800,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

116,700,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

128,700,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

116,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD125,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

52,300,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

103,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

-46,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD30,200,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

12,600,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

700,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

45,500,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-52,800,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

72,100,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

-42,400,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

285,400,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD97,600,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

-20,100,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

-78,100,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

23,700,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD1,640,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

1,585,800,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

1,327,700,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,955,900,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD582,000,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

839,000,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

671,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,164,000,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-1,194,000,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

-1,366,800,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

-1,171,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

-1,652,200,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD434,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

489,900,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

453,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

429,300,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD31,900,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

46,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

Payments for Repurchase of Common StockUSD450,000,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

250,100,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

1,000,000,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,100,000,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-1,457,000,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

779,900,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

-59,300,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

-1,322,200,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Dividends paid
Proceeds from (Payments for) Other Financing ActivitiesUSD-13,700,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

-36,700,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

-19,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

-27,000,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-986,400,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

981,900,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

106,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

-1,042,700,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Supplemental disclosure of cash flow information:
Income Taxes Paid, NetUSD171,100,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

215,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

206,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

474,900,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD24,100,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

-17,000,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

9,900,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

-24,200,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD280,000,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

256,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

219,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

193,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

DepreciationUSD387,100,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

357,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

343,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of BusinessUSD6,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

GoodwillUSD6,789,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

As of 2025-12-31

6,369,700,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

As of 2024-12-31

6,142,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

As of 2023-12-31

6,123,700,000
Source

10-Q · 2023-08-04 · 0000920148-23-000063

As of 2022-12-31

Goodwill and Intangible Asset ImpairmentUSD349,000,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

261,700,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

333,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

260,000,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD877,700,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

747,100,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

380,400,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,003,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD0
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

38,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

277,100,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD38,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

277,100,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-13,300,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

-1,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

-1,400,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

5,400,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD229,800,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

212,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

188,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

233,900,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD876,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

746,000,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

418,000,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,279,100,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD1,200,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

1,100,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

1,200,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,500,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-55,000,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

60,200,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

15,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

-32,200,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Payments to Acquire InvestmentsUSD192,400,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

Proceeds from Stock Options ExercisedUSD2,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

6,500,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

2,900,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

7,100,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Restructuring Costs and Asset Impairment ChargesUSD22,300,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

Stock or Unit Option Plan ExpenseUSD5,900,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

5,200,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

3,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

4,300,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD13,951,700,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

13,008,900,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

12,161,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

11,863,900,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold
Selling, General and Administrative ExpenseUSD2,216,300,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

2,230,000,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

2,021,400,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,763,100,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Operating Income (Loss)USD1,384,700,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

1,086,700,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

725,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,436,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-55,000,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

60,200,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

15,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

-32,200,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD229,800,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

212,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

188,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

233,900,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD1,200,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

1,100,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

1,200,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,500,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD876,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

746,000,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

418,000,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,279,100,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share10.54
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

8.89
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

4.8
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

14.05
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share10.46
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

8.84
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

4.77
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

13.97
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares83,200,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

83,900,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

87,100,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

91,100,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares83,800,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

84,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

87,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

91,600,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD280,000,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

256,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

219,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

193,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD132,200,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

232,500,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

266,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

210,200,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

333,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

260,000,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Gross ProfitUSD4,012,500,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

3,624,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

3,364,900,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

3,708,900,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD728,900,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

629,700,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

504,000,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,097,900,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD877,700,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

747,100,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

380,400,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

1,003,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share10.54
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

8.89
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

4.35
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

11
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share10.46
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

8.84
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

4.33
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

10.94
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD0
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

38,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

277,100,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD38,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

277,100,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-13,300,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

-1,400,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

-1,400,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

5,400,000
Source

10-K · 2023-02-28 · 0000920148-23-000017

2022-01-01 to 2022-12-31

Interest ExpenseUSD224,100,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

208,300,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

199,600,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

179,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Investment Income, NetUSD15,200,000
Source

10-K · 2026-02-24 · 0000920148-26-000111

2025-01-01 to 2025-12-31

22,300,000
Source

10-K · 2025-02-25 · 0000920148-25-000032

2024-01-01 to 2024-12-31

28,800,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2023-01-01 to 2023-12-31

7,500,000
Source

10-K · 2024-02-26 · 0000920148-24-000014

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.