Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Security

RDW · Redwire Corp

RDWNYSECommon stockCurrentCIK 1819810Updated Sep 27, 2026

Company: Redwire Corp →

Name history
Genesis Park Acquisition Corp. · through Sep 2, 2021

RDW price & chart

Provider market data

Loading TradingView…

NYSE:RDW on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue335,381,000USD · FY 2025
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

Net income-226,552,000USD · FY 2025
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

Operating income-229,677,000USD · FY 2025
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

Diluted EPS-2.28USD per share · FY 2025
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD1,449,137,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

292,617,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

271,269,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

257,698,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Property, Plant and Equipment, NetUSD———12,761,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

GoodwillUSD779,114,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

71,161,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

65,757,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

64,618,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD336,153,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

61,788,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

62,985,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

66,871,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD94,467,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

33,712,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

30,278,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

28,316,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD37,251,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

21,905,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

32,411,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

26,726,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Inventory, NetUSD55,847,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

2,239,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

1,516,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

1,469,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Assets, CurrentUSD252,812,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

125,925,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

109,313,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

96,167,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD20,512,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

8,025,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

6,428,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

5,687,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD31,741,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

15,277,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

13,181,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

13,103,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Other Assets, NoncurrentUSD118,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

557,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

511,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

909,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD312,087,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

344,526,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

218,444,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

187,808,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

0
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

0
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

0
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Common Stock, Value, IssuedUSD19,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

7,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

7,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

6,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Additional Paid in CapitalUSD1,678,799,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

161,619,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

188,323,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

198,126,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-621,762,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

-348,106,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

-233,791,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

-206,528,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD10,302,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

1,339,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

2,903,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

2,076,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD1,060,016,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

-188,714,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

-43,509,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

-6,701,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Liabilities and EquityUSD1,449,137,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

292,617,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

271,269,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

257,698,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD155,614,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

149,343,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

112,036,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

94,739,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Operating Lease, Liability, CurrentUSD4,088,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

4,354,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

3,737,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

3,214,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Accounts Payable, CurrentUSD32,295,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

32,127,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

18,573,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

17,584,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD30,471,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

13,444,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

12,302,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

12,670,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD38,358,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

582,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

2,402,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

3,255,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Other Liabilities, NoncurrentUSD2,119,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

428,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

400,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

506,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD—0
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

228,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

226,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Additional Financial Items
Accounts Receivable, after Allowance for Credit LossUSD—21,905,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

32,411,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

26,726,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Accrued Liabilities, CurrentUSD32,034,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

24,192,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

32,902,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

36,581,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Deferred Tax Liabilities, NetUSD38,358,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

510,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

2,402,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

3,255,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Long-term Debt, Excluding Current Maturities————
Long-term Debt, Current MaturitiesUSD5,162,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

1,266,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

1,378,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

2,578,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD80,036,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

124,464,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

86,842,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

74,745,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-226,552,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-114,311,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-27,264,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-130,620,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD32,639,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

11,692,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

10,724,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

11,288,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD58,990,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

11,326,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

8,658,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

10,786,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD2,321,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-14,670,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

5,562,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

6,646,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD6,652,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

734,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

44,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

978,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-24,901,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-1,803,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-925,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-8,264,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-177,331,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-17,348,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

1,231,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-31,657,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD151,791,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

881,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

33,230,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-175,071,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-7,199,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-8,327,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-37,382,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD13,479,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

6,399,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

5,620,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

3,626,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD3,769,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

2,622,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

570,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

381,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD397,496,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

43,716,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

9,060,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

76,560,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD234,165,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

8,863,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

26,683,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

23,658,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD46,112,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

18,793,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

1,962,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

7,793,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD95,183,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

49,071,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

30,278,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

28,316,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD39,125,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

12,159,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

9,082,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

6,868,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD0
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

240,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD1,018,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-376,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-2,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

272,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD58,990,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

11,326,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

8,658,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

10,786,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Amortization of Debt Issuance Costs and DiscountsUSD2,282,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

857,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

608,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

490,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD24,790,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

7,625,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

7,212,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

7,963,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

DepreciationUSD7,849,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

4,067,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

3,512,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

3,325,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD-996,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

———
GoodwillUSD779,114,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

As of 2025-12-31

71,161,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

As of 2024-12-31

65,757,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

As of 2023-12-31

64,618,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

As of 2022-12-31

Goodwill, Impairment LossUSD20,898,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

49,916,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD10,900,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

—0
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

30,871,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD0
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

245,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

58,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-25,014,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-2,020,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-486,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-7,972,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Inventory Write-downUSD13,645,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to ParentUSD-226,552,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-114,315,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-27,263,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-130,617,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

4,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-1,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-3,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-272,329,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-155,367,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-47,284,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-132,377,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Operating Lease, Impairment LossUSD300,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

—0
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

2,724,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD18,811,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-60,648,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-1,503,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

16,075,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD518,370,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

2,669,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

1,241,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

2,956,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD191,131,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

45,971,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

36,696,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

22,696,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD335,381,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

304,101,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

243,800,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

160,549,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Cost of RevenueUSD318,096,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

259,646,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

185,831,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

131,854,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD171,280,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

71,398,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

68,525,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

70,342,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-229,677,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-42,200,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-15,548,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-146,448,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD18,811,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-60,648,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-1,503,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

16,075,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-251,566,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-116,331,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-27,750,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-138,592,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-25,014,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-2,020,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-486,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-7,972,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

4,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-1,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-3,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-226,552,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-114,315,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-27,263,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-130,617,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-2.28
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-2.35
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-0.73
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-2.09
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-2.28
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-2.35
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-0.73
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-2.09
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares119,544,268
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

66,146,155
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

64,654,153
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

63,324,416
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares119,544,268
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

66,146,155
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

64,654,153
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

63,324,416
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD24,790,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

7,625,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

7,212,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

7,963,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Business Combination, Acquisition Related CostsUSD21,236,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

1,100,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

3,200,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD-113,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-217,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

439,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

292,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD20,898,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

49,916,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Gross ProfitUSD17,285,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

44,455,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

57,969,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

28,695,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-190,676,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

———
Income (Loss) from Equity Method InvestmentsUSD0
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

245,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

58,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD39,766,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

13,484,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

10,702,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

8,220,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD-39,704,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-13,483,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-10,699,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-8,219,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-272,329,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

-155,367,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

-47,284,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

-132,377,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD19,761,000
Source

10-K · 2026-02-27 · 0001819810-26-000029

2025-01-01 to 2025-12-31

6,128,000
Source

10-K · 2025-03-11 · 0001819810-25-000063

2024-01-01 to 2024-12-31

4,979,000
Source

10-K · 2024-03-20 · 0001819810-24-000025

2023-01-01 to 2023-12-31

4,941,000
Source

10-K · 2023-03-31 · 0001819810-23-000020

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.