Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Security

KOAN · Resonate Blends, Inc.

KOANOTCCommon stockCurrentCIK 897078Updated Sep 27, 2026

Company: Resonate Blends, Inc. →

Name history
Textmunication Holdings, Inc. · through Dec 13, 2019FIRSTWAVE TECHNOLOGIES INC · through Sep 18, 2007BROCK INTERNATIONAL INC · through Feb 17, 1998BROCK CONTROL SYSTEMS INC · through Feb 12, 1996

KOAN price & chart

Provider market data

Loading TradingView…

OTC:KOAN on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Financials

FY 2024 · USD
Revenue1,896,215USD · FY 2024
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

Net income-2,133,208USD · FY 2024
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

Operating income-1,697,626USD · FY 2024
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

Diluted EPS-0.02USD per share · FY 2024
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
ASSETS
AssetsUSD1,854,461
Source

10-K · 2025-06-10 · 0001641172-25-014461

As of 2024-12-31

992,341
Source

10-K · 2024-04-16 · 0001493152-24-014876

As of 2023-12-31

399,121
Source

10-K · 2023-04-17 · 0001493152-23-012539

As of 2022-12-31

300,956
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

As of 2021-12-31

Property, Plant and Equipment, NetUSD15,303
Source

10-K · 2025-06-10 · 0001641172-25-014461

As of 2024-12-31

15,303
Source

10-K · 2024-04-16 · 0001493152-24-014876

As of 2023-12-31

24,110
Source

10-K · 2023-04-17 · 0001493152-23-012539

As of 2022-12-31

31,337
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

As of 2021-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD8,048
Source

10-K · 2025-06-10 · 0001641172-25-014461

As of 2024-12-31

6,938
Source

10-K · 2024-04-16 · 0001493152-24-014876

As of 2023-12-31

64,419
Source

10-K · 2023-04-17 · 0001493152-23-012539

As of 2022-12-31

12,913
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

As of 2021-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD49,731
Source

10-K · 2025-06-10 · 0001641172-25-014461

As of 2024-12-31

———
Inventory, NetUSD——160,492
Source

10-K · 2023-04-17 · 0001493152-23-012539

As of 2022-12-31

245,776
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

As of 2021-12-31

Assets, CurrentUSD1,033,779
Source

10-K · 2025-06-10 · 0001641172-25-014461

As of 2024-12-31

976,938
Source

10-K · 2024-04-16 · 0001493152-24-014876

As of 2023-12-31

374,911
Source

10-K · 2023-04-17 · 0001493152-23-012539

As of 2022-12-31

269,519
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

As of 2021-12-31

Prepaid Expense and Other Assets, CurrentUSD———10,830
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

As of 2021-12-31

Other Assets, NoncurrentUSD805,379
Source

10-K · 2025-06-10 · 0001641172-25-014461

As of 2024-12-31

———
LIABILITIES AND EQUITY
LiabilitiesUSD—3,127,913
Source

10-K · 2024-04-16 · 0001493152-24-014876

As of 2023-12-31

1,545,851
Source

10-K · 2023-04-17 · 0001493152-23-012539

As of 2022-12-31

4,402,887
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

As of 2021-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD11,040
Source

10-K · 2025-06-10 · 0001641172-25-014461

As of 2024-12-31

8,662
Source

10-K · 2024-04-16 · 0001493152-24-014876

As of 2023-12-31

7,544
Source

10-K · 2023-04-17 · 0001493152-23-012539

As of 2022-12-31

4,504
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

As of 2021-12-31

Additional Paid in CapitalUSD25,498,539
Source

10-K · 2025-06-10 · 0001641172-25-014461

As of 2024-12-31

24,853,028
Source

10-K · 2024-04-16 · 0001493152-24-014876

As of 2023-12-31

24,427,009
Source

10-K · 2023-04-17 · 0001493152-23-012539

As of 2022-12-31

21,867,416
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

As of 2021-12-31

Retained Earnings (Accumulated Deficit)USD-28,869,611
Source

10-K · 2025-06-10 · 0001641172-25-014461

As of 2024-12-31

-26,736,403
Source

10-K · 2024-04-16 · 0001493152-24-014876

As of 2023-12-31

-25,320,424
Source

10-K · 2023-04-17 · 0001493152-23-012539

As of 2022-12-31

-25,974,051
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

As of 2021-12-31

Stockholders' Equity Attributable to ParentUSD-3,199,579
Source

10-K · 2025-06-10 · 0001641172-25-014461

As of 2024-12-31

-2,135,572
Source

10-K · 2024-04-16 · 0001493152-24-014876

As of 2023-12-31

-1,146,730
Source

10-K · 2023-04-17 · 0001493152-23-012539

As of 2022-12-31

-4,101,931
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

As of 2021-12-31

Liabilities and EquityUSD1,854,461
Source

10-K · 2025-06-10 · 0001641172-25-014461

As of 2024-12-31

992,341
Source

10-K · 2024-04-16 · 0001493152-24-014876

As of 2023-12-31

399,121
Source

10-K · 2023-04-17 · 0001493152-23-012539

As of 2022-12-31

300,956
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

As of 2021-12-31

Current liabilities:
Liabilities, CurrentUSD5,054,040
Source

10-K · 2025-06-10 · 0001641172-25-014461

As of 2024-12-31

3,127,913
Source

10-K · 2024-04-16 · 0001493152-24-014876

As of 2023-12-31

1,545,851
Source

10-K · 2023-04-17 · 0001493152-23-012539

As of 2022-12-31

4,402,887
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

As of 2021-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD———-5,763,069
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD———4,711
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD———400,349
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD—-160,492
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

-85,283
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

191,177
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-1,029,062
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

11,166
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

-1,428,467
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

-2,782,102
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-358,261
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-805,000
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

—-36,048
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Payments to Acquire Property, Plant, and EquipmentUSD———36,048
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD1,388,433
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

736,353
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

1,479,973
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

2,716,738
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD1,110
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-57,481
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

51,506
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

-101,412
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD826
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

———
Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD——211,049
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

2,521,582
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

Amortization of Debt Issuance CostsUSD10,246
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

160,733
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

31,795
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

247,085
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

DepreciationUSD——7,738
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

4,711
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Depreciation, Amortization and Accretion, NetUSD—8,807
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

——
Derivative, Gain (Loss) on Derivative, NetUSD-140,043
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-94,374
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

2,213,527
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

-2,011,881
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

Gain (Loss) on InvestmentsUSD69,243
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-120,000
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

——
Gain (Loss) on Disposition of BusinessUSD15,000
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

———
Gain (Loss) on Sale of InvestmentsUSD-15,000
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

———
Gain (Loss) on Extinguishment of DebtUSD———62,500
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

General and Administrative ExpenseUSD1,201,260
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

163,903
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

191,728
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

158,935
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD——653,627
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

-4,873,056
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Net Income (Loss) Attributable to ParentUSD-2,133,208
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-1,415,979
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

653,627
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

-4,873,056
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Nonoperating Income (Expense)USD-435,582
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-1,016,756
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

2,043,022
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

-2,341,651
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Operating ExpensesUSD2,933,817
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

301,551
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

1,405,828
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

2,539,288
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Other Nonoperating Income (Expense)USD——10,132
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

—
Payments to Acquire InvestmentsUSD358,261
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

805,000
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

——
Provision for Loan, Lease, and Other LossesUSD117,415
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

———

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2024FY 2023FY 2022FY 2021
Total RevenueUSD1,896,215
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

16,468
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

49,501
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

27,031
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

Cost of RevenueUSD660,024
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

114,140
Source

10-K · 2025-06-10 · 0001641172-25-014461

2023-01-01 to 2023-12-31

——
Operating Income (Loss)USD-1,697,626
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-399,223
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

-1,389,395
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

-2,531,405
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Other Nonoperating Income (Expense)USD——10,132
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

—
Net Income (Loss) Attributable to ParentUSD-2,133,208
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-1,415,979
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

653,627
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

-4,873,056
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Earnings Per Share, BasicUSD per share-0.02
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-0.02
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

0.01
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

—
Earnings Per Share, DilutedUSD per share-0.02
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-0.02
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

——
Weighted Average Number of Shares Outstanding, Basicshares98,093,448
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

80,013,557
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

75,437,604
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

31,085,610
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares—80,013,557
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

——
Additional Financial Items
Depreciation, Depletion and Amortization, NonproductionUSD17,136
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

—7,738
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

—
Gain (Loss) on InvestmentsUSD69,243
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-120,000
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

——
General and Administrative ExpenseUSD1,201,260
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

163,903
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

191,728
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

158,935
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

Gross ProfitUSD1,236,191
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-97,672
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

16,433
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

7,883
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD——653,627
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

-4,873,056
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Interest Income, OtherUSD———690
Source

10-K/A · 2022-04-18 · 0001493152-22-010171

2021-01-01 to 2021-12-31

Nonoperating Income (Expense)USD-435,582
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

-1,016,756
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

2,043,022
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

-2,341,651
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Operating ExpensesUSD2,933,817
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

301,551
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

1,405,828
Source

10-K · 2023-04-17 · 0001493152-23-012539

2022-01-01 to 2022-12-31

2,539,288
Source

10-K/A · 2022-04-19 · 0001493152-22-010465

2021-01-01 to 2021-12-31

Other Cost of Operating RevenueUSD—100,883
Source

10-K · 2024-04-16 · 0001493152-24-014876

2023-01-01 to 2023-12-31

——
Other ExpensesUSD917,796
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

———
Other IncomeUSD3,371
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

———
Research and Development ExpenseUSD61,875
Source

10-K · 2025-06-10 · 0001641172-25-014461

2024-01-01 to 2024-12-31

———

Lines labelled “Derived” are calculated from reported figures.