Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Security

NWOEF · New Oriental Education & Technology Group Inc.

NWOEFOTCCommon stockCurrentCIK 1372920Updated Sep 24, 2026

Company: New Oriental Education & Technology Group Inc.

NWOEF price & chart

Provider market data

Loading TradingView…

OTC:NWOEF on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2026 · USD
Revenue5,661,294,000USD · FY 2026
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

Net income475,172,000USD · FY 2026
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

Operating income643,251,000USD · FY 2026
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

Diluted EPS · FY 2026

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2026FY 2025FY 2024FY 2023
ASSETS
AssetsUSD8,792,020,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

7,805,499,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

7,531,673,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

6,392,458,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Property, Plant and Equipment, NetUSD880,068,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

767,346,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

507,981,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

359,760,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

GoodwillUSD46,558,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

43,832,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

103,958,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

105,514,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Intangible Assets, Net (Excluding Goodwill)USD7,773,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

13,020,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

18,672,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

25,179,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD1,821,202,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

1,612,379,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

1,389,359,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

1,662,982,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD36,991,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

33,629,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

29,689,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

33,074,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Inventory, NetUSD105,803,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

80,884,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

92,806,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

52,689,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Assets, CurrentUSD5,831,755,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

5,187,702,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

5,388,878,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

4,413,887,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Prepaid Expense and Other Assets, CurrentUSD389,132,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

307,902,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

309,464,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

211,240,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Operating Lease, Right-of-Use AssetUSD854,358,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

793,842,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

653,905,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

439,535,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Other Assets, NoncurrentUSD13,424,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

17,470,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

188,319,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

67,230,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

LIABILITIES AND EQUITY
LiabilitiesUSD4,467,604,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

3,851,767,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

3,482,659,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

2,577,670,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD1,701,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

1,703,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

1,703,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

1,703,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

Retained Earnings (Accumulated Deficit)USD2,028,957,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

1,770,716,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

1,514,361,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

1,225,861,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD112,921,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

-80,615,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

-95,781,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

-27,404,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Stockholders' Equity Attributable to ParentUSD3,986,323,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

3,661,873,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

3,775,934,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

3,604,348,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Additional Paid in Capital, Common StockUSD1,311,642,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

1,467,274,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

1,869,953,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

1,939,585,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Liabilities and EquityUSD8,792,020,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

7,805,499,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

7,531,673,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

6,392,458,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Current liabilities:
Liabilities, CurrentUSD3,889,685,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

3,289,814,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

3,000,855,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

2,250,978,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Operating Lease, Liability, CurrentUSD285,016,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

255,997,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

199,933,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

155,752,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Accounts Payable, CurrentUSD126,942,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

80,484,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

105,681,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

69,764,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Operating Lease, Liability, NoncurrentUSD563,825,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

533,376,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

447,994,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

288,190,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD338,093,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

291,859,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

273,080,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

210,440,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Additional Financial Items
Accrued Liabilities, CurrentUSD937,749,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

830,583,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

774,805,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

569,437,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Deferred Revenue, CurrentUSD2,242,946,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

1,954,464,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

1,780,063,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

1,337,630,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Deferred Tax Liabilities, NetUSD14,094,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

14,174,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

19,407,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

23,849,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Dividends Payable, CurrentUSD93,413,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2026FY 2025FY 2024FY 2023
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD516,661,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

375,833,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

325,218,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

235,363,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD171,743,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

139,807,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

100,646,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

117,036,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Share-based Payment Arrangement, Noncash ExpenseUSD88,466,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

59,933,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

122,458,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

89,788,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD2,745,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

16,953,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

-3,339,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

3,870,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Increase (Decrease) in InventoriesUSD19,008,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

-12,427,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

41,214,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

21,899,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Increase (Decrease) in Accounts PayableUSD39,032,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

-23,001,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

37,793,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

44,048,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Deferred Income Tax Expense (Benefit)USD-8,086,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

-29,317,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

-21,237,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

-31,528,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Net Cash Provided by (Used in) Operating ActivitiesUSD1,027,080,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

896,592,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

1,122,643,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

971,008,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD-886,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-457,701,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

-93,428,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

-1,153,922,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

-37,411,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Payments to Acquire Property, Plant, and EquipmentUSD246,869,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

241,938,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

249,393,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

143,045,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD19,443,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

29,333,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

16,721,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

2,174,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Payments for Repurchase of Common StockUSD230,890,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

445,495,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

62,943,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

191,628,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-380,153,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

-584,971,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

-160,438,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

-246,867,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Dividends paid
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD279,357,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

228,029,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

-216,323,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

610,900,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD2,096,490,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

1,817,133,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

1,589,104,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

1,805,427,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD153,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

311,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

355,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

798,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Income Taxes Paid, NetUSD168,547,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

147,552,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

109,154,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

55,195,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Additional Financial Items
Amortization of Debt Issuance Costs and DiscountsUSD221,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Amortization of Intangible AssetsUSD5,849,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

5,745,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

6,093,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

5,583,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Debt Securities, Available-for-sale, Realized Gain (Loss)USD2,384,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

422,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

185,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

Dividends Payable, CurrentUSD93,413,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD-8,079,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

-2,370,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

-2,167,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Gain (Loss) on Extinguishment of DebtUSD2,347,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

General and Administrative ExpenseUSD1,594,012,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

1,444,463,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

1,251,615,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

953,583,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

GoodwillUSD46,558,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

As of 2026-05-31

43,832,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

As of 2025-05-31

103,958,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

As of 2024-05-31

105,514,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

As of 2023-05-31

Goodwill and Intangible Asset ImpairmentUSD60,299,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

Goodwill, Impairment LossUSD60,299,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

0
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Impairment of Intangible Assets, Finite-livedUSD0
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

0
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

0
Source

20-F · 2025-09-25 · 0001193125-25-216394

2023-06-01 to 2024-05-31

Income (Loss) from Equity Method InvestmentsUSD-17,777,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

-14,257,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

-58,933,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

-7,102,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Income Tax Expense (Benefit)USD196,111,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

146,294,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

109,690,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

66,066,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Investment Income, InterestUSD76,908,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

119,605,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

153,589,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

114,453,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Net Income (Loss) Attributable to ParentUSD475,172,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

371,716,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

309,591,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

177,341,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD41,489,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

4,117,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

15,627,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

58,022,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Nonoperating Income (Expense)USD69,521,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

93,877,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

Proceeds from Stock Options ExercisedUSD5,686,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

12,950,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

3,931,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

12,878,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Realized Investment Gains (Losses)USD2,384,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

422,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

185,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

767,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Unrealized Gain (Loss) on InvestmentsUSD10,613,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

-10,078,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

19,025,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

-860,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2026FY 2025FY 2024FY 2023
Total RevenueUSD5,661,294,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

4,900,262,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

4,313,586,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

2,997,760,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Cost of RevenueUSD2,568,167,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

2,183,291,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

2,050,960,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

1,409,438,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Gross Profit (Calculated) · Derived
Operating Income (Loss)USD643,251,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

428,250,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

350,425,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

190,046,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Income Tax Expense (Benefit)USD196,111,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

146,294,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

109,690,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

66,066,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD41,489,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

4,117,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

15,627,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

58,022,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Net Income (Loss) Attributable to ParentUSD475,172,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

371,716,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

309,591,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

177,341,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Weighted Average Number of Shares Outstanding, Basicshares1,578,483,794
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

1,619,727,518
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

1,653,597,432
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

1,678,264,547
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Weighted Average Number of Shares Outstanding, Dilutedshares1,595,505,635
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

1,631,137,164
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

1,669,499,952
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

1,685,631,987
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Additional Financial Items
Amortization of Intangible AssetsUSD5,849,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

5,745,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

6,093,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

5,583,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Costs and ExpensesUSD5,018,043,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

4,472,012,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

3,963,161,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

2,807,714,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Current Income Tax Expense (Benefit)USD204,197,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

175,611,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

130,927,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

97,594,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Depreciation, Depletion and Amortization, NonproductionUSD178,729,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

145,888,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

General and Administrative ExpenseUSD1,594,012,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

1,444,463,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

1,251,615,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

953,583,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Goodwill, Impairment LossUSD60,299,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

0
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share0.3
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

0.23
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

0.19
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

0.11
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share0.3
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

0.23
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

0.18
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

0.1
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Income (Loss) from Equity Method InvestmentsUSD-17,777,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

-14,257,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

-58,933,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

-7,102,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Interest ExpenseUSD28,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

311,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

298,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

707,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Investment Income, InterestUSD76,908,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

119,605,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

153,589,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

114,453,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Nonoperating Income (Expense)USD69,521,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

93,877,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

Other General ExpenseUSD25,728,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

Realized Investment Gains (Losses)USD2,384,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

422,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

185,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

767,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Selling and Marketing ExpenseUSD855,864,000
Source

20-F · 2026-09-22 · 0001193125-26-397192

2025-06-01 to 2026-05-31

783,959,000
Source

20-F · 2025-09-25 · 0001193125-25-216394

2024-06-01 to 2025-05-31

660,586,000
Source

20-F · 2024-09-25 · 0001193125-24-225183

2023-06-01 to 2024-05-31

444,693,000
Source

20-F · 2023-09-25 · 0001193125-23-240864

2022-06-01 to 2023-05-31

Lines labelled “Derived” are calculated from reported figures.