Security
VSOGF · Vista Energy, S.A.B. de C.V.
VSOGFOTCCommon stockCurrentCIK 1762506Updated Sep 26, 2026
Name history
Vista Oil & Gas, S.A.B. de C.V. · through Apr 27, 2022
VSOGF price & chart
Loading TradingView…
OTC:VSOGF on TradingView ↗In the news
No coverage from other publishers is available.
Recent filings
Show 5 more recent filings
Financials
FY 2024 · USDSource
Source
Source
cash flow · annual statements
| Line item | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Profit or LossUSD | 477,521,000Source | 396,955,000Source | 269,535,000Source | 50,650,000Source |
| Additional Financial Items | ||||
| AdjustmentsForFinanceCostsUSD | -14,855,000Source | 26,381,000Source | — | — |
| AdjustmentsForSharebasedPaymentsUSD | 34,923,000Source | 23,133,000Source | 16,576,000Source | 10,592,000Source |
| AdjustmentsForUnrealisedForeignExchangeLossesGainsUSD | 453,000Source | -18,458,000Source | -33,263,000Source | -14,328,000Source |
| GeneralAndAdministrativeExpenseUSD | 108,954,000Source | 70,483,000Source | 63,826,000Source | 45,858,000Source |
| GoodwillUSD | 22,576,000Source | 22,576,000Source | 28,288,000Source | 28,416,000Source |
| InterestPaidClassifiedAsFinancingActivitiesUSD | 53,897,000Source | 22,993,000Source | 34,430,000Source | 54,636,000Source |
| OtherAdjustmentsToReconcileProfitLossUSD | — | 72,044,000Source | 52,817,000Source | 19,163,000Source |
| PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivitiesUSD | 56,641,000Source | 36,780,000Source | 11,494,000Source | 8,911,000Source |
| PaymentsToAcquireOrRedeemEntitysSharesUSD | 99,846,000Source | 0Source | 29,304,000Source | — |
| ProceedsFromBorrowingsClassifiedAsFinancingActivitiesUSD | 1,320,897,000Source | 318,169,000Source | 128,788,000Source | 358,093,000Source |
| ProceedsFromDisposalOrMaturityOfAvailableforsaleFinancialAssetsUSD | — | — | 336,000Source | 0Source |
| PurchaseOfIntangibleAssetsClassifiedAsInvestingActivitiesUSD | 11,328,000Source | 7,293,000Source | 6,030,000Source | 1,611,000Source |
| PurchaseOfInterestsInAssociatesUSD | 3,287,000Source | 2,176,000Source | 3,466,000Source | 2,977,000Source |
| RepaymentsOfBorrowingsClassifiedAsFinancingActivitiesUSD | 470,351,000Source | 211,499,000Source | 195,091,000Source | 284,695,000Source |
income statement · annual statements
| Line item | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Total RevenueUSD | 1,647,768,000Source | 1,168,774,000Source | 1,143,820,000Source | 652,187,000Source |
| Additional Financial Items | ||||
| ApplicableTaxRatenumber | 0.3Source | 0.3Source | 0.3Source | 0.3Source |
| AverageEffectiveTaxRatenumber | 0.19Source | 0.27Source | 0.38Source | — |
| BasicEarningsLossPerShareUSD per share | 4.98Source | 4.24Source | 3.07Source | 0.57Source |
| CurrentTaxExpenseIncomeUSD | 426,288,000Source | 16,393,000Source | 92,089,000Source | 62,419,000Source |
| DeferredTaxExpenseIncomeUSD | -312,982,000Source | 132,011,000Source | 71,890,000Source | 39,695,000Source |
| DeferredTaxExpenseIncomeRecognisedInProfitOrLossUSD | -312,982,000Source | -132,011,000Source | -71,890,000Source | — |
| DepreciationAndAmortisationExpenseUSD | 437,699,000Source | 276,430,000Source | 234,862,000Source | 191,313,000Source |
| DepreciationRightofuseAssetsUSD | 44,800,000Source | 29,975,000Source | 10,229,000Source | 5,611,000Source |
| DilutedEarningsLossPerShareUSD per share | 4.63Source | 4Source | 2.76Source | 0.54Source |
| EmployeeBenefitsExpenseUSD | 489,000Source | 300,000Source | 502,000Source | 247,000Source |
| ExpenseFromSharebasedPaymentTransactionsWithEmployeesUSD | 34,923,000Source | 23,133,000Source | 16,576,000Source | 10,592,000Source |
| ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsedUSD | 121,000Source | 69,000Source | 118,000Source | 152,000Source |
| FinanceCostsUSD | 62,499,000Source | 21,879,000Source | 28,886,000Source | 50,660,000Source |
| FinanceIncomeUSD | 4,535,000Source | 1,235,000Source | 809,000Source | 65,000Source |
| GeneralAndAdministrativeExpenseUSD | 108,954,000Source | 70,483,000Source | 63,826,000Source | 45,858,000Source |
| GrossProfitUSD | 817,743,000Source | 591,249,000Source | 630,236,000Source | 266,605,000Source |
| IncomeTaxExpenseContinuingOperationsUSD | 113,306,000Source | 148,404,000Source | 163,979,000Source | 102,114,000Source |
| InterestExpenseUSD | 62,499,000Source | 21,879,000Source | 28,886,000Source | 50,660,000Source |
| InterestExpenseOnLeaseLiabilitiesUSD | 3,093,000Source | 2,894,000Source | 1,925,000Source | 1,079,000Source |
| OtherIncomeUSD | — | — | — | 265,000Source |
| ProfessionalFeesExpenseUSD | 62,006,000Source | 48,729,000Source | 66,155,000Source | 53,024,000Source |
| ProfitLossBeforeTaxUSD | 590,827,000Source | 545,359,000Source | 433,514,000Source | 152,764,000Source |
| ProfitLossFromOperatingActivitiesUSD | 625,390,000Source | 631,487,000Source | 529,147,000Source | 210,553,000Source |
| RevenueFromInterestUSD | 4,535,000Source | 1,235,000Source | 809,000Source | 65,000Source |
| SellingExpenseUSD | 140,334,000Source | 68,792,000Source | 59,904,000Source | 42,748,000Source |