Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Security

VBIO · Valion Bio, Inc.

VBIONASDAQCommon stockCurrentCIK 1787740Updated Sep 26, 2026

Company: Valion Bio, Inc. →

Name history
Tivic Health Systems, Inc. · through Apr 23, 2026

VBIO price & chart

Provider market data

Loading TradingView…

NASDAQ:VBIO on TradingView ↗

TradingView · Data may be delayed

About the company

We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, or JOBS Act. An emerging growth company may take advantage of specified reduced reporting requirements that are otherwise generally applicable to public companies. As a result:

S-1 · 2026-07-17 · 0001683168-26-005613

Company description from the cited filing.

In the news

No coverage from other publishers is available.

Seeking Alpha

Financials

FY 2025 · USD
Revenue— · FY 2025
Net income-8,878,000USD · FY 2025
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

Operating income-7,898,000USD · FY 2025
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD31,607,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

2,807,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

5,157,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

5,856,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Property, Plant and Equipment, NetUSD12,641,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

119,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

122,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

12,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

GoodwillUSD3,457,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

———
Intangible Assets, Net (Excluding Goodwill)USD2,243,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

———
Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD12,645,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

2,002,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

3,395,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

3,517,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD—69,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

174,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

88,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Inventory, NetUSD0
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

319,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

756,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

863,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Assets, CurrentUSD13,006,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

2,639,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

4,652,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

5,287,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD346,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

249,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

327,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

235,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD——349,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

523,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Other Assets, NoncurrentUSD124,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

—34,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

34,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD7,440,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

272,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

1,577,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

2,226,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

———
Common Stock, Value, IssuedUSD2,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

1,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

0
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

1,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Additional Paid in CapitalUSD69,392,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

46,075,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

41,466,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

33,271,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-52,597,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

-43,541,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

-37,886,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

-29,642,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD16,797,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

2,535,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

3,580,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

3,630,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Liabilities and EquityUSD31,607,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

2,807,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

5,157,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

5,856,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD646,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

272,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

1,401,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

1,859,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Operating Lease, Liability, CurrentUSD——193,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

163,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Accounts Payable, CurrentUSD264,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

125,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

713,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

1,323,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD——176,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

367,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Other Liabilities, NoncurrentUSD48,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

———
Additional Financial Items
Deferred Revenue, CurrentUSD———0
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Deferred Tax Liabilities, NetUSD—0
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

97,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

143,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD—-5,655,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

-8,244,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

-10,096,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD—3,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

8,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

—
Share-based Payment Arrangement, Noncash ExpenseUSD564,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

229,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

271,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

398,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD—-105,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

67,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

-4,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-16,253,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

-83,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

-75,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

434,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD139,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Net Cash Provided by (Used in) Operating ActivitiesUSD-6,999,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

-5,725,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

-8,511,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

-8,919,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-705,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

—-118,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

-11,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD38,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

—118,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

11,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD18,347,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

4,332,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

8,507,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

-528,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD10,643,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

-1,393,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

-122,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

-9,458,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD12,645,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

2,002,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

As of 2024-12-31

3,395,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

As of 2023-12-31

3,517,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

As of 2022-12-31

Supplemental disclosure of cash flow information:
Income Taxes Paid, NetUSD0
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Additional Financial Items
AmortizationUSD97,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Share-based Payment Arrangement, ExpenseUSD564,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

229,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

271,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

398,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

DepreciationUSD5,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

3,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

8,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

10,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Gain (Loss) on Derivative Instruments, Net, PretaxUSD28,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Gain (Loss) on Termination of LeaseUSD—60,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

——
General and Administrative ExpenseUSD—3,163,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

4,752,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

5,875,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

GoodwillUSD3,457,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

As of 2025-12-31

———
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-7,993,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-885,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
InterestExpenseNonoperatingUSD146,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Inventory Write-downUSD—354,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

32,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

—
Investment Income, InterestUSD23,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to ParentUSD-8,878,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

-5,655,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

-8,244,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

-10,096,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-95,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

6,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

1,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

2,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Operating ExpensesUSD7,898,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

5,663,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

8,532,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

10,397,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD2,337,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

4,381,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

8,507,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

—
Proceeds from Stock Options ExercisedUSD———56,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD—780,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

1,176,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

1,840,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Selling, General and Administrative ExpenseUSD4,767,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Operating Income (Loss)USD-7,898,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

-5,661,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

-8,245,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

-10,098,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——-8,244,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

—
Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to ParentUSD-8,878,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

-5,655,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

-8,244,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

-10,096,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-7.84
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

-19.68
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

-10.4
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

-1.04
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share—-19.68
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

-10.4
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

-1.04
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares1,155,531
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

287,370
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

793,043
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

9,672,957
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares—287,370
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

793,043
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

9,672,957
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD146,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Additional Financial Items
Gain (Loss) on Derivative Instruments, Net, PretaxUSD28,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
General and Administrative ExpenseUSD—3,163,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

4,752,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

5,875,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Gross ProfitUSD—2,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

287,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

299,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD8,900,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-7,993,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-885,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Interest Income (Expense), NetUSD—6,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

1,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

2,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Investment Income, InterestUSD23,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

———
Marketing and Advertising ExpenseUSD—500,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

822,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

1,300,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-95,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

6,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

1,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

2,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Operating ExpensesUSD7,898,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

5,663,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

8,532,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

10,397,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD3,131,000
Source

10-K · 2026-03-30 · 0001437749-26-010343

2025-01-01 to 2025-12-31

1,313,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

1,655,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

1,730,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD—1,187,000
Source

10-K · 2025-03-21 · 0000950170-25-043234

2024-01-01 to 2024-12-31

2,125,000
Source

10-K · 2024-03-25 · 0000950170-24-035946

2023-01-01 to 2023-12-31

2,792,000
Source

10-K · 2023-03-31 · 0000950170-23-011359

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-297529

S-1 · 2026-07-17 · 0001683168-26-005613

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-295029

S-1 · 2026-04-13 · 0001683168-26-002867

Terms from the governing filing for this registration; not a claim that the offering is open today.

Filing attachments

valion_ex107.htm · S-1 · 2026-07-17

Ex-Filing Fees CALCULATION OF FILING FEE TABLES S-1 Valion Bio, Inc. Table 1: Newly Registered and Carry Forward Securities Line Item Type Security Type Security Class Title Notes Fee Calculation Amount Registered Proposed Maximum Offering Maximum Aggregate Offering Price Fee Rate Amount of Registration Fee …

S-1 · 2026-07-17 · 0001683168-26-005613

Read attachment ↗
tivic_ex107.htm · S-1 · 2026-04-13

Ex-Filing Fees CALCULATION OF FILING FEE TABLES S-1 Tivic Health Systems, Inc. Table 1: Newly Registered and Carry Forward Securities Line Item Type Security Type Security Class Title Notes Fee Calculation Amount Registered Proposed Maximum Offering Maximum Aggregate Offering Price Fee Rate Amount of Registration Fee …

S-1 · 2026-04-13 · 0001683168-26-002867

Read attachment ↗