Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Security

LIII.UN · Local Bounti Corporation/DE

LIII.UNNYSEUnitHistorical · closed Nov 19, 2021CIK 1840780Updated Sep 24, 2026

Company: Local Bounti Corporation/DE

Name history
Leo Holdings III Corp. · through Nov 22, 2021
Current security for this SEC filerLOCL · NYSE

LIII.UN price & chart

Provider market data
Historical security

This listing closed Nov 19, 2021. Live provider charts are shown only for current listings.

Current security: LOCL

Financials

FY 2025 · USD
Revenue48,365,000USD · FY 2025
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

Net income-94,379,000USD · FY 2025
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

Operating income-62,627,000USD · FY 2025
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

Diluted EPS-5.61USD per share · FY 2025
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD410,493,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

428,035,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

381,752,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

278,740,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Property, Plant and Equipment, NetUSD357,427,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

370,978,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

GoodwillUSD0
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

38,481,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD30,778,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

37,783,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

41,353,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

47,273,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD4,233,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

937,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

10,326,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

13,666,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD2,203,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

2,282,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

3,078,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

2,691,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Inventory, NetUSD7,419,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

6,814,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

4,210,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

3,594,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Assets, CurrentUSD22,027,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

18,823,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

26,988,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

34,104,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD1,686,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

2,261,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

2,805,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

2,881,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD47,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

73,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

172,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

137,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Other Assets, NoncurrentUSD0
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

101,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

73,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

901,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD576,729,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

528,535,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

366,479,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

157,407,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD2,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

1,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

1,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

10,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Additional Paid in CapitalUSD351,371,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

322,729,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

318,600,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

300,636,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-517,609,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

-423,230,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

-303,328,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

-179,313,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD-166,236,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

-100,500,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

15,273,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

121,333,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Liabilities and EquityUSD410,493,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

428,035,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

381,752,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

278,740,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD16,310,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

55,436,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

31,941,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

23,267,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Operating Lease, Liability, CurrentUSD32,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

30,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

97,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

84,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Accounts Payable, CurrentUSD11,782,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

16,987,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

14,640,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

13,757,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD25,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

57,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

114,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

187,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD3,653,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

18,082,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

17,204,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

9,426,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD483,120,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

277,985,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

119,814,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD0
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

20,205,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

Long-term Debt, Excluding Current MaturitiesUSD483,120,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

416,577,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

277,985,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

119,814,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD23,197,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

18,871,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

13,132,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

10,427,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD5,191,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

3,348,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

16,274,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

39,166,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-62,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-899,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

392,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

643,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD593,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

3,102,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

678,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

88,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD1,538,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

6,643,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

-66,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

2,116,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-31,950,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

31,093,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

34,642,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

20,382,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-30,336,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-27,061,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

-33,157,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

-48,808,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD0
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

90,552,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-11,589,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-82,454,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

-162,265,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

-172,385,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD11,589,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

82,454,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

162,265,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

56,020,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD1,216,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD45,178,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

100,086,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

187,379,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

145,054,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD3,253,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-9,429,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

-8,043,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

-76,139,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD10,719,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

As of 2025-12-31

7,466,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

As of 2024-12-31

16,895,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

24,938,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD4,044,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

5,545,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

4,039,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

10,743,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD5,191,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

3,348,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

16,274,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

39,166,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD2,204,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

8,401,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

7,283,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

2,988,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD3,305,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

3,570,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

5,920,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

5,027,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

DepreciationUSD19,892,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

15,301,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

7,212,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

5,400,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Financing Interest ExpenseUSD601,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

682,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

313,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

231,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD-264,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-1,651,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

-4,709,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

-2,568,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

-735,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD33,769,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

GoodwillUSD0
Source

10-K · 2024-03-28 · 0001840780-24-000009

As of 2023-12-31

38,481,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

As of 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

38,481,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

Impairment of Intangible Assets, Finite-livedUSD3,700,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Inventory Write-downUSD-12,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

498,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

62,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

596,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-94,379,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-119,902,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

-124,015,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

-111,071,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-94,782,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

Operating ExpensesUSD68,487,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

63,058,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

119,126,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

96,741,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD3,773,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-2,822,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

157,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

189,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD3,543,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

Provision for Loan, Lease, and Other LossesUSD17,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-103,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

5,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

114,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD48,365,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

38,138,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

27,557,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

19,474,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Cost of RevenueUSD42,505,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

34,048,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

25,341,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

17,259,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD40,771,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

64,559,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

82,682,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-62,627,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-58,968,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

-116,910,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

-94,526,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD3,773,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-2,822,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

157,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

189,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-94,379,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-119,902,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

-124,015,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

-111,071,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-5.61
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-14.14
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

-15.61
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

-1.27
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-5.61
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-14.14
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

-15.61
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

-1.27
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares16,895,925
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

8,480,247
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

7,943,874
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

87,114,635
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares16,895,925
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

8,480,247
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

7,943,874
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

87,114,635
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD3,305,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

3,570,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

5,920,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

5,027,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Financing Interest ExpenseUSD601,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

682,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

313,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

231,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD33,769,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

38,481,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

Gross ProfitUSD5,860,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

4,090,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

2,216,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

2,215,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Interest Income (Expense), NetUSD-25,745,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

-16,734,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD-32,167,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

-58,923,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-94,782,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

Operating ExpensesUSD68,487,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

63,058,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

119,126,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

96,741,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Preferred Stock Dividends, Income Statement ImpactUSD403,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

Research and Development ExpenseUSD25,575,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

22,287,000
Source

10-K · 2025-03-31 · 0001840780-25-000009

2024-01-01 to 2024-12-31

16,086,000
Source

10-K · 2024-03-28 · 0001840780-24-000009

2023-01-01 to 2023-12-31

14,059,000
Source

10-K · 2023-03-31 · 0001840780-23-000014

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD9,143,000
Source

10-K · 2026-03-27 · 0001628280-26-021706

2025-01-01 to 2025-12-31

Lines labelled “Derived” are calculated from reported figures.