Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

NextSource Materials Inc.

CIK 1302084Updated Sep 24, 2026

Name history
Energizer Resources, Inc. · through Mar 7, 2017Uranium Star Corp. · through Dec 21, 2009Yukon Resources Corp. · through Feb 6, 2007

NSRCF price & chart

Provider market data

Loading TradingView…

OTC:NSRCF on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha

Recent filings

  1. 15-12G filing

    15-12G · 2023-08-01 · 0001654954-23-009937

  2. 40-F/A filing

    40-F/A · 2023-08-01 · 0001654954-23-009935

  3. S-8 POS filing

    S-8 POS · 2023-08-01 · 0001654954-23-009891

  4. 6-K filing

    6-K · 2023-08-01 · 0001654954-23-009890

  5. UPLOAD filing

    UPLOAD · 2023-07-28 · 0000000000-23-008079

Show 5 more recent filings
  1. F-X filing

    F-X · 2023-07-24 · 0001654954-23-009589

  2. 40-F filing

    40-F · 2023-07-24 · 0001654954-23-009587

  3. CORRESP filing

    CORRESP · 2023-07-06 · 0001654954-23-008832

  4. 6-K filing

    6-K · 2023-06-26 · 0001654954-23-008384

  5. 6-K filing

    6-K · 2023-06-06 · 0001654954-23-007654

Financials

FY 2022 · USD
Net income · FY 2022
AssetsUSD · FY 2022
Cash · FY 2022
Operating income · FY 2022
Diluted EPS · FY 2022

Some figures are unavailable for this reporting year.

Balance-sheet figures are unavailable pending verification.

cash flow · annual statements
Line itemFY 2022FY 2021FY 2017FY 2016
Cash flows from operating activities:
Profit or LossUSD16,120,203
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

-41,960,484
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
Share-based Payment Arrangement, Noncash ExpenseUSD794,864
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

331,491
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD53,037
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

-40,016
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Net Cash Provided by (Used in) Operating ActivitiesUSD-2,078,081
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD80,320
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD1,763,456
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Additional Financial Items
AdjustmentsForIncreaseDecreaseInTradeAccountPayableUSD1,259,545
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

-89,205
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

AdjustmentsForSharebasedPaymentsUSD385,930
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

3,744,172
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

Deferred Other Tax Expense (Benefit)USD1,415,360
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

DepreciationUSD21,911
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

56,602
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Depreciation, Amortization and Accretion, NetUSD56,602
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Foreign Currency Transaction Gain (Loss), RealizedUSD-93,476
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

-106,036
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Gain (Loss) on Extinguishment of DebtUSD59,556
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

General and Administrative ExpenseUSD1,929,292
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

1,396,801
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

458,780
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

279,097
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Income Tax Expense (Benefit)USD0
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

0
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

InterestReceivedClassifiedAsOperatingActivitiesUSD-191
Source

40-F · 2023-07-24 · 0001654954-23-009587

2021-07-01 to 2022-06-30

-104
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

Net Income (Loss) Attributable to ParentUSD-3,999,358
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

-1,633,713
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Operating ExpensesUSD3,979,087
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

2,408,778
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivitiesUSD-53,279
Source

40-F · 2023-07-24 · 0001654954-23-009587

2021-07-01 to 2022-06-30

6,367
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

Proceeds from Issuance of Common StockUSD5,177,885
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

1,763,456
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

ProceedsFromIssuingSharesUSD0
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2022FY 2021FY 2017FY 2016
Total RevenueUSD0
Source

10-Q · 2017-11-14 · 0001437749-17-019342

2017-07-01 to 2017-09-30

0
Source

10-Q · 2017-11-14 · 0001437749-17-019342

2017-07-01 to 2017-09-30

0
Source

10-Q · 2017-11-14 · 0001437749-17-019342

2017-07-01 to 2017-09-30

0
Source

10-Q · 2017-02-15 · 0001102624-17-000082

2016-07-01 to 2016-12-31

Operating Income (Loss)USD-3,979,087
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

-2,408,778
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Income Tax Expense (Benefit)USD0
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

0
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

Net Income (Loss) Attributable to ParentUSD-3,999,358
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

-1,633,713
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Additional Financial Items
ApplicableTaxRatenumber0.27
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

0.27
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

CurrentTaxExpenseIncomeUSD26
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

92
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

EmployeeBenefitsExpenseUSD177,955
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

46,815
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

ExpenseFromSharebasedPaymentTransactionsWithEmployeesUSD385,930
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

3,744,172
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

FinanceCostsUSD11,980
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

1,317
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

Foreign Currency Transaction Gain (Loss), RealizedUSD-93,476
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

-106,036
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

General and Administrative ExpenseUSD1,929,292
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

1,396,801
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

458,780
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

279,097
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

Interest ExpenseUSD32
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

273
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

11,371
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

NetForeignExchangeLossUSD-41,960,484
Source

20-F · 2021-11-02 · 0001568276-21-001985

2020-07-01 to 2021-06-30

Operating ExpensesUSD3,979,087
Source

10-K · 2017-09-28 · 0001437749-17-016410

2016-07-01 to 2017-06-30

2,408,778
Source

10-K · 2016-09-28 · 0001102624-16-003419

2015-07-01 to 2016-06-30

RevenueUSD0
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

0
Source

20-F · 2022-10-31 · 0001654954-22-014395

2021-07-01 to 2022-06-30

Lines labelled “Derived” are calculated from reported figures.