Company research
FIRST MAJESTIC SILVER CORP
CIK 1308648Updated Sep 27, 2026
SecuritiesAG · NYSE · equityAG · TSX · equity
Name history
FIRST MAJESTIC RESOURCE CORP · through Sep 21, 2005
AG price & chart
Loading TradingView…
NYSE:AG on TradingView ↗In the news
No coverage from other publishers is available.
Recent filings
Show 5 more recent filings
Financials
FY 2025 · USDSource
Source
Source
cash flow · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Profit or LossUSD | 210,975,000Source | -101,885,000Source | -135,112,000Source | -114,276,000Source |
| Cash flows from financing activities: | ||||
| Dividends paid | — | — | — | — |
| Additional Financial Items | ||||
| AdjustmentsForDecreaseIncreaseInTradeAccountReceivableUSD | 55,122,000Source | 1,509,000Source | -1,501,000Source | -870,000Source |
| AdjustmentsForFinanceCostsUSD | 26,229,000Source | 28,060,000Source | 26,280,000Source | 20,323,000Source |
| AdjustmentsForIncomeTaxExpenseUSD | 184,051,000Source | 75,431,000Source | -60,803,000Source | 52,872,000Source |
| AdjustmentsForSharebasedPaymentsUSD | 12,648,000Source | 12,192,000Source | 12,874,000Source | 13,958,000Source |
| DividendsPaidClassifiedAsFinancingActivitiesUSD | 9,840,000Source | 5,297,000Source | 5,868,000Source | 6,867,000Source |
| GoodwillUSD | 0Source | 0Source | 0Source | — |
| IncreaseDecreaseInWorkingCapitalUSD | -62,643,000Source | 29,233,000Source | -18,916,000Source | 27,686,000Source |
| InterestPaidClassifiedAsFinancingActivitiesUSD | 8,021,000Source | 8,766,000Source | 8,471,000Source | 3,172,000Source |
| PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivitiesUSD | 18,149,000Source | 17,271,000Source | 15,238,000Source | 13,469,000Source |
| ProceedsFromBorrowingsClassifiedAsFinancingActivitiesUSD | — | — | 0Source | 50,000,000Source |
| ProceedsFromIssuingSharesUSD | 0Source | 93,899,000Source | 92,092,000Source | 113,395,000Source |
| RepaymentsOfBorrowingsClassifiedAsFinancingActivitiesUSD | 0Source | 20,000,000Source | 0Source | 30,000,000Source |
income statement · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Cost of Goods and Services Sold | — | — | — | — |
| Gross Profit (Calculated) · Derived | — | — | — | — |
| Selling, General and Administrative ExpenseUSD | 50,365,000Source | 39,597,000Source | 38,709,000Source | 36,372,000Source |
| Total RevenueUSD | 1,257,157,000Source | 560,604,000Source | 573,801,000Source | 624,221,000Source |
| Additional Financial Items | ||||
| ApplicableTaxRatenumber | 0.27Source | 0.27Source | 0.27Source | 0.27Source |
| AverageEffectiveTaxRatenumber | 0.47Source | -2.85Source | 0.31Source | -0.86Source |
| BasicEarningsLossPerShareUSD per share | 0.34Source | -0.34Source | -0.48Source | -0.43Source |
| CurrentTaxExpenseIncomeUSD | 273,119,000Source | 31,997,000Source | 14,005,000Source | 56,250,000Source |
| DeferredTaxExpenseIncomeUSD | -89,068,000Source | 43,434,000Source | -74,808,000Source | -3,378,000Source |
| DeferredTaxExpenseIncomeRecognisedInProfitOrLossUSD | -34,422,000Source | 49,209,000Source | -74,687,000Source | -9,979,000Source |
| DepreciationAndAmortisationExpenseUSD | 263,440,000Source | 124,001,000Source | 124,664,000Source | 135,782,000Source |
| DepreciationRightofuseAssetsUSD | 15,001,000Source | 12,534,000Source | 10,123,000Source | 8,044,000Source |
| DilutedEarningsLossPerShareUSD per share | 0.34Source | -0.34Source | -0.48Source | -0.43Source |
| EmployeeBenefitsExpenseUSD | 39,431,000Source | 20,636,000Source | 18,897,000Source | 17,265,000Source |
| ExpenseFromSharebasedPaymentTransactionsWithEmployeesUSD | 18,539,000Source | 13,490,000Source | 13,177,000Source | 13,958,000Source |
| ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsedUSD | 243,000Source | 98,000Source | 661,000Source | 760,000Source |
| ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsedUSD | 28,114,000Source | 19,059,000Source | 29,996,000Source | 35,913,000Source |
| ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilitiesUSD | 92,486,000Source | 75,789,000Source | 113,486,000Source | 132,101,000Source |
| FinanceCostsUSD | 26,229,000Source | 28,060,000Source | 26,280,000Source | 20,323,000Source |
| IncomeTaxExpenseContinuingOperationsUSD | 184,051,000Source | 75,431,000Source | -60,803,000Source | 52,872,000Source |
| InterestExpenseOnLeaseLiabilitiesUSD | 1,756,000Source | 2,276,000Source | 2,605,000Source | 2,131,000Source |
| ProfessionalFeesExpenseUSD | 13,133,000Source | 10,229,000Source | 9,090,000Source | 7,683,000Source |
| ProfitLossAttributableToNoncontrollingInterestsUSD | 46,052,000Source | — | — | — |
| ProfitLossAttributableToOwnersOfParentUSD | 164,923,000Source | — | — | — |
| ProfitLossBeforeTaxUSD | 395,026,000Source | -26,454,000Source | -195,915,000Source | -61,404,000Source |
| ProfitLossFromOperatingActivitiesUSD | 397,067,000Source | -3,755,000Source | -178,784,000Source | -39,193,000Source |
| RevenueFromInterestUSD | 14,695,000Source | 5,242,000Source | 6,510,000Source | 2,353,000Source |