Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Company research

MERCER INTERNATIONAL INC.

CIK 1333274Updated Nov 11, 2026

Name history
MERCER INTERNATIONAL REGCO INC. · through Mar 2, 2006

MERC price & chart

Provider market data

Loading TradingView…

NASDAQ:MERC on TradingView ↗

TradingView · Data may be delayed

About the company

Mercer International Inc. is a global forest products company with operations in Germany, the United States and Canada with consolidated annual production capacity of 2.1 million tonnes of pulp, 1,023 million board feet of lumber, 210,000 cubic meters of cross-laminated timber, 45,000 cubic meters of glulam, 17 million pallets and 230,000 metric tonnes of biofuels. For further information about the Company, please visit www.mercerint.com.

8-K · 2026-11-10 · 0001193125-26-454094

Company description from the cited filing.

In the news

Seeking Alpha

Financials

FY 2025 · USD
Revenue1,868,070,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

Net income-497,889,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

Operating income-397,749,000USD · FY 2025
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

Diluted EPS-7.44USD per share · FY 2025
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD2,290,563,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

2,502,599,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

1,869,907,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

2,378,376,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

2,484,462,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

1,963,836,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

2,336,167,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

2,605,355,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

2,041,420,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

2,262,932,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

2,662,578,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

2,725,037,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Property, Plant and Equipment, NetUSD1,323,133,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

1,360,118,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

1,028,469,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

1,338,386,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

1,332,414,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

1,068,595,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

1,267,568,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

1,361,975,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

1,115,490,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

1,254,715,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

1,409,937,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

1,341,322,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

GoodwillUSD—0
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

——0
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

——34,616,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

—0
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

35,381,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

30,937,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD98,102,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

238,995,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

78,775,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

146,499,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

263,173,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

84,541,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

181,473,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

274,272,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

186,805,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

184,925,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

313,992,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

354,032,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD328,432,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

352,548,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

308,554,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

335,394,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

344,819,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

329,070,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

345,839,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

345,839,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2024-03-31

298,889,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

327,345,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

306,166,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

351,993,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Inventory, NetUSD384,657,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

392,144,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

375,301,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

415,444,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

399,515,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

366,024,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

379,633,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

408,326,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

359,401,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

361,682,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

414,161,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

450,470,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Assets, CurrentUSD867,819,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

1,059,270,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

783,350,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

937,603,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

1,068,736,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

834,752,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

969,787,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

1,126,902,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

865,802,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

910,004,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

1,092,905,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

1,178,175,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD53,177,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

41,460,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

15,720,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

21,461,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

26,177,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

50,117,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

43,157,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

42,241,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

20,707,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

17,601,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

23,461,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

21,680,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD10,621,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

8,715,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

5,696,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

6,531,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

9,432,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

6,307,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

6,761,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

10,623,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

6,818,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

7,598,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

11,725,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

15,049,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Other Assets, NoncurrentUSD6,452,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

10,651,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

11,800,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

13,403,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

9,890,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

7,591,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

14,127,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

10,158,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

6,386,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

10,282,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

12,736,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

48,025,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD1,931,031,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

1,985,831,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

1,967,881,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

1,931,885,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

1,996,793,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

1,969,374,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

1,898,816,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

2,031,716,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

1,973,360,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

1,833,157,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

2,027,168,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

1,886,253,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD66,871,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

66,850,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

67,083,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

66,871,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

66,850,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

66,871,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

66,850,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

66,796,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

66,871,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

66,850,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

66,471,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

66,132,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD31,684,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

219,221,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

-404,990,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

112,463,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

241,795,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

-329,012,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

203,558,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

314,396,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

-277,016,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

230,912,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

336,113,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

598,119,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-105,169,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

-133,116,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

-125,133,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

-97,714,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

-183,289,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

-109,625,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

-196,694,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

-168,494,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

-87,152,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

-230,769,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

-126,671,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

-179,962,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD359,532,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

516,768,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2024-09-30

-97,974,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

446,491,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2025-06-30

487,669,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2024-06-30

-5,538,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

437,351,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2025-03-31

573,639,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2024-03-31

68,060,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

429,775,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

635,410,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

838,784,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Additional Paid in Capital, Common StockUSD366,146,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

363,813,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

365,066,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

364,871,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

362,313,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

366,228,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

363,637,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

360,941,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

365,357,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

362,782,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

359,497,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

354,495,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Liabilities and EquityUSD2,290,563,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

2,502,599,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

1,869,907,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

2,378,376,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

2,484,462,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

1,963,836,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

2,336,167,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

2,605,355,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

2,041,420,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

2,262,932,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

2,662,578,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

2,725,037,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD288,151,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

279,435,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

600,876,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

302,118,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

308,610,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

384,776,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

298,382,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

301,538,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

283,626,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

256,538,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

286,437,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

378,061,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Operating Lease, Liability, CurrentUSD3,746,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

3,401,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

2,725,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

2,700,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

3,528,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

2,976,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

2,674,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

3,900,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

3,097,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

2,874,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

4,043,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

5,255,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD6,841,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

5,388,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

3,048,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

3,902,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

5,973,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

3,463,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

4,154,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

6,797,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

3,858,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

4,793,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

7,755,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

9,475,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD63,162,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

76,726,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

33,079,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

74,027,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

87,374,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

49,084,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

69,477,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

82,411,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

58,298,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

74,772,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

97,324,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

125,959,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Other Liabilities, NoncurrentUSD13,051,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

13,648,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

14,381,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

12,450,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

13,343,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

11,856,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

12,028,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

13,448,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

12,042,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

11,934,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

13,744,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

14,072,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD105,785,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

98,443,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

85,815,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

97,132,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

103,088,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

95,167,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

96,893,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

98,375,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

85,720,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

73,755,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

87,413,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

95,798,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Deferred Tax Liabilities, NetUSD————————50,459,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

56,994,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

96,663,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

125,959,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD1,546,993,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

1,597,884,000
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

1,305,711,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

1,526,743,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

As of 2025-06-30

1,569,068,000
Source

10-Q · 2024-08-08 · 0000950170-24-094099

As of 2024-06-30

1,509,588,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

1,503,203,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

As of 2025-03-31

1,615,173,000
Source

10-Q · 2024-05-09 · 0000950170-24-057125

As of 2024-03-31

1,605,144,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

1,473,986,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

1,609,425,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

1,346,508,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD——39,512,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

41,614,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

37,981,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

37,523,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

40,740,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

40,355,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

160,048,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

170,793,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

172,502,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

144,153,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD——1,310,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

1,420,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-857,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

1,036,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

788,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

1,006,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

2,285,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

3,859,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

5,922,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

6,737,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD——-20,025,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-20,639,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

46,597,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

17,175,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

35,130,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

6,891,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-526,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-23,907,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

15,836,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

63,184,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD——-10,989,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-14,403,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-13,254,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-1,632,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-8,009,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-9,506,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-11,318,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-35,721,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-36,392,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

7,003,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD——-30,054,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-13,945,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-15,116,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-4,526,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-85,666,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-2,989,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

8,587,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

90,204,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-69,005,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

360,660,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD————————0
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

—256,604,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD——-27,613,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-22,903,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-6,518,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-22,773,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-12,825,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-19,860,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-81,326,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-66,992,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-199,867,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

-425,677,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD——138,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-696,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-821,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

1,557,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-341,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-222,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

2,483,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

4,108,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-785,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

-1,029,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD——30,017,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

27,264,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

12,164,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

24,331,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

13,166,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

20,082,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

88,583,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

84,318,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

136,324,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

178,742,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD——10,954,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

12,728,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

15,849,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-3,268,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

1,758,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

19,246,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

79,806,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-152,783,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

228,624,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

81,965,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD——5,024,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

5,015,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

0
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

5,015,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

——10,039,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

20,060,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

19,950,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

19,847,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD——-425,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-23,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-4,551,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

545,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-527,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

138,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-229,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-48,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

-711,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD————————0
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

300,000,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——-48,397,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-24,178,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-5,766,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-34,974,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-97,264,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-3,452,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

1,880,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-129,067,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-40,040,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

8,422,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——98,102,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2025-09-30

238,995,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

As of 2024-09-30

83,775,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2026-06-30

146,499,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

As of 2025-06-30

89,541,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2026-03-31

181,473,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

As of 2025-03-31

186,805,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

As of 2025-12-31

184,925,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

313,992,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

354,032,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD——25,785,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

33,383,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

29,183,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

28,209,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

25,047,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

25,026,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

108,046,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

105,483,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

79,620,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

67,103,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD————————26,018,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

———
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——-1,684,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-58,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

19,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-4,407,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-531,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

151,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-5,187,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

504,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

208,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

-8,526,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD————————6,711,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

5,953,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

13,645
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

11,882,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to SettlementUSD——————————3,502,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

—
Foreign Currency Transaction Gain (Loss), before TaxUSD—————————-4,532,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-1,821,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

17,975,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), UnrealizedUSD——3,480,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-6,095,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

621,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-9,361,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

4,640,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-8,418,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-16,390,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

8,311,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-3,905,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

16,802,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Gain (Loss) on Sale of Assets and Asset Impairment ChargesUSD——0
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

0
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

—0
Source

10-Q · 2025-07-31 · 0000950170-25-100958

2025-04-01 to 2025-06-30

—0
Source

10-Q · 2025-05-01 · 0000950170-25-061956

2025-01-01 to 2025-03-31

0
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-23,645,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

——
Gain (Loss) on Extinguishment of DebtUSD——————————0
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

GoodwillUSD———0
Source

10-Q · 2024-10-31 · 0000950170-24-119586

As of 2024-09-30

—————0
Source

10-K · 2025-02-20 · 0000950170-25-024217

As of 2024-12-31

35,381,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

As of 2023-12-31

30,937,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

As of 2022-12-31

Goodwill, Impairment LossUSD——0
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

0
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

—0
Source

10-Q · 2025-07-31 · 0000950170-25-100958

2025-04-01 to 2025-06-30

——0
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

34,277,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

——
Income Tax Expense (Benefit)USD——-14,777,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-120,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-13,413,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-1,864,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-8,177,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

732,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-13,322,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-1,774,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-27,767,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

98,264,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Inventory Write-downUSD——20,400,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

4,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

29,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

11,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

22,000,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

54,400,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

9,000,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

58,600,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——-80,779,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-17,559,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-75,978,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-86,071,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-51,996,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-22,339,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-497,889,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-85,141,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-242,056,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

247,039,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——-27,967,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-26,520,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-30,417,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-29,531,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-27,281,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-28,340,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-113,462,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-101,922,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-81,049,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

-47,065,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——539,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-91,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

503,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-1,120,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

1,820,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-185,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

1,372,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

7,228,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

7,197,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

24,434,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Payments to Acquire InvestmentsUSD———————————75,000,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Pension Cost (Reversal of Cost)USD——174,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

317,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-82,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

175,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-79,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

169,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

692,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

1,272,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

5,214,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

1,708,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Total RevenueUSD——458,068,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

502,141,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

460,278,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

453,524,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

489,304,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

506,974,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

1,868,070,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

2,043,360,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

1,993,844,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

2,280,937,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD——28,821,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

29,156,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

31,551,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

30,430,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

28,545,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

29,704,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

114,439,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

116,433,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

123,179,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

105,833,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Operating Income (Loss)USD——-67,589,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

8,841,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-58,974,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-58,404,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-32,892,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

6,733,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-397,749,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

15,007,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-188,774,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

392,368,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——539,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-91,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

503,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-1,120,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

1,820,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-185,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

1,372,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

7,228,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

7,197,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

24,434,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——-95,556,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-17,679,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-89,391,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-87,935,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-60,173,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-21,607,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-511,211,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-86,915,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-269,823,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

345,303,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——-14,777,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-120,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-13,413,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-1,864,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-8,177,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

732,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-13,322,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-1,774,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-27,767,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

98,264,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——-80,779,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-17,559,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-75,978,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-86,071,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-51,996,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-22,339,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-497,889,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-85,141,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-242,056,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

247,039,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——-1.21
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-0.26
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-1.13
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-1.29
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-0.78
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-0.33
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-7.44
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-1.27
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-3.65
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

3.74
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——-1.21
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-0.26
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-1.13
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-1.29
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-0.78
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-0.33
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-7.44
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-1.27
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-3.65
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

3.71
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares——66,964,534
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

66,849,720
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

67,039,238
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

66,914,282
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

66,964,534
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

66,893,083
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

66,934,388
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

66,821,951
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

66,407,248
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

66,100,040
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——66,964,534
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

66,849,720
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

67,039,238
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

66,914,282
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

66,964,534
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

66,893,083
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

66,934,388
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

66,821,951
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

66,407,248
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

66,602,386
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD————————6,711,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

5,953,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

13,645
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

11,882,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Common Stock, Dividends, Per Share, DeclaredUSD per share——0
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

0.08
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

0
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

0.08
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

0
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

0.08
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

0.15
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

0.3
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

0.3
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

0.3
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationUSD——457,397,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

422,598,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

449,798,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

444,047,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

452,985,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

430,247,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

1,775,941,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

1,683,456,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

1,853,482,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

1,638,672,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Cost, Depreciation and AmortizationUSD——39,439,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

41,546,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

37,903,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

37,451,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

40,666,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

40,290,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

159,757,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

170,542,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

172,223,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

144,064,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD——-3,788,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

14,283,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

—-232,000
Source

10-Q · 2025-07-31 · 0000950170-25-100958

2025-04-01 to 2025-06-30

—10,238,000
Source

10-Q · 2025-05-01 · 0000950170-25-061956

2025-01-01 to 2025-03-31

-2,004,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

33,947,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

8,625,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

91,261,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to SettlementUSD——————————3,502,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

—
Foreign Currency Transaction Gain (Loss), before TaxUSD—————————-4,532,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-1,821,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

17,975,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD——0
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

0
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

—0
Source

10-Q · 2025-07-31 · 0000950170-25-100958

2025-04-01 to 2025-06-30

——0
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

34,277,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

——
Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD————————-120,255,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-80,257,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-69,116,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

-75,566,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Interest and Other IncomeUSD—————————11,760,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

9,018,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

—
Interest Expense, DebtUSD——28,506,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

26,429,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

30,920,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

28,411,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

29,101,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

28,155,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

114,834,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

109,150,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

88,246,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

71,499,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Investment Income, NetUSD———————————5,940,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——-27,967,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2025-07-01 to 2025-09-30

-26,520,000
Source

10-Q · 2025-11-06 · 0001193125-25-269753

2024-07-01 to 2024-09-30

-30,417,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2026-04-01 to 2026-06-30

-29,531,000
Source

10-Q · 2026-08-06 · 0001193125-26-338272

2025-04-01 to 2025-06-30

-27,281,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2026-01-01 to 2026-03-31

-28,340,000
Source

10-Q · 2026-05-07 · 0001193125-26-212136

2025-01-01 to 2025-03-31

-113,462,000
Source

10-K · 2026-02-12 · 0001193125-26-048855

2025-01-01 to 2025-12-31

-101,922,000
Source

10-K · 2025-02-20 · 0000950170-25-024217

2024-01-01 to 2024-12-31

-81,049,000
Source

10-K · 2024-02-15 · 0000950170-24-015942

2023-01-01 to 2023-12-31

-47,065,000
Source

10-K · 2023-02-16 · 0000950170-23-003075

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

d112556dex41.htm · 8-K · 2026-11-10

Exhibit 4.1 THIRD SUPPLEMENTAL INDENTURE THIRD SUPPLEMENTAL INDENTURE (this “Supplemental Indenture”) dated as of November 6, 2026, between Mercer International Inc., a Washington corporation (the “Company”), and Computershare Trust Company, N.A., as successor to Wells Fargo Bank, National Association, as trustee (the “Trustee”). W I T N E S S E T H : WHEREAS, the Company has heretofore executed and delivered to the Trustee an indenture, dated as of January 26, 2021, providing for the issuan…

8-K · 2026-11-10 · 0001193125-26-454094

Read attachment ↗
d112556dex42.htm · 8-K · 2026-11-10

Exhibit 4.2 FOURTH SUPPLEMENTAL INDENTURE FOURTH SUPPLEMENTAL INDENTURE (this “Supplemental Indenture”) dated as of November 6, 2026, between Mercer International Inc., a Washington corporation (the “Company”), and Computershare Trust Company, N.A., as trustee (the “Trustee”). W I T N E S S E T H : WHEREAS, the Company has heretofore executed and delivered to the Trustee an indenture, dated as of September 21, 2023, providing for the issuance of 12.875% Senior Notes due 2028 (the “Notes”), a…

8-K · 2026-11-10 · 0001193125-26-454094

Read attachment ↗
d112556dex991.htm · 8-K · 2026-11-10

Exhibit 99.1 Solicitation Version IN THE UNITED STATES BANKRUPTCY COURT FOR THE SOUTHERN DISTRICT OF TEXAS HOUSTON DIVISION In re: Chapter 11 MERCER INTERNATIONAL INC., et al., Case No. 26- ( ) Debtors.1 (Joint Administration to be Requested) ────────────────────────────────────────────────────────────────────────────────── DISCLOSURE STATEMENT FOR JOINT PREPACKAGED CHAPTER 11 PLAN OF REORGANIZATION OF MERCER INTE…

8-K · 2026-11-10 · 0001193125-26-454094

Read attachment ↗
d112556dex992.htm · 8-K · 2026-11-10

Exhibit 99.2 For Immediate Release MERCER INTERNATIONAL INC. TAKES NEXT STEP TO IMPLEMENT RECAPITALIZATION AND EFFECTUATE BALANCE SHEET RESTRUCTURING Initiates Previously Disclosed Pre-Packaged Voluntary Restructuring Process with Significant Stakeholder Support Operations will Continue in the Ordinary Course with No Impact on Customers, Suppliers and Employees; Expects to Emerge by the End of 2026 NEW YORK, NY, November 9, 2026 - Mercer International Inc. (Nasdaq: MERC) (“Mercer” or the “C…

8-K · 2026-11-10 · 0001193125-26-454094

Read attachment ↗
merc-ex99_1.htm · 8-K · 2026-11-05

EXHIBIT 99.1 For Immediate Release MERCER INTERNATIONAL INC. REPORTS THIRD QUARTER 2026 RESULTS Selected Highlights • As announced on November 2, 2026, we entered into restructuring support agreements with significant support from noteholders and shareholders to, among other things, effectuate a balance sheet restructuring which will address $1.275 billion of our outstanding senior notes and provide for $400 million of fully backstopped new capital to position Mercer for long-term success. O…

8-K · 2026-11-05 · 0001193125-26-450001

Read attachment ↗
d159472dex41.htm · 8-K · 2026-11-03

Exhibit 4.1 SECOND SUPPLEMENTAL INDENTURE SECOND SUPPLEMENTAL INDENTURE (this “Supplemental Indenture”) dated as of October 30, 2026, between Mercer International Inc., a Washington corporation (the “Company”) and Computershare Trust Company, N.A., as trustee (the “Trustee”). W I T N E S S E T H : WHEREAS, the Company has heretofore executed and delivered to the Trustee an indenture, dated as of September 21, 2023, providing for the issuance of 12.875% Senior Notes due 2028 (the “Notes”), as…

8-K · 2026-11-03 · 0001193125-26-444106

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.