Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Lion Copper Corp.

CIK 1339688Updated Sep 26, 2026

Name history
LION COPPER & GOLD CORP. · through Sep 15, 2026QUATERRA RESOURCES INC · through Nov 19, 2021

LCGMF price & chart

Provider market data

Loading TradingView…

OTC:LCGMF on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue— · FY 2025
Net income4,383,000USD · FY 2025
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

Cash— · FY 2025
Operating income-16,660,000USD · FY 2025
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

Diluted EPS0.03USD per share · FY 2025
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD29,468,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

17,140,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

11,258,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

10,839,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD—7,999,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

——
Assets, CurrentUSD2,925,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

8,087,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

2,386,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

1,428,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD4,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

57,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

62,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

56,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD—40,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

——
Other Assets, NoncurrentUSD0
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

———
LIABILITIES AND EQUITY
LiabilitiesUSD6,082,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

7,741,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

5,240,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

3,858,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD110,702,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

110,459,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

105,396,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

105,384,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Additional Paid in CapitalUSD28,500,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

25,877,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

24,168,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

23,043,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-115,826,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

-130,597,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

-126,663,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

-121,834,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Liabilities and EquityUSD29,468,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

17,140,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

11,258,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

10,839,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD6,082,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

—5,240,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

1,984,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Accounts Payable, CurrentUSD228,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

510,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

163,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

232,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD0
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

3,660,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

3,117,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

388,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD——0
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

4,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Deferred Tax Liabilities, NetUSD3,450,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

24,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

91,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

73,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD4,383,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-4,741,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-5,911,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-1,928,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD8,772,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

1,523,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

1,133,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

1,173,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-13,166,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

3,942,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-2,389,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-1,786,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-28,719,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-210,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-351,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-554,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD36,250,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

1,957,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

3,685,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

2,863,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD2,364,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

As of 2025-12-31

7,999,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

As of 2024-12-31

2,310,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

As of 2023-12-31

—
Additional Financial Items
Accretion ExpenseUSD2,125,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

220,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

460,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

108,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, ExpenseUSD1,975,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

1,523,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

1,295,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

918,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Deconsolidation, Gain (Loss), AmountUSD26,381,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

———
Derivative, Gain (Loss) on Derivative, NetUSD-3,372,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

731,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

356,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

429,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-34,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-40,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-2,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

13,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Gain (Loss) on Derivative Instruments, Net, PretaxUSD3,372,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-876,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-356,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-374,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber PropertyUSD26,381,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

—0
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

2,207,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD—-55,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

20,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD10,066,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

702,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

194,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

140,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD962,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-104,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-288,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-389,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD231,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to ParentUSD4,383,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-4,741,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-5,911,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-1,928,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD10,388,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

807,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

1,082,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-112,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD14,771,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-3,934,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-4,829,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-1,816,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD21,043,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-927,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-1,168,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

2,327,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD3,363,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

1,350,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

——
Proceeds from Stock Options ExercisedUSD127,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

181,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

4,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

100,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Operating Income (Loss)USD-16,660,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-3,814,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-4,743,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-4,255,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD4,383,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-4,741,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-5,911,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-1,928,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD10,388,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

807,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

1,082,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-112,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD4,383,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-4,741,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-5,911,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-1,928,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share0.04
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-0.01
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-0.02
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-0.01
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.03
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-0.01
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-0.02
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-0.01
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares411,971,205
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

375,049,165
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

309,601,948
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

304,538,938
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares484,301,125
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

375,049,165
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

309,601,948
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

304,538,938
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD231,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

———
Additional Financial Items
Foreign Currency Transaction Gain (Loss), before TaxUSD-34,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-40,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-2,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

13,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Gain (Loss) on Derivative Instruments, Net, PretaxUSD3,372,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-876,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-356,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-374,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD10,066,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

702,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

194,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

140,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD962,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-104,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-288,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-389,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Interest and Other IncomeUSD250,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

466,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

111,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Interest ExpenseUSD70,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

228,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

432,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

144,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD70,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

228,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

432,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

144,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Labor and Related ExpenseUSD3,687,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

———
Net Income (Loss) Available to Common Stockholders, BasicUSD14,771,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-3,934,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-4,829,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

-1,816,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD21,043,000
Source

10-K · 2026-03-31 · 0001062993-26-001760

2025-01-01 to 2025-12-31

-927,000
Source

10-K · 2025-03-28 · 0001062993-25-006510

2024-01-01 to 2024-12-31

-1,168,000
Source

10-K · 2024-04-01 · 0001062993-24-007468

2023-01-01 to 2023-12-31

2,327,000
Source

10-K · 2023-03-31 · 0001062993-23-008192

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-290596

S-1/A · 2025-12-10 · 0001062993-25-017273

Terms from the governing filing for this registration; not a claim that the offering is open today.