Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Moderna, Inc.

CIK 1682852Updated Sep 24, 2026

Name history
Moderna Therapeutics, Inc. · through Aug 24, 2016

MRNA price & chart

Provider market data

Loading TradingView…

NASDAQ:MRNA on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue1,944,000,000USD · FY 2025
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

Net income-2,822,000,000USD · FY 2025
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

Operating income-3,074,000,000USD · FY 2025
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

Diluted EPS-7.26USD per share · FY 2025
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD12,338,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

14,142,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

18,426,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

25,858,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

GoodwillUSD52,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

52,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

52,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD2,595,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

1,927,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

2,907,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

3,205,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD184,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

358,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

892,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

1,385,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Inventory, NetUSD153,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

117,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

202,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

949,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Assets, CurrentUSD6,544,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

8,099,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

10,325,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

13,431,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD408,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

599,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

627,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

1,195,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD719,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

759,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

713,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

121,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Other Assets, NoncurrentUSD605,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

594,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

685,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

988,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD3,688,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

3,241,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

4,572,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

6,735,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

0
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

0
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

0
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Common Stock, Value, IssuedUSD0
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

0
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

0
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

0
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Additional Paid in CapitalUSD1,382,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

866,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

371,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

1,173,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD7,223,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

10,045,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

13,606,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

18,320,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD45,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

-10,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

-123,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

-370,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD8,650,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

10,901,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

13,854,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

19,123,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Liabilities and EquityUSD12,338,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

14,142,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

18,426,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

25,858,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD1,987,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

2,206,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

3,015,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

4,923,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Operating Lease, Liability, CurrentUSD17,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

14,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

25,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

35,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Accounts Payable, CurrentUSD317,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

405,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

520,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

487,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD653,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

671,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

643,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

92,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD249,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

231,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

Other Liabilities, NoncurrentUSD285,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

267,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

256,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

135,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Additional Financial Items
Accounts Receivable, after Allowance for Credit LossUSD184,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

358,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

892,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

Accrued Liabilities, CurrentUSD1,386,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

1,427,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

1,798,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

2,101,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD590,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD211,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

185,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

617,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

348,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD483,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

429,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

305,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

226,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-156,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-534,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-493,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

-1,790,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD34,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-83,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-747,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

-492,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-92,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-69,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

13,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

240,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD10,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-1,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

901,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

-578,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-1,873,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-3,004,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-3,118,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

4,981,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD0
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

85,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD1,946,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

1,949,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

4,206,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

-5,176,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD192,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

1,051,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

707,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

400,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD2,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

1,153,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

3,329,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD593,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

56,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-1,377,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

-3,448,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD668,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-999,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-289,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

-3,643,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD2,597,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

1,929,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

2,928,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

3,217,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD10,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

24,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

39,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

25,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD26,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

197,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-357,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

2,729,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD483,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

429,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

305,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

226,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously RecordedUSD0
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Equity Securities, FV-NI, Realized Gain (Loss)USD-8,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-52,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-35,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

General and Administrative ExpenseUSD1,018,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

1,174,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

1,549,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

1,132,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

GoodwillUSD52,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

As of 2025-12-31

52,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

As of 2024-12-31

52,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

As of 2023-12-31

Income (Loss) from Equity Method Investments, Net of Dividends or DistributionsUSD-8,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-52,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-35,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

Income Tax Expense (Benefit)USD54,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-46,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

772,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

1,213,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Inventory Write-downUSD291,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

495,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

2,200,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

1,300,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Investment Income, InterestUSD314,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

425,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

421,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

200,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-2,822,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-3,561,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-4,714,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

8,362,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Other Depreciation and AmortizationUSD215,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

189,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

621,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

Other Nonoperating Income (Expense)USD-8,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-87,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-124,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

-45,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD0
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-saleUSD5,563,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

5,562,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

5,575,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

3,151,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD17,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

42,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

25,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

50,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD1,944,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

3,236,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

6,848,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

19,263,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2022-01-01 to 2022-12-31

Cost of RevenueUSD868,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

1,464,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

4,693,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

5,416,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Gross Profit (Calculated) · Derived
Operating Income (Loss)USD-3,074,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-3,945,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-4,239,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

9,420,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-8,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-87,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-124,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

-45,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-2,768,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-3,607,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-3,942,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

9,575,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD54,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-46,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

772,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

1,213,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-2,822,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-3,561,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-4,714,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

8,362,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-7.26
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-9.28
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-12.33
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

21.26
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-7.26
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-9.28
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-12.33
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

20.12
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares389,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

384,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

382,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

394,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares389,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

384,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

382,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

416,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Additional Financial Items
Costs and ExpensesUSD5,018,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

7,181,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

11,087,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

9,843,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD44,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-45,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-129,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

1,791,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Equity Securities, FV-NI, Realized Gain (Loss)USD-8,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-52,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-35,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

General and Administrative ExpenseUSD1,018,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

1,174,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

1,549,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

1,132,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-2,655,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

-3,697,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

-4,056,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

9,433,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Investment Income, InterestUSD314,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

425,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

421,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

200,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD3,132,000,000
Source

10-K · 2026-02-20 · 0001682852-26-000033

2025-01-01 to 2025-12-31

4,543,000,000
Source

10-K · 2025-02-21 · 0001682852-25-000022

2024-01-01 to 2024-12-31

4,845,000,000
Source

10-K · 2024-02-23 · 0001682852-24-000015

2023-01-01 to 2023-12-31

3,295,000,000
Source

10-K · 2023-02-24 · 0001682852-23-000011

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.