Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Kaixin Holdings

CIK 1713539Updated Sep 25, 2026

Name history
Kaixin Auto Holdings · through Apr 9, 2024CM Seven Star Acquisition Corp · through May 1, 2019

KXIN price & chart

Provider market data

Loading TradingView…

NASDAQ:KXIN on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha
SEC disclosures

Recent filings

  1. 6-K filing

    6-K · 2026-09-16 · 0001104659-26-108260

  2. 6-K filing

    6-K · 2026-09-04 · 0001104659-26-105296

  3. 6-K filing

    6-K · 2026-08-27 · 0001104659-26-102451

  4. EFFECT filing

    EFFECT · 2026-07-06 · 9999999995-26-002197

  5. F-3/A filing

    F-3/A · 2026-06-17 · 0001104659-26-075133

Show 5 more recent filings
  1. S-8 filing

    S-8 · 2026-06-17 · 0001104659-26-075115

  2. 6-K filing

    6-K · 2026-04-10 · 0001104659-26-042010

  3. 20-F filing

    20-F · 2026-04-07 · 0001104659-26-040360

  4. 6-K filing

    6-K · 2026-02-23 · 0001104659-26-018591

  5. 6-K filing

    6-K · 2026-02-05 · 0001104659-26-010623

Financials

FY 2025 · USD
Revenue129,000USD · FY 2025
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

Net income-53,907,000USD · FY 2025
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

Operating income-31,592,000USD · FY 2025
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

Diluted EPS-24.2USD per share · FY 2025
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD33,016,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

24,645,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

67,633,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

55,682,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Property, Plant and Equipment, NetUSD236,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

310,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

403,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

49,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

GoodwillUSD21,237,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

—38,201,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

—
Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD859,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

2,388,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

2,085,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

7,102,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Inventory, NetUSD66,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

29,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

65,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

31,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Assets, CurrentUSD1,022,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

2,974,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

4,202,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

42,302,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD97,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

557,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

597,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

26,321,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD108,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

255,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

389,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

428,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD11,088,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

11,471,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

18,616,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

20,179,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD———3,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Common Stock, Value, IssuedUSD——37,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

11,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Additional Paid in CapitalUSD437,639,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

406,344,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

399,117,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

312,831,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-431,450,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

-377,543,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

-336,571,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

-283,008,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD1,970,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

1,963,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

890,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

1,470,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD21,928,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

13,173,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

45,583,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

31,315,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Liabilities and EquityUSD33,016,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

24,645,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

67,633,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

55,682,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD8,963,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

9,048,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

15,115,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

19,868,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Operating Lease, Liability, CurrentUSD94,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

141,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

126,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

119,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Accounts Payable, CurrentUSD233,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

———
Operating Lease, Liability, NoncurrentUSD—90,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

238,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

311,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD2,125,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

2,333,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

3,263,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

—
Stockholders' Equity Attributable to Noncontrolling InterestUSD—1,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

3,434,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

4,188,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD392,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

494,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

587,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

2,215,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Deferred Tax Liabilities, NetUSD2,125,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

———

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-53,908,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-40,980,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-53,554,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-84,619,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD3,891,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

3,942,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

2,482,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

1,681,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD25,405,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

10,856,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

11,968,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

39,310,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD35,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-35,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

35,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-373,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-2,733,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-931,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

229,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Operating ActivitiesUSD-2,583,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-3,020,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-2,108,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-2,394,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD—-26,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-3,134,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-156,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD—18,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

396,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

59,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD1,044,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

4,510,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

1,015,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

5,406,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-1,529,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

303,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-5,017,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

1,839,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD859,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

2,388,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

As of 2024-12-31

2,085,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

7,102,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD———362,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD———-26,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD3,807,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

3,723,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

2,436,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

1,531,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD5,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

7,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-10,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-139,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD31,630,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

18,178,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

18,013,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

46,488,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

GoodwillUSD21,237,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

As of 2025-12-31

—38,201,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

As of 2023-12-31

—
Impairment of Intangible Assets, Finite-livedUSD16,946,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

———
Income (Loss) from Equity Method InvestmentsUSD-41,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

———
Income Tax Expense (Benefit)USD-2,733,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-931,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-228,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

74,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD7,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

342,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

——
Inventory Write-downUSD0
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

0
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

0
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-53,907,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-40,972,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-53,563,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-84,706,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-1,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-8,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

9,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

87,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-25,049,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-22,770,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-32,798,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

—
Operating ExpensesUSD31,721,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

19,141,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

21,326,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

48,585,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD161,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

158,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

160,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

133,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD110,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

392,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-9,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

728,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD129,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

—31,535,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

82,840,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Operating Income (Loss)USD-31,592,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-19,141,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-20,984,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-47,939,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD110,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

392,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-9,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

728,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-56,641,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-41,911,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-53,782,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-84,545,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD-2,733,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-931,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-228,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

74,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-1,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-8,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

9,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

87,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-53,907,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-40,972,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-53,563,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-84,706,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-24.2
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-26.05
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-2.34
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-0
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-24.2
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-26.05
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-2.34
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-0
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares2,227,765
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

1,572,546
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

22,883,555
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

200,167,152
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares2,227,765
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

1,572,546
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

22,883,555
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

200,167,152
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD7,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

342,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD3,807,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

3,723,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

2,436,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

1,531,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD——1,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-74,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD5,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

7,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-10,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

-139,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD31,630,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

18,178,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

18,013,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

46,488,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Gross ProfitUSD129,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

—342,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

646,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-41,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

———
Interest ExpenseUSD——525,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

1,034,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD——525,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

—
Nonoperating Income (Expense)USD-25,049,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

-22,770,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

-32,798,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

—
Operating ExpensesUSD31,721,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

19,141,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

21,326,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

48,585,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD161,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

158,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

160,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

133,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD91,000
Source

20-F · 2026-04-07 · 0001104659-26-040360

2025-01-01 to 2025-12-31

963,000
Source

20-F · 2025-03-31 · 0001410578-25-000574

2024-01-01 to 2024-12-31

3,313,000
Source

20-F · 2024-04-29 · 0001104659-24-054146

2023-01-01 to 2023-12-31

2,097,000
Source

20-F · 2023-05-16 · 0001410578-23-001263

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.