Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

NOCERA, INC.

CIK 1756180Updated Sep 27, 2026

NCRA price & chart

Provider market data

Loading TradingView…

NASDAQ:NCRA on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue— · FY 2025
Net income-2,880,041USD · FY 2025
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

Operating income— · FY 2025
Diluted EPS-6.15USD per share · FY 2025
Source

10-K/A · 2026-08-28 · 0001683168-26-006788

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD10,111,219
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

6,603,914
Source

10-K · 2025-05-06 · 0001683168-25-003186

As of 2024-03-31

5,034,043
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

8,140,319
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Property, Plant and Equipment, NetUSD882,783
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

1,537,692
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

1,547,801
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

844,613
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

GoodwillUSD0
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

3,006,885
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

1,655,182
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

3,905,735
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD0
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

110,053
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

114,129
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

130,434
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD7,952,180
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

961,777
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

1,229,580
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

2,906,074
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD0
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

172,310
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

173,395
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

209,777
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Inventory, NetUSD—86,445
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

88,432
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

91,781
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Assets, CurrentUSD8,269,342
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

1,939,627
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

1,712,201
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

3,236,834
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD317,162
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

506,257
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

10,365
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

27,470
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD34,942
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

———
Other Assets, NoncurrentUSD0
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

9,657
Source

10-K · 2025-05-06 · 0001683168-25-003186

As of 2024-03-31

4,730
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

—
LIABILITIES AND EQUITY
LiabilitiesUSD7,916,954
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

1,517,207
Source

10-K · 2025-05-06 · 0001683168-25-003186

As of 2024-03-31

1,770,316
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

1,958,072
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Commitments and ContingenciesUSD———0
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD80
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

80
Source

10-K · 2025-05-06 · 0001683168-25-003186

As of 2024-12-31

80
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

80
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Common Stock, Value, IssuedUSD481
Source

10-Q · 2026-08-05 · 0001683168-26-005992

As of 2025-12-31

12,957
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

11,157
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

9,243
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Additional Paid in CapitalUSD25,465,037
Source

10-Q · 2026-08-05 · 0001683168-26-005992

As of 2025-12-31

23,924,311
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

21,931,112
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

20,484,518
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-26,188,471
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

-19,156,996
Source

10-K · 2025-05-06 · 0001683168-25-003186

As of 2024-03-31

-19,053,072
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

-14,747,461
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD90,919
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

41,599
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

98,906
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

103,594
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD-440,735
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

5,013,170
Source

10-K · 2025-05-06 · 0001683168-25-003186

As of 2024-03-31

3,179,402
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

6,041,193
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Liabilities and EquityUSD10,111,219
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

6,603,914
Source

10-K · 2025-05-06 · 0001683168-25-003186

As of 2024-03-31

5,034,043
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

8,140,319
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD693,045
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

As of 2025-12-31

1,481,120
Source

10-K · 2025-05-06 · 0001683168-25-003186

As of 2024-03-31

1,770,316
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

1,521,731
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Accounts Payable, CurrentUSD—0
Source

10-Q · 2025-05-15 · 0001683168-25-003734

As of 2024-12-31

0
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

2,631
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD——0
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

0
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD0
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

73,537
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

84,325
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

141,054
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Additional Financial Items
Dividends Payable, CurrentUSD177,326
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

38,312
Source

10-Q · 2024-11-14 · 0001683168-24-008106

As of 2024-09-30

38,312
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

22,312
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Dividends PayableUSD16,000
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

———
Long-term Debt, Excluding Current MaturitiesUSD—36,087
Source

10-Q · 2024-05-15 · 0001683168-24-003458

As of 2024-03-31

——

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD—-2,393,803
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-4,344,006
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-4,736,589
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD59,854
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

60,831
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

163,621
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

413,453
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-23,042
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

-22,440
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-35,043
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

95,262
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD0
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

-88,550
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-1,342
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-5,382
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD0
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

—0
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-2,581,539
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

-1,574,709
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-1,061,851
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-1,771,551
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-118,115
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

211,801
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-1,057,870
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-4,030,834
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD0
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

———
Payments to Acquire Property, Plant, and EquipmentUSD—956
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

857,870
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD10,159,751
Source

10-K/A · 2026-08-28 · 0001683168-26-006788

2025-01-01 to 2025-12-31

597,053
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

463,533
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

6,288,391
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD7,468,019
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

-745,419
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-1,676,494
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

462,065
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD7,952,180
Source

10-K/A · 2026-08-28 · 0001683168-26-006788

As of 2025-12-31

—1,229,580
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

2,906,074
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD———0
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD———0
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD7,922
Source

10-K/A · 2026-08-28 · 0001683168-26-006788

2025-01-01 to 2025-12-31

20,436
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-20,306
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-23,941
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD59,854
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

———
Amortization of Intangible AssetsUSD16,304
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

16,304
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

16,305
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

4,891
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

DepreciationUSD210,524
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

126,501
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

171,312
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

66,907
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of TaxUSD-215,113
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

——-92,285
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of TaxUSD———-92,285
Source

10-K/A · 2023-09-06 · 0001683168-23-006299

2022-01-01 to 2022-12-31

Disposal Group, Not Discontinued Operation, Gain (Loss) on DisposalUSD-67,660
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

———
Dividends Payable, CurrentUSD177,326
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

54,312
Source

10-K · 2025-05-06 · 0001683168-25-003186

As of 2024-12-31

38,312
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

22,312
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Dividends PayableUSD16,000
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

16,000
Source

10-K · 2025-05-06 · 0001683168-25-003186

As of 2024-12-31

——
Gain (Loss) on Disposition of AssetsUSD0
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

———
General and Administrative ExpenseUSD2,555,769
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

2,135,336
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

2,225,323
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

2,772,102
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

GoodwillUSD0
Source

10-K · 2026-04-15 · 0001683168-26-003002

As of 2025-12-31

2,077,728
Source

10-K · 2025-05-06 · 0001683168-25-003186

As of 2024-12-31

1,655,182
Source

10-K · 2024-04-01 · 0001683168-24-002037

As of 2023-12-31

3,905,735
Source

10-K · 2023-03-31 · 0001683168-23-002043

As of 2022-12-31

Goodwill and Intangible Asset ImpairmentUSD—1,159,172
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

2,250,553
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

—
Goodwill, Impairment LossUSD0
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

1,159,172
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

2,250,553
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-2,422,333
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

—-4,289,611
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-2,074,329
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-2,509,665
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

-2,393,803
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-4,344,006
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-2,074,329
Source

10-K/A · 2023-09-06 · 0001683168-23-006299

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-370,376
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

—0
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-2,662,260
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD-370,376
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

———
Income Tax Expense (Benefit)USD251,972
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

124,070
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

22,703
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-23,808
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Inventory Write-downUSD———0
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-2,880,041
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

-2,354,461
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-4,289,611
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-4,812,908
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-43,023
Source

10-K/A · 2026-08-28 · 0001683168-26-006788

2025-01-01 to 2025-12-31

-39,342
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-54,395
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

76,319
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD———-4,812,908
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD196,685
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

690,514
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-40,386
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

0
Source

10-K/A · 2023-09-06 · 0001683168-23-006299

2022-01-01 to 2022-12-31

Operating ExpensesUSD2,615,623
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

3,294,508
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

4,475,876
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

2,772,102
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD44,035
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

83,673
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

69,442
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

51,227
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD———417,999
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD251,700
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

1,075,414
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

626,987
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

5,666,124
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD—17,013,132
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

23,915,926
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

14,102,138
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Cost of RevenueUSD10,869,350
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

16,678,871
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

23,720,967
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

16,071,659
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Operating Income (Loss)USD———0
Source

10-K/A · 2023-09-06 · 0001683168-23-006299

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD———417,999
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-2,257,693
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

-2,269,733
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-4,321,303
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

0
Source

10-K/A · 2023-09-06 · 0001683168-23-006299

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD251,972
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

124,070
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

22,703
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-23,808
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-43,023
Source

10-K/A · 2026-08-28 · 0001683168-26-006788

2025-01-01 to 2025-12-31

-39,342
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-54,395
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

76,319
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-2,880,041
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

-2,354,461
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-4,289,611
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-4,812,908
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-6.15
Source

10-K/A · 2026-08-28 · 0001683168-26-006788

2025-01-01 to 2025-12-31

-0.18
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-0.44
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-0.61
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-6.15
Source

10-K/A · 2026-08-28 · 0001683168-26-006788

2025-01-01 to 2025-12-31

-0.18
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-0.44
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-0.61
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares481,121
Source

10-K/A · 2026-08-28 · 0001683168-26-006788

2025-01-01 to 2025-12-31

13,249,705
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

9,814,000
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

7,876,367
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares481,121
Source

10-K/A · 2026-08-28 · 0001683168-26-006788

2025-01-01 to 2025-12-31

13,249,705
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

9,814,000
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

7,876,367
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD16,304
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

16,304
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

16,305
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

4,891
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD251,972
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

—0
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

23,808
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of TaxUSD———-92,285
Source

10-K/A · 2023-09-06 · 0001683168-23-006299

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD2,555,769
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

2,135,336
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

2,225,323
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

2,772,102
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

1,159,172
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

2,250,553
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Gross ProfitUSD161,245
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

334,261
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

194,959
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

255,966
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD-2,422,333
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

—-4,289,611
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-2,074,329
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-2,509,665
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

-2,393,803
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-4,344,006
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-2,074,329
Source

10-K/A · 2023-09-06 · 0001683168-23-006299

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share-5.38
Source

10-K/A · 2026-08-28 · 0001683168-26-006788

2025-01-01 to 2025-12-31

-0.18
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-0.44
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-0.27
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share-5.38
Source

10-K/A · 2026-08-28 · 0001683168-26-006788

2025-01-01 to 2025-12-31

-0.18
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-0.44
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-0.27
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-370,376
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

—0
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

-2,662,260
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD-370,376
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

———
Interest Income (Expense), NetUSD———0
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD———-4,812,908
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD196,685
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

690,514
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

-40,386
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

0
Source

10-K/A · 2023-09-06 · 0001683168-23-006299

2022-01-01 to 2022-12-31

Operating ExpensesUSD2,615,623
Source

10-K/A · 2026-04-21 · 0001683168-26-003115

2025-01-01 to 2025-12-31

3,294,508
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

4,475,876
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

2,772,102
Source

10-K/A · 2023-07-10 · 0001683168-23-004734

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD44,035
Source

10-K · 2026-04-15 · 0001683168-26-003002

2025-01-01 to 2025-12-31

83,673
Source

10-K · 2025-05-06 · 0001683168-25-003186

2024-01-01 to 2024-12-31

69,442
Source

10-K · 2024-04-01 · 0001683168-24-002037

2023-01-01 to 2023-12-31

51,227
Source

10-K · 2023-03-31 · 0001683168-23-002043

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.